Ingles Markets, Incorporated (IMKTA)
Every figure this model derived for IMKTA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 99,505,049 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 570,296,833 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-27 |
| current assets | 1,056,764,304 | AssetsCurrent |
2026-06-27 |
| current liabilities | 329,207,972 | LiabilitiesCurrent |
2026-06-27 |
| equity | 1,684,791,883 | StockholdersEquity |
2026-06-27 |
| interest expense | 18,570,105 | InterestExpense |
2026-06-27 |
| ocf | 249,084,210 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 5,417,588,062 | Revenues |
2026-06-27 |
The ratios
The figures themselves rather than their scores — what somebody looking up IMKTA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.88 |
| current ratio | 3.21 |
| current ratio reported | 3.21 |
| ebit cagr | -22.73 |
| ebit yoy | 76.44 |
| ev ebit | 10.9 |
| ev owner earnings | 10.43 |
| ev sales | 0.29 |
| fcf margin | 2.76 |
| growth cv | 2.28 |
| interest cover | 7.71 |
| operating margin | 2.64 |
| owner earnings margin | 2.76 |
| revenue growth | 1.02 |
| revenue growth per share | 1.02 |
| roic | 6.99 |
| rule of 40 | 3.66 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
269 more elements from IMKTA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PropertyPlantAndEquipmentGross | 3,346,741,862 | 2025-09-27 | 30 | USD |
CostOfGoodsAndServicesSold | 3,056,904,220 | 2026-06-27 | 95 | USD |
Assets | 2,633,504,869 | 2026-06-27 | 136 | USD |
LiabilitiesAndStockholdersEquity | 2,633,504,869 | 2026-06-27 | 122 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,831,671,641 | 2025-09-27 | 30 | USD |
RetainedEarningsAccumulatedDeficit | 1,678,477,758 | 2026-06-27 | 122 | USD |
CostOfGoodsSold | 1,560,969,126 | 2019-03-30 | 104 | USD |
PropertyPlantAndEquipmentNet | 1,501,440,844 | 2026-06-27 | 122 | USD |
SalesRevenueGoodsNet | 1,061,836,658 | 2018-12-29 | 156 | USD |
GrossProfit | 992,260,573 | 2026-06-27 | 271 | USD |
Liabilities | 948,712,986 | 2026-06-27 | 122 | USD |
OperatingExpenses | 884,572,836 | 2026-06-27 | 199 | USD |
BuildingsAndImprovementsGross | 851,538,014 | 2011-09-24 | 2 | USD |
DebtInstrumentFaceAmount | 700,000,000 | 2015-03-28 | 10 | USD |
RepaymentsOfLinesOfCredit | 692,507,850 | 2021-09-25 | 89 | USD |
FurnitureAndFixturesGross | 688,506,450 | 2011-09-24 | 2 | USD |
ProceedsFromLinesOfCredit | 653,623,780 | 2021-09-25 | 87 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 575,000,000 | 2009-05-31 | 3 | USD |
RepaymentsOfSeniorDebt | 575,000,000 | 2013-06-29 | 1 | USD |
RepaymentsOfSubordinatedDebt | 575,000,000 | 2009-05-31 | 1 | USD |
FinanceLeaseRightOfUseAssetAmortization | 552,400,000 | 2026-06-27 | 15 | USD |
LongTermDebt | 514,766,658 | 2025-09-27 | 28 | USD |
MinimumNetWorthRequiredForCompliance | 513,900,000 | 2025-03-29 | 22 | USD |
LongTermDebtNoncurrent | 483,045,941 | 2026-06-27 | 122 | USD |
InventoryNet | 479,654,229 | 2026-06-27 | 122 | USD |
CashEquivalentsAtCarryingValue | 455,086,566 | 2026-06-27 | 40 | USD |
PropertySubjectToOrAvailableForOperatingLeaseGross | 424,272,624 | 2025-09-27 | 28 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 372,730,000 | 2025-09-27 | 14 | USD |
DemandDepositAccounts | 359,700,000 | 2025-09-27 | 11 | USD |
Land | 302,927,636 | 2011-09-24 | 2 | USD |
PropertySubjectToOrAvailableForOperatingLeaseNet | 286,909,706 | 2025-09-27 | 28 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 234,147,573 | 2021-06-26 | 134 | USD |
AccountsPayableTradeCurrent | 189,916,078 | 2026-06-27 | 122 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 175,000,000 | 2014-09-27 | 2 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 156,340,291 | 2017-09-30 | 30 | USD |
ProceedsFromIssuanceOfLongTermDebt | 155,000,000 | 2020-09-26 | 25 | USD |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation | 137,362,918 | 2025-09-27 | 28 | USD |
DerivativeNotionalAmount | 126,600,000 | 2023-06-24 | 4 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -125,359,924 | 2017-09-30 | 30 | USD |
Depreciation | 122,900,000 | 2025-09-27 | 42 | USD |
LessorOperatingLeasePaymentsToBeReceived | 117,931,318 | 2026-06-27 | 27 | USD |
AccruedLiabilitiesCurrent | 116,328,035 | 2026-06-27 | 104 | USD |
ProceedsFromSaleOfShortTermInvestments | 115,210,267 | 2022-09-24 | 6 | USD |
ShortTermInvestments | 115,210,267 | 2022-06-25 | 12 | USD |
PaymentsToAcquireShortTermInvestments | 110,210,267 | 2022-09-24 | 14 | USD |
OperatingIncomeLoss | 108,089,435 | 2026-06-27 | 199 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 103,204,086 | 2026-06-27 | 65 | USD |
ReceivablesNetCurrent | 102,682,302 | 2026-06-27 | 122 | USD |
DebtInstrumentCarryingAmount | 99,700,000 | 2010-12-29 | 14 | USD |
DeferredIncomeTaxLiabilities | 94,514,000 | 2025-09-27 | 28 | USD |
DepreciationAndAmortization | 90,462,072 | 2026-06-27 | 137 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 88,840,615 | 2026-06-27 | 67 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 84,613,334 | 2025-09-27 | 14 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 83,050,000 | 2025-09-27 | 28 | USD |
PaymentsForRepurchaseOfCommonStock | 79,998,588 | 2021-09-25 | 34 | USD |
StockRepurchasedDuringPeriodValue | 79,998,588 | 2021-09-25 | 34 | USD |
DeferredTaxLiabilitiesNoncurrent | 79,104,720 | 2019-06-29 | 66 | USD |
NetIncomeLoss | 78,295,086 | 2026-06-27 | 319 | USD |
ComprehensiveIncomeNetOfTax | 78,062,468 | 2026-06-27 | 98 | USD |
NetCashProvidedByUsedInInvestingActivities | -75,746,714 | 2026-06-27 | 107 | USD |
ProceedsFromSaleOfRestrictedInvestments | 75,730,905 | 2012-09-29 | 12 | USD |
ConstructionInProgressGross | 65,738,844 | 2011-09-24 | 2 | USD |
DeferredTaxLiabilities | 65,040,000 | 2025-09-27 | 22 | USD |
LineOfCreditFacilityAmountOutstanding | 65,000,000 | 2014-12-27 | 11 | USD |
OtherLiabilities | 64,336,417 | 2025-09-27 | 28 | USD |
OtherLiabilitiesNoncurrent | 64,145,568 | 2026-06-27 | 123 | USD |
DeferredTaxAssetsLiabilitiesNet | -62,418,000 | 2014-09-27 | 6 | USD |
OtherAccountsPayableAndAccruedLiabilities | 61,069,611 | 2017-06-24 | 44 | USD |
SecuredDebt | 60,000,000 | 2017-09-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 58,659,466 | 2019-09-28 | 12 | USD |
LeaseholdImprovementsGross | 53,983,089 | 2011-09-24 | 2 | USD |
OtherAssetsNoncurrent | 53,156,005 | 2026-06-27 | 123 | USD |
RepaymentsOfLongTermLinesOfCredit | 52,000,000 | 2015-09-26 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 51,820,346 | 2019-09-28 | 12 | USD |
DeferredIncomeTaxLiabilitiesNet | 51,743,000 | 2026-06-27 | 56 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 50,202,601 | 2026-06-27 | 27 | USD |
AccruedSalariesCurrent | 44,591,918 | 2026-06-27 | 114 | USD |
GeneralInsuranceExpense | 37,000,000 | 2026-06-27 | 186 | USD |
SelfInsuranceReserve | 36,000,000 | 2026-06-27 | 101 | USD |
AssetImpairmentCharges | 34,900,000 | 2025-09-27 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 31,573,348 | 2026-06-27 | 27 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 29,589,914 | 2026-06-27 | 137 | USD |
DeferredTaxAssetsNet | 29,474,000 | 2025-09-27 | 34 | USD |
AccruedInsuranceCurrentAndNoncurrent | 29,400,000 | 2013-09-28 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 27,187,519 | 2019-09-28 | 12 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit | 26,700,000 | 2020-09-26 | 2 | USD |
IncomeTaxExpenseBenefit | 24,909,000 | 2026-06-27 | 201 | USD |
CurrentIncomeTaxExpenseBenefit | 24,698,000 | 2025-09-27 | 55 | USD |
NetCashProvidedByUsedInFinancingActivities | -24,597,126 | 2026-06-27 | 107 | USD |
Cash | 24,469,623 | 2021-06-26 | 2 | USD |
AccruedIncomeTaxesCurrent | 24,317,196 | 2026-06-27 | 8 | USD |
IncomeTaxExpenseBenefitContinuingOperations | 23,903,000 | 2012-09-29 | 3 | USD |
OperatingLeaseLiability | 23,525,121 | 2026-06-27 | 27 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 23,098,000 | 2025-09-27 | 42 | USD |
OperatingLeaseRightOfUseAsset | 22,143,716 | 2026-06-27 | 50 | USD |
InterestCostsIncurred | 21,521,716 | 2025-09-27 | 42 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 20,761,428 | 2026-06-27 | 114 | USD |
CurrentFederalTaxExpenseBenefit | 20,498,000 | 2025-09-27 | 42 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 20,136,388 | 2026-06-27 | 27 | USD |
InterestPaidNet | 19,941,738 | 2025-09-27 | 42 | USD |
SelfInsuranceReserveNoncurrent | 19,500,000 | 2026-06-27 | 72 | USD |
OtherAssetsCurrent | 19,341,207 | 2026-06-27 | 122 | USD |
OperatingLeaseLiabilityNoncurrent | 18,910,931 | 2026-06-27 | 50 | USD |
AccruedEmployeeBenefitsCurrent | 18,600,000 | 2025-09-27 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 18,280,000 | 2025-09-27 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 18,280,000 | 2025-09-27 | 14 | USD |
LongTermDebtCurrent | 17,481,301 | 2026-06-27 | 122 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 17,193,161 | 2026-06-27 | 27 | USD |
AccruedInsuranceNoncurrent | 16,500,000 | 2013-09-28 | 1 | USD |
SelfInsuranceReserveCurrent | 16,500,000 | 2026-06-27 | 72 | USD |
AccruedInsuranceCurrent | 16,474,769 | 2026-06-27 | 87 | USD |
CostOfGoodsAndServicesSoldDepreciation | 16,300,000 | 2025-09-27 | 21 | USD |
MarketingAndAdvertisingExpense | 16,300,000 | 2025-09-27 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 15,742,641 | 2026-06-27 | 27 | USD |
PaymentsOfLoanCosts | 15,300,000 | 2013-06-29 | 1 | USD |
UnamortizedDebtIssuanceExpense | 15,300,000 | 2013-06-30 | 1 | USD |
WriteOffOfDeferredDebtIssuanceCost | 15,300,000 | 2013-09-28 | 3 | USD |
RepaymentsOfLongTermDebt | 14,842,500 | 2026-06-27 | 139 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 14,667,838 | 2021-06-26 | 34 | USD |
CostOfGoodsSoldDepreciation | 14,400,000 | 2018-09-29 | 21 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 14,000,000 | 2014-06-28 | 21 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 13,723,315 | 2019-09-28 | 12 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 13,715,567 | 2026-06-27 | 27 | USD |
DeferredIncomeTaxExpenseBenefit | -13,207,000 | 2026-06-27 | 141 | USD |
OtherOperatingIncome | 12,995,000 | 2026-06-27 | 13 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 12,764,026 | 2025-09-27 | 14 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -12,747,776 | 2017-09-30 | 30 | USD |
AdditionalPaidInCapital | 12,311,249 | 2020-12-26 | 81 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 12,280,000 | 2025-09-27 | 14 | USD |
DebtInstrumentUnamortizedDiscount | 11,449,429 | 2012-09-29 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 11,265,775 | 2019-09-28 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear | 11,265,775 | 2019-09-28 | 3 | USD |
OperatingLeasesRentExpenseMinimumRentals | 11,100,000 | 2020-09-26 | 27 | USD |
IncomeTaxesPaidNet | 11,090,974 | 2025-09-27 | 42 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 11,019,895 | 2026-06-27 | 27 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -10,606,000 | 2018-09-29 | 3 | USD |
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit | 10,600,000 | 2018-06-30 | 2 | USD |
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit | 10,600,000 | 2018-09-29 | 4 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-27 | 121 | shares |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 9,976,273 | 2025-09-27 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 9,756,136 | 2019-09-28 | 12 | USD |
LettersOfCreditOutstandingAmount | 9,700,000 | 2019-06-29 | 21 | USD |
PaymentsOfDividendsCommonStock | 9,202,163 | 2026-06-27 | 137 | USD |
OtherAccruedLiabilitiesCurrent | 9,080,841 | 2026-06-27 | 112 | USD |
DebtIssuanceCosts | 9,000,000 | 2015-12-26 | 2 | USD |
CashAndCashEquivalentsAtCarryingValue | 8,857,460 | 2021-03-27 | 142 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 8,855,781 | 2019-09-28 | 12 | USD |
OtherNonoperatingIncomeExpense | 8,719,998 | 2026-06-27 | 199 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent | 8,654,299 | 2021-06-26 | 28 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 8,048,227 | 2026-06-27 | 27 | USD |
DeferredTaxAssetsDeferredIncome | 7,824,000 | 2025-09-27 | 28 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 7,532,373 | 2019-09-28 | 12 | USD |
PaymentsForRent | 7,400,000 | 2025-09-27 | 15 | USD |
OtherSundryLiabilitiesNoncurrent | 7,332,622 | 2025-09-27 | 28 | USD |
DeferredIncomeTaxAssetsNet | 7,300,000 | 2016-09-24 | 2 | USD |
DeferredIncomeTaxesAndOtherTaxReceivableCurrent | 7,300,000 | 2016-09-24 | 10 | USD |
LineOfCredit | 7,200,000 | 2017-03-25 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 6,967,583 | 2019-09-28 | 12 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 6,692,661 | 2019-09-28 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance | 6,000,000 | 2025-09-27 | 28 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 5,862,260 | 2019-09-28 | 12 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 5,663,706 | 2026-06-27 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 5,527,431 | 2026-06-27 | 25 | USD |
PaymentsOfDebtExtinguishmentCosts | 5,366,350 | 2020-09-26 | 17 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 5,364,406 | 2026-06-27 | 58 | USD |
OperatingLeaseCost | 5,200,000 | 2026-06-27 | 35 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 5,145,632 | 2019-09-28 | 12 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 5,100,000 | 2016-09-24 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 4,907,148 | 2019-09-28 | 12 | USD |
DeferredTaxAssetsOther | 4,788,000 | 2025-09-27 | 28 | USD |
OperatingLeaseLiabilityCurrent | 4,614,190 | 2026-06-27 | 50 | USD |
DerivativeLiabilitiesNoncurrent | 4,531,140 | 2021-09-25 | 4 | USD |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent | 4,531,140 | 2021-09-25 | 1 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 4,500,000 | 2024-09-28 | 1 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 4,200,000 | 2025-09-27 | 42 | USD |
DeferredFinanceCostsNet | 4,180,702 | 2025-09-27 | 32 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,092,000 | 2026-06-27 | 27 | USD |
StockRepurchasedDuringPeriodShares | 4,000,000 | 2014-09-27 | 1 | shares |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 4,000,000 | 2014-06-28 | 4 | shares |
IncreaseDecreaseInAccountsAndOtherReceivables | -3,672,942 | 2026-06-27 | 137 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 3,562,171 | 2018-12-29 | 70 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 3,428,636 | 2026-06-27 | 45 | USD |
IncreaseDecreaseInInventories | -3,325,101 | 2026-06-27 | 137 | USD |
EstimatedInsuranceRecoveries | 3,300,000 | 2026-06-27 | 65 | USD |
InsuranceRecoveries | 3,300,000 | 2025-09-27 | 21 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 3,237,000 | 2025-09-27 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 3,088,424 | 2026-06-27 | 27 | USD |
DividendsCommonStockCash | 3,067,390 | 2026-06-27 | 141 | USD |
IncomeTaxReceivable | 3,000,000 | 2025-09-27 | 39 | USD |
FinanceLeaseLiabilityPaymentsDue | 2,778,294 | 2026-06-27 | 11 | USD |
OtherLiabilitiesCurrent | 2,663,475 | 2025-09-27 | 28 | USD |
CertificatesOfDepositAtCarryingValue | 2,600,000 | 2020-09-26 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 2,583,629 | 2019-09-28 | 12 | USD |
IncreaseDecreaseInOtherOperatingAssets | 2,555,144 | 2026-06-27 | 137 | USD |
FinanceLeaseLiability | 2,527,942 | 2026-06-27 | 12 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 2,500,000 | 2014-06-28 | 1 | shares |
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease | 2,352,645 | 2026-06-27 | 77 | USD |
InterestCostsCapitalizedAdjustment | 1,811,310 | 2025-09-27 | 42 | USD |
DeferredTaxLiabilitiesDerivatives | 1,799,000 | 2025-09-27 | 7 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 1,722,000 | 2025-09-27 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 1,709,164 | 2026-06-27 | 27 | USD |
FinanceLeaseLiabilityNoncurrent | 1,659,574 | 2026-06-27 | 23 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,576,004 | 2025-09-27 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,413,688 | 2026-06-27 | 20 | USD |
UnrealizedGainLossOnCashFlowHedgingInstruments | 1,200,000 | 2019-12-28 | 3 | USD |
DeferredTaxAssetsDerivativeInstruments | 1,107,000 | 2021-09-25 | 5 | USD |
InterestPayableCurrent | 1,101,883 | 2026-06-27 | 114 | USD |
GainsLossesOnExtinguishmentOfDebt | -1,082,633 | 2021-09-25 | 26 | USD |
WorkersCompensationLiabilityCurrent | 1,000,000 | 2026-06-27 | 45 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 996,800 | 2026-06-27 | 12 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 996,800 | 2026-06-27 | 12 | USD |
IncomeTaxReconciliationOtherAdjustments | 970,000 | 2025-09-27 | 42 | USD |
IncomeTaxReconciliationTaxCredits | 960,000 | 2025-09-27 | 33 | USD |
RentalIncomeNonoperating | 959,583 | 2013-06-29 | 30 | USD |
FinanceLeaseLiabilityCurrent | 868,368 | 2026-06-27 | 23 | USD |
AreaOfLand | 830,000 | 2010-12-29 | 11 | sqft |
AllowanceForDoubtfulAccountsReceivableCurrent | 740,946 | 2026-06-27 | 115 | USD |
DeferredTaxAssetsInventory | 688,000 | 2025-09-27 | 28 | USD |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment | 642,207 | 2026-06-27 | 137 | USD |
FinanceLeasePrincipalPayments | 552,463 | 2026-06-27 | 21 | USD |
AmortizationOfDebtDiscountPremium | 500,000 | 2019-06-29 | 1 | USD |
WorkersCompensationLiabilityCurrentAndNoncurrent | 500,000 | 2019-06-29 | 24 | USD |
GainLossOnDispositionOfAssets | 401,698 | 2026-06-27 | 199 | USD |
PaymentsOfDebtIssuanceCosts | 377,201 | 2025-09-27 | 23 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | -372,000 | 2022-12-24 | 24 | USD |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent | -322,618 | 2026-06-27 | 65 | USD |
OperatingLeaseLeaseIncome | 300,000 | 2021-09-25 | 3 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 300,000 | 2020-09-26 | 29 | USD |
SubleaseIncome | 300,000 | 2025-09-27 | 12 | USD |
OperatingLeasesIncomeStatementContingentRevenue | 278,660 | 2019-09-28 | 24 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 258,300 | 2026-06-27 | 12 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 250,352 | 2026-06-27 | 12 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 249,200 | 2026-06-27 | 11 | USD |
OtherComprehensiveIncomeLossNetOfTax | -232,618 | 2026-06-27 | 138 | USD |
UnrecognizedTaxBenefits | 158,000 | 2014-12-27 | 14 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 156,800 | 2026-06-27 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 120,394 | 2026-06-27 | 6 | USD |
FinanceLeaseInterestExpense | 97,000 | 2026-06-27 | 15 | USD |
OtherComprehensiveIncomeLossTax | -90,000 | 2026-06-27 | 69 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -75,000 | 2025-09-27 | 42 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 57,000 | 2014-12-27 | 14 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 53,000 | 2014-09-27 | 2 | USD |
DeferredTaxAssetsStateTaxes | 4,000 | 2017-09-30 | 11 | USD |
NumberOfOperatingSegments | 203 | 2012-09-29 | 1 | Segment |
NumberOfReportableSegments | 3 | 2013-03-30 | 3 | Segment |
NumberOfReportableSegments | 1 | 2026-06-27 | 50 | segment |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2018-01-01 | 16 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2013-03-30 | 2 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2012-09-29 | 2 | Rate |
DebtInstrumentInterestRateStatedPercentage | 0 | 2012-09-29 | 2 | Rate |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-27 | 12 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2015-03-28 | 8 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-27 | 121 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-27 | 27 | pure |
DebtWeightedAverageInterestRate | 0 | 2014-09-27 | 2 | pure |
LoansAndLeasesReceivableRelatedParties | 0 | 2022-12-24 | 21 | USD |
PaymentsToAcquireInvestments | 0 | 2012-09-29 | 5 | USD |
PaymentsToAcquireRestrictedInvestments | 0 | 2012-09-29 | 7 | USD |
PreferredStockSharesIssued | 0 | 2026-06-27 | 115 | shares |
PreferredStockValue | 0 | 2013-03-30 | 6 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 0 | 2012-09-29 | 11 | USD |
ProceedsFromShortTermDebt | 0 | 2023-03-25 | 7 | USD |
RepaymentsOfShortTermDebt | 0 | 2023-06-24 | 9 | USD |
RestrictedInvestmentsNoncurrent | 0 | 2012-09-29 | 10 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 0 | 2012-09-29 | 3 | USD |
LoansPayableCurrent | 0 | 2023-03-25 | 1 | USD |
PreferredStockSharesOutstanding | 0 | 2025-09-27 | 6 | shares |
LossContingencyReceivable | 0 | 2025-12-27 | 3 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 0 | 2025-09-27 | 2 | USD |
What to be careful about
What this model itself distrusts about IMKTA's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- analyst estimate not used: the consensus itself is a loss
- durability rests on 3 of 4 inputs; not tagged: contracted coverage