Stock Scorer

IMAX Corporation (IMAX)

Every figure this model derived for IMAX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,314,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 159,917,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 355,889,000 StockholdersEquity 2026-06-30
interest expense 7,491,000 InterestExpenseNonoperating 2026-06-30
ocf 132,901,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 416,082,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 27,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up IMAX on one particular measure came for.

RatioValue
cash operating margin41.68
dilution pct3.12
ebit yoy39.78
ev ebit31.83
ev owner earnings26.81
ev sales6.42
fcf margin30.42
growth cv1.11
interest cover11.2
operating margin20.16
owner earnings margin23.93
revenue growth14.79
revenue growth per share11.31
roic33.81
rpo growth6.79
rule of 4034.95
sbc pct revenue6.49

Everything else this filing tags

400 more elements from IMAX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets917,897,0002026-06-30 123USD
LiabilitiesAndStockholdersEquity917,897,0002026-06-30 123USD
PropertyPlantAndEquipmentGross523,492,0002025-12-31 74USD
Liabilities467,465,0002026-06-30 123USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest449,717,0002026-06-30 141USD
CommonStockValue441,338,0002026-06-30 123USD
Revenues410,212,0002025-12-31 217USD
ContractualObligation361,284,0002025-12-31 10USD
ContractualObligationDueInThirdYear322,695,0002020-12-31 5USD
LineOfCreditFacilityCurrentBorrowingCapacity300,000,0002024-03-31 26USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment280,582,0002025-12-31 74USD
LineOfCreditFacilityRemainingBorrowingCapacity280,000,0002019-12-31 16USD
ProceedsFromBankDebt280,000,0002020-03-31 63USD
ConvertibleDebt243,800,0002026-06-30 38USD
ProceedsFromConvertibleDebt243,125,0002025-12-31 12USD
PropertyPlantAndEquipmentNet238,950,0002026-06-30 124USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1237,000,0002026-06-30 10USD
RetainedEarningsAccumulatedDeficit-230,817,0002026-06-30 127USD
LossContingencyDamagesSoughtValue210,000,0002015-12-15 25USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002017-06-12 27USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance-178,226,0002015-12-31 3USD
AdditionalPaidInCapital176,587,0002019-03-31 65USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations159,917,0002026-06-30 112USD
AdditionalPaidInCapitalCommonStock148,201,0002026-06-30 64USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived146,660,0002019-12-31 70USD
RevenuesFromExternalCustomers132,162,0002013-06-30 30USD
DividendsCommonStock131,600,0002021-12-31 6CNY
StockIssuedDuringPeriodValueNewIssues130,682,0002009-12-31 1USD
CapitalLeasesNetInvestmentInDirectFinancingAndSalesTypeLeases128,038,0002019-12-31 70USD
DirectFinancingLeaseLeaseReceivable118,143,0002021-06-30 12USD
AccountsReceivableNetCurrent114,561,0002026-06-30 123USD
CapitalLeasesNetInvestmentInDirectFinancingLeases112,432,0002019-12-31 70USD
FinancingReceivableAfterDeferredIncomeOffset111,790,0002020-06-30 4USD
DirectFinancingLeaseNetInvestmentInLease111,030,0002021-06-30 12USD
LineOfCreditFacilityMaximumBorrowingCapacity110,000,0002011-06-02 6USD
GrossProfit108,707,0002026-06-30 241USD
DeferredRevenue106,328,0002019-03-31 65USD
SalesRevenueServicesNet99,531,0002018-06-30 90USD
FiniteLivedIntangibleAssetsGross99,447,0002025-12-31 74USD
NotesReceivableGross98,056,0002026-06-30 58USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile98,007,0002012-09-30 21USD
AccruedLiabilitiesCurrentAndNoncurrent97,724,0002018-12-31 63USD
ContractWithCustomerAssetNet97,461,0002026-06-30 70USD
AccruedLiabilitiesAndOtherLiabilities96,554,0002026-06-30 60USD
MinorityInterest93,828,0002026-06-30 91USD
FinancingReceivable90,256,0002012-06-30 8USD
NotesReceivableNet87,331,0002026-06-30 112USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent84,837,0002019-12-31 70USD
ReclassificationsOfTemporaryToPermanentEquity79,041,0002016-12-31 3USD
CostOfGoodsAndServicesSold75,514,0002026-06-30 95USD
DeferredTaxAssetsGross72,518,0002025-12-31 83USD
ContractualObligationDueInNextTwelveMonths67,597,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization67,056,0002025-12-31 74USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear67,033,0002026-06-30 52USD
SellingGeneralAndAdministrativeExpense67,016,0002026-06-30 52USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign65,325,0002025-12-31 25USD
AdjustmentForAmortization60,022,0002023-12-31 9USD
DeferredTaxAssetsValuationAllowance59,941,0002025-12-31 104USD
WeightedAverageNumberOfDilutedSharesOutstanding56,475,0002026-06-30 199shares
NotesAndLoansReceivableNetNoncurrent55,424,0002026-06-30 18USD
LineOfCreditFacilityAmountOutstanding55,000,0002012-06-30 10USD
RepaymentsOfBankDebt55,000,0002019-12-31 70USD
CommonStockSharesIssued54,842,1142026-06-30 123shares
CommonStockSharesOutstanding54,842,1142026-06-30 220shares
WeightedAverageNumberOfSharesOutstandingBasic54,537,0002026-06-30 199shares
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile54,133,0002011-12-31 2USD
DepreciationDepletionAndAmortization53,606,0002020-12-31 30USD
ContractWithCustomerLiability53,242,0002026-06-30 71USD
GoodwillGross52,815,0002025-12-31 2USD
UnrecordedUnconditionalPurchaseObligationPurchases50,000,0002014-09-30 1USD
NetIncomeLossAvailableToCommonStockholdersBasic46,866,0002019-12-31 73USD
DerivativeAssetNotionalAmount46,255,0002026-06-30 30USD
Goodwill45,815,0002026-06-30 123USD
CostOfServices43,984,0002018-06-30 90USD
DisposalGroupIncludingDiscontinuedOperationConsideration40,100,0002014-12-31 1USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds40,100,0002014-12-31 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest39,320,0002016-12-31 35USD
InventoryNet39,245,0002026-06-30 122USD
LineOfCredit38,837,0002026-06-30 96USD
ProceedsFromLinesOfCredit38,000,0002026-06-30 50USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance37,700,0002026-06-30 20CNY
OperatingLossCarryforwards37,664,0002016-12-31 6USD
CostOfRevenue35,677,0002020-12-31 137USD
CashAndCashEquivalentsPeriodIncreaseDecrease-35,139,0002019-06-30 71USD
SalesRevenueGoodsNet34,881,0002018-06-30 90USD
RepaymentsOfLinesOfCredit34,000,0002026-06-30 43USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome33,313,0002019-12-31 70USD
FiniteLivedIntangibleAssetsNet32,391,0002025-12-31 74USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived31,991,0002026-06-30 19USD
NotesAndLoansReceivableNetCurrent31,907,0002026-06-30 18USD
SalesTypeLeaseNetInvestmentInLease31,089,0002026-06-30 32USD
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLoss31,065,0002026-06-30 38USD
DepreciationAmortizationAndAccretionNet30,911,0002026-06-30 139USD
OperatingIncomeLoss30,725,0002026-06-30 194USD
OtherAssetImpairmentCharges30,000,0002022-12-31 4CNY
NetInvestmentInLease29,774,0002024-03-31 34USD
SalesTypeLeaseLeaseReceivable29,774,0002024-03-31 34USD
IntangibleAssetsNetExcludingGoodwill29,740,0002026-06-30 123USD
AdditionsToNoncurrentAssets29,312,0002012-12-31 6USD
InventoryRawMaterialsNetOfReserves29,074,0002019-03-31 64USD
OtherAssets28,613,0002026-06-30 128USD
PurchaseObligation28,557,0002025-12-31 10USD
RevenueRemainingPerformanceObligation28,300,0002025-12-31 29USD
PropertyPlantAndEquipmentAdditions28,227,0002022-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest27,907,0002026-06-30 152USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesCurrent27,595,0002019-12-31 70USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest27,405,0002026-06-30 160USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets127,213,0002018-06-30 4USD
SegmentExpenditureAdditionToLongLivedAssets24,491,0002023-12-31 3USD
GainContingencyUnrecordedAmount24,000,0002015-04-30 17USD
PurchaseObligationDueInNextTwelveMonths23,480,0002025-12-31 10USD
FinancingReceivableRecordedInvestmentNonaccrualStatus23,418,0002026-06-30 52USD
ComprehensiveIncomeNetOfTax22,881,0002026-06-30 194USD
IncentiveToLessee22,860,0002025-12-31 30USD
AccountsPayableTradeCurrentAndNoncurrent22,511,0002026-06-30 123USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount22,200,0002015-12-31 28USD
ProfitLoss21,979,0002026-06-30 200USD
MarketingAndAdvertisingExpense21,757,0002022-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDue21,493,0002020-12-31 22USD
OtherFiniteLivedIntangibleAssetsGross20,800,0002018-06-30 22USD
DividendsCommonStock20,400,0002021-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour20,000,0002019-12-31 14USD
NetIncomeLoss19,628,0002026-06-30 239USD
ContractWithCustomerLiabilityRevenueRecognized19,400,0002026-06-30 28USD
LeaseIncome19,300,0002024-03-31 15USD
ProvisionForLoanLeaseAndOtherLosses18,600,0002020-12-31 112USD
FilmCosts18,401,0002026-06-30 122USD
OperatingLeasesIncomeStatementLeaseRevenue18,170,0002019-03-31 99USD
StockIssuedDuringPeriodSharesNewIssues18,034,7062009-12-31 1shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation17,879,0002026-06-30 92USD
PaymentsForProceedsFromInvestments-17,769,0002021-12-31 2USD
SalesTypeLeaseNetInvestmentInLeaseOriginatedFiveOrMoreYearsBeforeLatestFiscalYear17,029,0002026-06-30 18USD
CurrentIncomeTaxExpenseBenefit16,995,0002025-12-31 43USD
CapitalLeasesNetInvestmentInSalesTypeLeasesMinimumPaymentsToBeReceived16,766,0002019-12-31 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue16,400,0002011-12-31 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate16,100,0002018-12-31 10USD
CurrentForeignTaxExpenseBenefit15,919,0002025-12-31 25USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest-15,884,0002026-06-30 6USD
IncomeTaxesPaid15,853,0002025-12-31 91USD
IncomeTaxesPaidNet15,853,0002025-12-31 3USD
CapitalLeasesNetInvestmentInSalesTypeLeases15,606,0002019-12-31 70USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities15,556,0002019-09-30 32USD
FilmMonetizedInFilmGroupCapitalizedCost15,529,0002025-12-31 4USD
CostOfGoodsSold15,521,0002018-06-30 90USD
ProceedsFromStockOptionsExercised15,269,0002026-06-30 109USD
InducedConversionOfConvertibleDebtExpense15,264,0002025-12-31 3USD
EquitySecuritiesFvNiCost15,200,0002022-12-31 13USD
PaymentsToAcquireInvestments15,153,0002019-12-31 12USD
IncomeTaxExpenseBenefitContinuingOperations15,079,0002012-12-31 4USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter14,899,0002025-12-31 5USD
DeferredCompensationArrangementWithIndividualDistributionsPaid14,700,0002011-12-31 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-14,482,0002017-12-31 26USD
PrepaidExpenseCurrentAndNoncurrent14,333,0002026-06-30 123USD
NetCashProvidedByUsedInFinancingActivities-14,275,0002026-06-30 134USD
AllowanceForDoubtfulAccountsReceivable14,209,0002026-06-30 121USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions14,000,0002015-12-31 13USD
StockRepurchasedAndRetiredDuringPeriodValue13,737,0002026-06-30 4USD
StockRepurchasedDuringPeriodValue13,700,0002026-06-30 15USD
EmployeeBenefitsAndShareBasedCompensation13,174,0002026-06-30 134USD
NetInvestmentInLeaseOriginatedFiveOrMoreYearsBeforeLatestFiscalYear13,088,0002024-03-31 34USD
AllocatedShareBasedCompensationExpense13,040,0002026-06-30 196USD
IncreaseDecreaseInFilmCosts113,031,0002026-06-30 116USD
NetCashProvidedByUsedInInvestingActivities-13,028,0002026-06-30 134USD
DeferredIncomeTaxLiabilities12,521,0002025-12-31 20USD
DeferredIncomeTaxLiabilitiesNet12,521,0002026-06-30 48USD
DeferredTaxAssetsNet12,500,0002026-06-30 111USD
DeferredIncomeTaxAssetsNet12,465,0002026-06-30 50USD
LesseeOperatingLeaseLiabilityPaymentsDue12,404,0002025-12-31 26USD
DeferredRevenueRevenueRecognized112,100,0002024-03-31 12USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome12,076,0002016-12-31 4USD
IncreaseDecreaseInFilmCosts-12,033,0002013-06-30 16USD
DirectToTelevisionFilmCostsReleased11,774,0002017-09-30 2USD
ImpairmentOfOngoingProject11,700,0002017-12-31 4USD
InventoryFinishedGoodsNetOfReserves11,658,0002019-03-31 64USD
PropertySubjectToOrAvailableForOperatingLeaseGross11,500,0002015-12-31 26USD
StockIssuedDuringPeriodValueStockOptionsExercised11,463,0002026-06-30 35USD
VariableInterestEntityConsolidatedCarryingAmountAssets11,331,0002019-09-30 32USD
LossContingencyDamagesAwardedValue11,300,0002020-12-03 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill11,200,0002022-12-31 2USD
OperatingLeaseLiability11,065,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized11,000,1492017-09-30 12shares
FinancingReceivableAllowanceForCreditLosses10,725,0002026-06-30 146USD
OtherCommitment10,677,0002017-12-31 2USD
CapitalLeasesFutureMinimumPaymentsReceivable10,178,0002018-12-31 8USD
FilmMonetizedInFilmGroupCapitalizedCostProduction10,145,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths10,034,0002025-12-31 25USD
FinancingReceivableRecordedInvestmentPastDue10,029,0002019-09-30 66USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves10,004,0002025-12-31 29USD
IncreaseDecreaseInInventories10,000,0002020-09-30 74USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-9,769,0002022-12-31 62USD
AmortizationOfDeferredCharges9,529,0002025-06-30 124USD
PaymentsForLegalSettlements9,500,0002021-06-30 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,494,0002025-12-31 71USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear9,470,0002026-06-30 52USD
OperatingLeaseRightOfUseAsset9,300,0002025-12-31 28USD
IncomeTaxReceivable8,900,0002022-12-31 2USD
ContractWithCustomerAssetReclassifiedToReceivable-8,808,0002019-12-31 1USD
LitigationSettlementAmountAwardedToOtherParty8,800,0002018-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect8,749,0002026-06-30 63USD
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease8,700,0002018-12-31 21USD
IncreaseDecreaseInAccountsReceivable8,563,0002026-06-30 127USD
OperatingLeasesFutureMinimumPaymentsDueThereafter8,330,0002020-12-31 22USD
NetInvestmentInLeaseOriginatedThreeYearsBeforeLatestFiscalYear8,266,0002024-03-31 30USD
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple7,900,0002017-12-31 7USD
FilmMonetizedInFilmGroupAmortizationExpense7,895,0002026-06-30 12USD
TaxCreditCarryforwardAmount7,800,0002025-12-31 10USD
DeferredTaxAssetsTaxCreditCarryforwards7,755,0002025-12-31 27USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax7,643,0002026-06-30 160USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear7,513,0002026-06-30 52USD
UnrecognizedTaxBenefits7,349,0002025-12-31 74USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation7,300,0002015-12-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,225,0002025-12-31 32USD
DirectFinancingLeaseNetInvestmentInLeaseAllowanceForCreditLoss7,113,0002021-06-30 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-7,052,0002026-06-30 123USD
GoodwillImpairmentLoss7,000,0002025-12-31 6USD
GoodwillImpairedAccumulatedImpairmentLoss7,000,0002025-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-6,896,0002025-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition6,851,0002026-06-30 6USD
FilmCostsAmortizedInNextOperatingCycle6,800,0002019-12-31 11USD
OtherCommitmentDueInNextTwelveMonths6,677,0002017-12-31 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-6,203,0002015-12-31 6USD
IncreaseDecreaseInContractWithCustomerAsset6,044,0002026-06-30 59USD
IncomeTaxExpenseBenefit5,928,0002026-06-30 194USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits5,900,0002015-12-31 2USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance5,800,0002026-06-30 24USD
InterestPaid5,773,0002020-12-31 74USD
DeferredTaxLiabilitiesLeasingArrangements5,626,0002025-12-31 29USD
OtherComprehensiveIncomeLossBeforeTax5,426,0002026-06-30 175USD
OtherComprehensiveIncomeLossNetOfTax5,426,0002026-06-30 162USD
AccruedParticipationLiabilitiesDueInNextOperatingCycle5,300,0002025-12-31 30USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear5,277,0002026-06-30 48USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear5,219,0002026-06-30 52USD
OperatingLossCarryforwardsValuationAllowance5,100,0002012-12-31 2USD
ProceedsFromPaymentsForOtherFinancingActivities-4,987,0002019-03-31 45USD
InterestPaidNet4,876,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,796,0002025-12-31 32USD
SalesTypeLeaseNetInvestmentInLeaseOriginatedInFiscalYearBeforeLatestFiscalYear4,705,0002026-06-30 18USD
DeferredTaxAssetsOperatingLossCarryforwards4,648,0002025-12-31 29USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,607,0002025-12-31 29USD
DeferredTaxLiabilities4,533,0002023-12-31 14USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest4,524,0002026-06-30 160USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral-4,423,0002015-12-31 2USD
TheatricalFilmCostsProduction4,341,0002023-12-31 28USD
StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends4,219,0002026-06-30 38USD
PaymentsForRepurchaseOfOtherEquity4,207,0002019-03-31 29USD
AmortizationOfIntangibleAssets4,192,0002026-06-30 194USD
IncreaseDecreaseInFinanceReceivables-4,082,0002026-06-30 127USD
InventoryWorkInProcessNetOfReserves4,082,0002019-03-31 64USD
IncomeTaxReconciliationDispositionOfAssets-4,037,0002024-12-31 5USD
LeaseCost4,018,0002025-12-31 16USD
OtherCommitmentDueInSecondYear4,000,0002017-12-31 2USD
GovernmentAssistanceExpense4,000,0002025-12-31 5USD
AllowanceForDoubtfulAccountsReceivableCurrent3,788,0002019-03-31 66USD
OperatingLeasesRentExpenseNet3,753,0002019-12-31 55USD
LitigationSettlementAmount3,750,0002015-12-15 2CAD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,715,0002020-12-31 22USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths3,644,0002026-06-30 19USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears3,611,0002026-06-30 19USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears3,606,0002026-06-30 19USD
IncomeTaxReconciliationPriorYearIncomeTaxes-3,604,0002024-12-31 2USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears3,598,0002026-06-30 19USD
NetInvestmentInLeaseOriginatedTwoYearsBeforeLatestFiscalYear3,562,0002024-03-31 34USD
FinancingReceivableOriginatedInCurrentFiscalYear3,544,0002026-06-30 52USD
InvestmentsFairValueDisclosure3,500,0002018-12-31 8USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,500,0002024-12-31 27USD
ResearchAndDevelopmentExpense3,459,0002026-06-30 192USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears3,405,0002025-12-31 5USD
SalesTypeLeaseNetInvestmentInLeaseOriginatedTwoYearsBeforeLatestFiscalYear3,367,0002026-06-30 18USD
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue3,333,0002015-09-30 34USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,327,0002025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,268,0002025-12-31 26USD
OperatingLeasePayments3,241,0002025-12-31 51USD
BusinessCombinationContingentConsiderationLiability3,200,0002022-09-30 1USD
StockIssuedDuringPeriodValueTreasuryStockReissued3,194,0002017-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,149,0002025-12-31 32USD
ContractualObligationDueInSecondYear3,141,0002020-12-31 5USD
IncreaseDecreaseInAccountsPayable3,130,0002026-06-30 127USD
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter3,101,0002018-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,075,0002025-12-31 26USD
FilmMonetizedInFilmGroupCapitalizedCostDevelopmentAndPreproduction3,049,0002025-12-31 4USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales3,000,0002018-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,932,0002020-12-31 22USD
IncreaseDecreaseInDeferredRevenue2,914,0002026-06-30 127USD
OtherComprehensiveIncomeOtherNetOfTax2,745,0002026-03-31 2USD
PriorPeriodReclassificationAdjustment2,700,0002016-12-31 4USD
SubsequentEventAmount2,700,0002012-12-31 1USD
InterestAndFeeIncomeLoansAndLeases2,681,0002019-03-31 99USD
FinancingReceivableRecordedInvestment1To29DaysPastDue2,626,0002015-09-30 34USD
SalesTypeLeaseNetInvestmentInLeaseOriginatedFourYearsBeforeLatestFiscalYear2,609,0002026-06-30 18USD
DefinedBenefitPlanOtherChanges2,600,0002013-02-21 2USD
NetInvestmentInLeaseOriginatedFourYearsBeforeLatestFiscalYear2,580,0002024-03-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,556,0002025-12-31 26USD
OtherLiabilities-2,534,0002019-01-01 1USD
SalesTypeLeaseNetInvestmentInLeaseOriginatedThreeYearsBeforeLatestFiscalYear2,528,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,507,0002018-06-30 18USD
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueModificationOfContract2,500,0002019-09-30 5USD
HeldToMaturitySecurities2,500,0002013-09-30 2USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures2,500,0002019-12-31 64USD
SellingAndMarketingExpense2,500,0002013-12-31 3USD
OperatingLeaseRightOfUseAssetAmortizationExpense2,499,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,470,0002025-03-31 19USD
NetInvestmentInLeaseOriginatedInCurrentFiscalYear2,435,0002023-12-31 32USD
IncreaseDecreaseInOtherOperatingAssets2,387,0002026-06-30 127USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest2,351,0002026-06-30 160USD
FilmMonetizedInFilmGroupCapitalizedCostReleased2,335,0002025-12-31 4USD
ContractualObligationDueInFourthYear2,328,0002020-12-31 5USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-2,324,0002024-12-31 2USD
RestructuringCharges2,294,0002026-06-30 65USD
NetInvestmentInLeaseOriginatedInFiscalYearBeforeLatestFiscalYear2,278,0002024-03-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,258,0002020-12-31 22USD
IncreaseDecreaseInDeferredCharges2,250,0002011-03-31 2USD
ContractualObligationDueInFifthYear2,203,0002020-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,191,0002020-12-31 22USD
PaymentsToAcquireIntangibleAssets2,152,0002026-06-30 134USD
DeferredCosts2,105,0002011-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,067,0002020-12-31 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-2,032,0002025-12-31 25USD
DeferredForeignIncomeTaxExpenseBenefit2,004,0002025-12-31 25USD
FutureAmortizationExpenseYearFive2,000,0002012-06-30 4USD
FutureAmortizationExpenseYearFour2,000,0002012-06-30 4USD
FutureAmortizationExpenseYearThree2,000,0002012-06-30 4USD
FutureAmortizationExpenseYearTwo2,000,0002012-06-30 4USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities2,000,0002017-12-31 59USD
RestructuringCostsAndAssetImpairmentCharges2,000,0002026-06-30 2USD
InterestExpense1,945,0002024-03-31 164USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,938,0002026-06-30 161shares
IncreaseDecreaseInOtherOperatingLiabilities1,912,0002026-06-30 127USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue-1,900,0002018-12-31 45USD
PostemploymentBenefitsPeriodExpense1,900,0002018-12-31 3USD
StockholdersEquityOther1,850,0002010-12-31 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear1,844,0002026-06-30 14USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses1,841,0002025-12-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss1,800,0002018-12-31 45USD
LitigationSettlementInterest1,800,0002018-12-31 23USD
ValueAddedTaxReceivable1,800,0002016-09-30 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,787,0002025-12-31 48USD
DeferredFinanceCostsNet1,771,0002019-12-31 31USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest1,767,0002019-03-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax1,744,0002025-09-30 89USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent1,733,0002018-12-31 8USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,706,0002025-12-31 19USD
AccruedSalesCommissionCurrentAndNoncurrent1,700,0002025-12-31 46USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-1,686,0002018-06-30 96USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-1,686,0002018-06-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,641,0002025-12-31 24USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears1,639,0002018-12-31 8USD
OtherMaterialNoncashItems1,607,0002012-12-31 6USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity1,600,0002018-12-31 16USD
SeveranceCosts11,600,0002023-03-31 8USD
TaxAdjustmentsSettlementsAndUnusualProvisions-1,600,0002017-12-31 7USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions1,600,0002024-12-31 5USD
DeferredTaxLiabilitiesOtherComprehensiveIncome1,600,0002025-12-31 8USD
OtherDepreciationAndAmortization1,553,0002026-06-30 136USD
AvailableForSaleSecuritiesDebtSecurities1,500,0002019-03-31 52USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroup1,500,0002019-12-31 13USD
PaymentsToAcquireEquityMethodInvestments1,500,0002011-12-31 4USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears1,435,0002018-12-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-1,435,0002026-06-30 95USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,400,0002020-06-30 12USD
TheatricalFilmCostsReleased1,382,0002023-12-31 28USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,358,0002023-12-31 35USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,339,0002025-12-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,332,4112026-06-30 42shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,332,4112026-06-30 20shares
ContractualObligationDueAfterFifthYear1,316,0002025-12-31 10USD
AcquiredFiniteLivedIntangibleAssetAmount1,300,0002013-06-30 8USD
CapitalLeasedAssetsGross1,300,0002011-09-30 4USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation1,300,0002011-09-30 4USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears1,191,0002018-12-31 8USD
IncomeTaxReconciliationTaxCredits1,169,0002024-12-31 42USD
StockIssuedDuringPeriodValueShareBasedCompensation-1,167,0002026-06-30 6USD
InvestmentIncomeInterest1,119,0002026-06-30 30USD
DeferredCompensationArrangementWithIndividualCompensationExpense1,100,0002018-12-31 3USD
BusinessCombinationAcquisitionRelatedCosts1,100,0002022-12-31 3USD
LongTermDebt1,080,0002022-03-31 53USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears1,079,0002018-12-31 8USD
TheatricalFilmCostsDevelopment1,063,0002023-12-31 28USD
AmortizationOfFinancingCosts1,056,0002026-06-30 137USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease1,043,0002012-06-30 9USD
CapitalLeasesNetInvestmentInSalesTypeLeasesDeferredIncome1,005,0002019-12-31 70USD
AvailableForSaleSecuritiesEquitySecurities1,000,0002020-12-31 34USD
CostMethodInvestmentsOriginalCost1,000,0002018-12-31 12USD
EquitySecuritiesFvNiUnrealizedGainLoss-1,000,0002025-12-31 24USD
FutureAmortizationExpenseRemainderOfFiscalYear1,000,0002012-06-30 3USD
FutureAmortizationExpenseYearOne1,000,0002012-06-30 4USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction1,000,0002025-12-31 1USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral992,0002025-12-31 30USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesAllowanceForUncollectibleMinimumLeasePayments915,0002019-12-31 70USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued900,0002015-12-31 5USD
DerivativeFairValueOfDerivativeNet-892,0002026-06-30 78USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation880,0002013-12-31 2USD
SalesTypeLeaseNetInvestmentInLeaseOriginatedInCurrentFiscalYear851,0002026-06-30 18USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-819,0002012-12-31 4USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-800,0002026-06-30 44USD
LettersOfCreditOutstandingAmount800,0002026-03-31 29CNY
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense800,0002025-12-31 58USD
IncomeTaxReconciliationTaxContingencies769,0002025-12-31 3USD
ProvisionForDoubtfulAccounts768,0002026-06-30 149USD
TemporaryEquityAccretionToRedemptionValue-747,0002015-09-30 5USD
RepaymentsOfConvertibleDebt743,0002026-06-30 5USD

What to be careful about

What this model itself distrusts about IMAX's figures. Written by the derivation as it ran, not added afterwards.