Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-28.
Amounts in USD.
Revenue TTM
0
2B
4B
6B
Q1 '10: 666.3M
Q2 '10: 692.7M
Q3 '10: 743.1M
Q4 '10: 822M
Q1 '11: 902.7M
Q2 '11: 993.1M
Q3 '11: 1.1B
Q4 '11: 1.1B
Q1 '12: 1.1B
Q2 '12: 1B
Q3 '12: 1B
Q3 '12: 1.1B
Q4 '12: 1.1B
Q1 '13: 1.2B
Q2 '13: 1.3B
Q3 '13: 1.3B
Q4 '13: 1.4B
Q1 '14: 1.5B
Q2 '14: 1.6B
Q3 '14: 1.7B
Q4 '14: 1.9B
Q1 '15: 2B
Q2 '15: 2.1B
Q3 '15: 2.1B
Q1 '16: 2.2B
Q2 '16: 2.3B
Q3 '16: 2.3B
Q4 '16: 2.4B
Q1 '17: 2.4B
Q2 '17: 2.4B
Q3 '17: 2.5B
Q4 '17: 2.6B
Q4 '17: 2.8B
Q2 '18: 2.9B
Q3 '18: 3.1B
Q3 '18: 3.2B
Q4 '18: 3.3B
Q1 '19: 3.4B
Q2 '19: 3.4B
Q3 '19: 3.5B
Q4 '19: 3.5B
Q1 '20: 3.6B
Q2 '20: 3.4B
Q3 '20: 3.2B
Q1 '21: 3.2B
Q2 '21: 3.5B
Q3 '21: 4B
Q4 '21: 4.3B
Q1 '22: 4.5B
Q2 '22: 4.7B
Q3 '22: 4.7B
Q4 '22: 4.7B
Q1 '23: 4.6B
Q2 '23: 4.4B
Q3 '23: 4.5B
Q4 '23: 4.5B
Q4 '23: 4.5B
Q1 '24: 4.5B
Q2 '24: 4.4B
Q3 '24: 4.4B
Q4 '24: 4.4B
Q1 '25: 4.3B
Q2 '25: 4.3B
Q3 '25: 4.3B
Q4 '25: 4.3B
Q1 '26: 4.4B
Q2 '26: 4.5B
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Gross Profit TTM
0
1.5B
3B
4.5B
Q1 '10: 453.9M
Q2 '10: 476M
Q3 '10: 510.9M
Q4 '10: 560.9M
Q1 '11: 601.5M
Q2 '11: 657.4M
Q3 '11: 704.7M
Q4 '11: 704.6M
Q1 '12: 709.1M
Q2 '12: 702.1M
Q3 '12: 701.7M
Q3 '12: 740.5M
Q4 '12: 773.5M
Q1 '13: 811.8M
Q2 '13: 842.2M
Q3 '13: 856.3M
Q4 '13: 911.9M
Q1 '14: 970.9M
Q2 '14: 1B
Q3 '14: 1.2B
Q4 '14: 1.3B
Q1 '15: 1.4B
Q2 '15: 1.5B
Q3 '15: 1.5B
Q1 '16: 1.5B
Q2 '16: 1.6B
Q3 '16: 1.6B
Q4 '16: 1.7B
Q1 '17: 1.7B
Q2 '17: 1.6B
Q3 '17: 1.6B
Q4 '17: 1.7B
Q4 '17: 1.8B
Q2 '18: 2B
Q3 '18: 2.1B
Q3 '18: 2.3B
Q4 '18: 2.3B
Q1 '19: 2.3B
Q2 '19: 2.3B
Q3 '19: 2.4B
Q4 '19: 2.5B
Q1 '20: 2.5B
Q2 '20: 2.4B
Q3 '20: 2.2B
Q1 '21: 2.2B
Q2 '21: 2.3B
Q3 '21: 2.7B
Q4 '21: 3B
Q1 '22: 3.2B
Q2 '22: 3.2B
Q3 '22: 3.2B
Q4 '22: 3.1B
Q1 '23: 3B
Q2 '23: 2.8B
Q3 '23: 2.8B
Q4 '23: 2.7B
Q4 '23: 2.7B
Q1 '24: 2.8B
Q2 '24: 2.7B
Q3 '24: 2.8B
Q4 '24: 2.9B
Q1 '25: 2.9B
Q2 '25: 2.9B
Q3 '25: 2.8B
Q4 '25: 2.9B
Q1 '26: 2.9B
Q2 '26: 3B
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Operating Income TTM
-6B
-4B
-2B
0
2B
4B
6B
Q1 '10: 125.6M
Q2 '10: 129.3M
Q3 '10: 140.6M
Q4 '10: 168.7M
Q1 '11: 211.7M
Q2 '11: 242.8M
Q3 '11: 261.4M
Q4 '11: 240.8M
Q1 '12: 199.5M
Q2 '12: 179.7M
Q3 '12: 156.7M
Q3 '12: 168.7M
Q4 '12: 200.8M
Q1 '13: 106M
Q2 '13: 123M
Q3 '13: 119.7M
Q4 '13: 134.1M
Q1 '14: 271.4M
Q2 '14: 311.6M
Q3 '14: 385.6M
Q4 '14: 514.7M
Q1 '15: 598.7M
Q2 '15: 650.4M
Q3 '15: 671.7M
Q1 '16: 613M
Q2 '16: 557.9M
Q3 '16: 567.9M
Q4 '16: 588.2M
Q1 '17: 587M
Q2 '17: 518M
Q3 '17: 499M
Q4 '17: 519M
Q4 '17: 606M
Q2 '18: 772M
Q3 '18: 856M
Q3 '18: 916M
Q4 '18: 883M
Q1 '19: 869M
Q2 '19: 847M
Q3 '19: 914M
Q4 '19: 985M
Q1 '20: 970M
Q2 '20: 861M
Q3 '20: 715M
Q1 '21: 580M
Q2 '21: 584M
Q3 '21: 675M
Q4 '21: -32M
Q1 '22: -123M
Q2 '22: -132M
Q3 '22: -898M
Q4 '22: -4B
Q1 '23: -4.2B
Q2 '23: -4.4B
Q3 '23: -3.9B
Q4 '23: -1B
Q4 '23: -1.1B
Q1 '24: -1.1B
Q2 '24: -2.7B
Q3 '24: -1.2B
Q4 '24: -833M
Q1 '25: -558M
Q2 '25: 1.3B
Q3 '25: 779M
Q4 '25: 806M
Q1 '26: 851M
Q2 '26: 882M
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Net Income TTM
-6B
-4B
-2B
0
2B
4B
6B
Q1 '10: 72.3M
Q2 '10: 74.7M
Q3 '10: 79.8M
Q4 '10: 98.2M
Q1 '11: 124.9M
Q2 '11: 127.8M
Q3 '11: 128.6M
Q4 '11: 113.3M
Q1 '12: 86.6M
Q2 '12: 88.7M
Q3 '12: 81.5M
Q3 '12: 91.1M
Q4 '12: 151.3M
Q1 '13: 102.5M
Q2 '13: 114.9M
Q3 '13: 116.5M
Q4 '13: 125.3M
Q1 '14: 207.9M
Q2 '14: 218.6M
Q3 '14: 280.7M
Q4 '14: 353.4M
Q1 '15: 430M
Q2 '15: 485.7M
Q3 '15: 510.4M
Q1 '16: 461.6M
Q2 '16: 414.9M
Q3 '16: 432.7M
Q4 '16: 443.5M
Q1 '17: 463M
Q2 '17: 740M
Q3 '17: 748M
Q4 '17: 782M
Q4 '17: 726M
Q2 '18: 567M
Q3 '18: 648M
Q3 '18: 684M
Q4 '18: 826M
Q1 '19: 851M
Q2 '19: 938M
Q3 '19: 973M
Q4 '19: 1B
Q1 '20: 942M
Q2 '20: 693M
Q3 '20: 638M
Q1 '21: 656M
Q2 '21: 630M
Q3 '21: 768M
Q4 '21: 906M
Q1 '22: 762M
Q2 '22: 701M
Q3 '22: -19M
Q4 '22: -4.2B
Q1 '23: -4.4B
Q2 '23: -4.5B
Q3 '23: -4.2B
Q4 '23: -1.1B
Q4 '23: -1.2B
Q1 '24: -1.3B
Q2 '24: -3B
Q3 '24: -1.6B
Q4 '24: -1.2B
Q1 '25: -966M
Q2 '25: 1.3B
Q3 '25: 702M
Q4 '25: 850M
Q1 '26: 853M
Q2 '26: 825M
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Cost of Revenue TTM
0
600M
1.2B
1.8B
Q1 '10: 212.4M
Q2 '10: 216.7M
Q3 '10: 232.1M
Q4 '10: 261.1M
Q1 '11: 301.2M
Q2 '11: 335.7M
Q3 '11: 363.9M
Q4 '11: 362.1M
Q1 '12: 346.4M
Q2 '12: 343.7M
Q3 '12: 337.2M
Q3 '12: 348.9M
Q4 '12: 375M
Q1 '13: 394.9M
Q2 '13: 430M
Q3 '13: 486.8M
Q4 '13: 509.3M
Q1 '14: 540.1M
Q2 '14: 564.5M
Q3 '14: 564.3M
Q4 '14: 563.6M
Q1 '15: 584.7M
Q2 '15: 600.7M
Q3 '15: 616.7M
Q1 '16: 671M
Q2 '16: 682.5M
Q3 '16: 695.4M
Q4 '16: 713.7M
Q1 '17: 732M
Q2 '17: 787M
Q3 '17: 839M
Q4 '17: 890M
Q4 '17: 925M
Q2 '18: 939M
Q3 '18: 966M
Q3 '18: 990M
Q4 '18: 1B
Q1 '19: 1.1B
Q2 '19: 1.1B
Q3 '19: 1.1B
Q4 '19: 1.1B
Q1 '20: 1.1B
Q2 '20: 994M
Q3 '20: 1B
Q1 '21: 1B
Q2 '21: 1.1B
Q3 '21: 1.2B
Q4 '21: 1.3B
Q1 '22: 1.4B
Q2 '22: 1.5B
Q3 '22: 1.5B
Q4 '22: 1.6B
Q1 '23: 1.6B
Q2 '23: 1.6B
Q3 '23: 1.7B
Q4 '23: 1.7B
Q4 '23: 1.8B
Q1 '24: 1.7B
Q2 '24: 1.7B
Q3 '24: 1.6B
Q4 '24: 1.5B
Q1 '25: 1.5B
Q2 '25: 1.4B
Q3 '25: 1.4B
Q4 '25: 1.5B
Q1 '26: 1.5B
Q2 '26: 1.5B
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Operating Cash Flow TTM
0
500M
1B
1.5B
Q3 '10: 218.3M
Q4 '10: 252.4M
Q1 '11: 272.6M
Q2 '11: 302.1M
Q3 '11: 296.1M
Q4 '11: 331.3M
Q1 '12: 358.1M
Q2 '12: 335M
Q3 '12: 360.1M
Q3 '12: 321.3M
Q4 '12: 291.9M
Q1 '13: 314.3M
Q2 '13: 306.6M
Q3 '13: 338.5M
Q4 '13: 386.4M
Q1 '14: 335.7M
Q2 '14: 425.1M
Q3 '14: 487.6M
Q4 '14: 501.3M
Q1 '15: 531M
Q2 '15: 524.4M
Q3 '15: 559.8M
Q1 '16: 786M
Q2 '16: 818.2M
Q3 '16: 888.8M
Q4 '16: 883.8M
Q1 '17: 779M
Q2 '17: 848M
Q3 '17: 784M
Q4 '17: 843M
Q4 '17: 875M
Q2 '18: 962M
Q3 '18: 1.1B
Q3 '18: 1.1B
Q4 '18: 1.1B
Q1 '19: 1.1B
Q2 '19: 933M
Q3 '19: 908M
Q4 '19: 1.1B
Q1 '20: 1.1B
Q2 '20: 1.2B
Q3 '20: 1.1B
Q1 '21: 1.1B
Q2 '21: 1.1B
Q3 '21: 1.1B
Q4 '21: 669M
Q1 '22: 545M
Q2 '22: 435M
Q3 '22: 307M
Q4 '22: 527M
Q1 '23: 392M
Q2 '23: 230M
Q3 '23: 210M
Q4 '23: 401M
Q4 '23: 478M
Q1 '24: 545M
Q2 '24: 520M
Q3 '24: 697M
Q4 '24: 837M
Q1 '25: 1B
Q2 '25: 1.2B
Q3 '25: 1.1B
Q4 '25: 1.1B
Q1 '26: 1.1B
Q2 '26: 1.1B
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Free Cash Flow TTM
-400M
0
400M
800M
1.2B
Q3 '10: 167.9M
Q4 '10: 208.6M
Q1 '11: 222.8M
Q2 '11: 251.1M
Q3 '11: 242.1M
Q4 '11: 268.3M
Q1 '12: 280.3M
Q2 '12: 256.4M
Q3 '12: 276.8M
Q3 '12: 242.5M
Q4 '12: 223.1M
Q1 '13: 237.1M
Q2 '13: 238.8M
Q3 '13: 269.5M
Q4 '13: 307.2M
Q1 '14: 258.9M
Q2 '14: 336.5M
Q3 '14: 389.1M
Q4 '14: 395.3M
Q1 '15: 407.4M
Q2 '15: 382.8M
Q3 '15: 417.6M
Q1 '16: 643M
Q2 '16: 658.8M
Q3 '16: 702.7M
Q4 '16: 670.1M
Q1 '17: 519M
Q2 '17: 558M
Q3 '17: 493M
Q4 '17: 527M
Q4 '17: 565M
Q2 '18: 645M
Q3 '18: 754M
Q3 '18: 829M
Q4 '18: 846M
Q1 '19: 823M
Q2 '19: 701M
Q3 '19: 691M
Q4 '19: 842M
Q1 '20: 941M
Q2 '20: 1B
Q3 '20: 933M
Q1 '21: 891M
Q2 '21: 890M
Q3 '21: 898M
Q4 '21: 469M
Q1 '22: 337M
Q2 '22: 208M
Q3 '22: 53M
Q4 '22: 259M
Q1 '23: 106M
Q2 '23: -47M
Q3 '23: -43M
Q4 '23: 169M
Q4 '23: 283M
Q1 '24: 366M
Q2 '24: 357M
Q3 '24: 547M
Q4 '24: 709M
Q1 '25: 876M
Q2 '25: 1B
Q3 '25: 1B
Q4 '25: 931M
Q1 '26: 974M
Q2 '26: 931M
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q2 '09: 139.5M
Q3 '09: 139.9M
Q2 '10: 136.4M
Q3 '10: 141M
Q4 '10: 145.2M
Q2 '11: 153.1M
Q3 '11: 141.8M
Q4 '11: 136M
Q2 '12: 133.9M
Q3 '12: 133M
Q3 '12: 132.5M
Q1 '13: 123.8M
Q2 '13: 139.4M
Q3 '13: 140.6M
Q1 '14: 150.6M
Q2 '14: 149.1M
Q3 '14: 147.5M
Q1 '15: 148.7M
Q2 '15: 149M
Q3 '15: 149.7M
Q2 '16: 148M
Q3 '16: 148M
Q4 '16: 148M
Q2 '17: 147M
Q3 '17: 147M
Q4 '17: 148M
Q2 '18: 148M
Q3 '18: 148M
Q3 '18: 149M
Q1 '19: 149M
Q2 '19: 149M
Q3 '19: 148M
Q1 '20: 148M
Q2 '20: 148M
Q3 '20: 148M
Q2 '21: 147M
Q3 '21: 147M
Q4 '21: 153M
Q2 '22: 159M
Q3 '22: 157M
Q4 '22: 157M
Q2 '23: 158M
Q3 '23: 158M
Q4 '23: 158M
Q1 '24: 159M
Q2 '24: 159M
Q3 '24: 160M
Q1 '25: 159M
Q2 '25: 157M
Q3 '25: 154M
Q1 '26: 154M
Q2 '26: 153M
Q2 '10
Q3 '12
Q3 '14
Q2 '17
Q2 '19
Q4 '21
Q1 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q1 '10: 0.53
Q2 '10: 0.55
Q3 '10: 0.58
Q4 '10: 0.70
Q1 '11: 0.86
Q2 '11: 0.86
Q3 '11: 0.87
Q4 '11: 0.78
Q1 '12: 0.62
Q2 '12: 0.66
Q3 '12: 0.62
Q3 '12: 0.69
Q4 '12: 1.13
Q1 '13: 0.75
Q2 '13: 0.83
Q3 '13: 0.83
Q4 '13: 0.86
Q1 '14: 1.44
Q2 '14: 1.49
Q3 '14: 1.90
Q4 '14: 2.37
Q1 '15: 2.89
Q2 '15: 3.27
Q3 '15: 3.43
Q1 '16: 3.10
Q2 '16: 2.78
Q3 '16: 2.91
Q4 '16: 2.99
Q1 '17: 3.13
Q2 '17: 5.01
Q3 '17: 5.06
Q4 '17: 5.30
Q4 '17: 4.92
Q2 '18: 3.85
Q3 '18: 4.39
Q3 '18: 4.61
Q4 '18: 5.56
Q1 '19: 5.72
Q2 '19: 6.30
Q3 '19: 6.55
Q4 '19: 6.75
Q1 '20: 6.35
Q2 '20: 4.68
Q3 '20: 4.31
Q1 '21: 4.45
Q2 '21: 4.28
Q3 '21: 5.22
Q4 '21: 6.09
Q1 '22: 5.02
Q2 '22: 4.57
Q3 '22: -0.09
Q4 '22: -26.43
Q1 '23: -27.98
Q2 '23: -28.51
Q3 '23: -26.59
Q4 '23: -7.10
Q4 '23: -7.34
Q1 '24: -8.15
Q2 '24: -19.15
Q3 '24: -9.96
Q4 '24: -7.69
Q1 '25: -6.08
Q2 '25: 7.89
Q3 '25: 4.45
Q4 '25: 5.45
Q1 '26: 5.50
Q2 '26: 5.36
Q4 '10
Q4 '12
Q1 '15
Q3 '17
Q3 '19
Q1 '22
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.