Stock Scorer

Insteel Industries Inc. (IIIN)

Every figure this model derived for IIIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 10,782,000 PaymentsToAcquireProductiveAssets 2026-06-27
cash 22,947,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 278,851,000 AssetsCurrent 2026-06-27
current liabilities 78,117,000 LiabilitiesCurrent 2026-06-27
equity 371,400,000 StockholdersEquity 2026-06-27
interest expense 60,000 InterestExpense 2026-06-27
ocf 1,021,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 707,680,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 3,527,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up IIIN on one particular measure came for.

RatioValue
cash operating margin9.62
current ratio3.57
current ratio reported3.57
deferred revenue growth-80.0
dilution pct-0.09
ev ebit12.09
ev owner earnings-42.37
ev sales0.8
fcf margin-1.38
growth cv2.62
interest cover776.15
operating margin6.58
owner earnings margin-1.88
revenue growth17.06
revenue growth per share17.16
roic10.56
rule of 4023.64
sbc pct revenue0.5

Everything else this filing tags

400 more elements from IIIN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues530,236,0002026-06-27 41USD
CostOfGoodsAndServicesSold475,579,0002026-06-27 108USD
Assets473,942,0002026-06-27 122USD
LiabilitiesAndStockholdersEquity473,942,0002026-06-27 122USD
BusinessAcquisitionsProFormaRevenue469,079,0002014-09-27 8USD
SalesRevenueNet388,871,0002017-09-30 12USD
SegmentReportingInformationRevenue363,303,0002012-09-29 3USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile358,539,0002012-09-29 3USD
PropertyPlantAndEquipmentGross326,001,0002026-06-27 114USD
RetainedEarningsAccumulatedDeficit261,298,0002026-06-27 122USD
MachineryAndEquipmentGross238,563,0002026-06-27 114USD
RevenueFromContractWithCustomerIncludingAssessedTax216,058,0002019-03-30 6USD
SalesRevenueGoodsNet205,158,0002018-03-31 108USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment201,653,0002026-06-27 114USD
CostOfGoodsSold178,081,0002018-03-31 91USD
InventoryNet166,924,0002026-06-27 122USD
NoncurrentAssets140,588,0002020-10-03 18USD
PropertyPlantAndEquipmentNet124,348,0002026-06-27 122USD
AssetsNoncurrent112,130,0002016-10-01 9USD
LineOfCreditFacilityCurrentBorrowingCapacity100,000,0002013-12-28 7USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002012-02-06 14USD
InventoryRawMaterialsNetOfReserves93,402,0002026-06-27 114USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile92,862,0002012-09-29 3USD
AdditionalPaidInCapitalCommonStock90,780,0002026-06-27 122USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual83,400,0002011-10-01 4USD
AccountsReceivableGrossCurrent81,460,0002026-06-27 117USD
AccountsReceivableNet80,700,0002026-06-27 12USD
AccountsReceivableNetCurrent80,687,0002026-06-27 122USD
LineOfCreditFacilityRemainingBorrowingCapacity77,100,0002013-06-29 4USD
LineOfCreditFacilityAmountOutstanding74,700,0002013-12-28 4USD
AccountsPayableCurrent65,485,0002026-06-27 122USD
BuildingsAndImprovementsGross65,051,0002026-06-27 114USD
InventoryFinishedGoodsNetOfReserves64,343,0002026-06-27 114USD
GrossProfit54,657,0002026-06-27 215USD
BusinessCombinationConsiderationTransferred151,100,0002010-11-19 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet50,308,0002010-11-19 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice50,300,0002010-11-19 4USD
CommonStockSharesAuthorized50,000,0002025-09-27 30shares
AssetsFairValueDisclosure48,024,0002017-07-01 38USD
CashAndCashEquivalentsFairValueDisclosure39,317,0002017-07-01 32USD
Goodwill37,755,0002026-06-27 96USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid37,600,0002010-11-19 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment37,211,0002010-11-19 2USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted34,600,0002012-09-29 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet33,897,0002014-08-15 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets32,263,0002014-08-15 2USD
IncreaseDecreaseInInventories29,148,0002026-06-27 137USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments28,334,0002017-07-01 82USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest28,104,0002026-06-27 117USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax27,225,0002014-09-27 8USD
SellingGeneralAndAdministrativeExpense26,988,0002026-06-27 199USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet26,932,0002014-08-15 2USD
PurchaseCommitmentRemainingMinimumAmountCommitted26,800,0002016-10-01 4USD
StockRepurchaseProgramAuthorizedAmount25,000,0002008-11-18 8USD
StockRepurchaseProgramAuthorizedAmount125,000,0002008-11-18 39USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount24,800,0002014-03-29 8USD
OtherLiabilitiesNoncurrent24,425,0002026-06-27 122USD
FiniteLivedIntangibleAssetsGross24,385,0002026-06-27 95USD
NetCashProvidedByUsedInFinancingActivities-24,114,0002026-06-27 134USD
CashAndCashEquivalentsPeriodIncreaseDecrease23,190,0002020-06-27 67USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations22,947,0002026-06-27 84USD
ComprehensiveIncomeNetOfTax21,829,0002026-06-27 189USD
NetIncomeLoss21,829,0002026-06-27 266USD
PaymentsOfDividendsCommonStock21,142,0002026-06-27 129USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-21,025,0002017-07-01 9USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory20,585,0002010-11-19 2USD
WeightedAverageNumberOfDilutedSharesOutstanding19,537,0002026-06-27 201shares
WeightedAverageNumberOfSharesOutstandingBasic19,469,0002026-06-27 201shares
CommonStockSharesIssued19,420,0002025-09-27 30shares
CommonStockSharesOutstanding19,420,0002025-09-27 24shares
CommonStockValue19,358,0002026-06-27 122USD
BusinessAcquisitionsProFormaNetIncomeLoss18,928,0002014-09-27 8USD
DeferredIncomeTaxLiabilities18,841,0002025-09-27 28USD
ProceedsFromIssuanceOfLongTermDebt18,405,0002026-06-27 137USD
RepaymentsOfLongTermDebt18,405,0002026-06-27 137USD
OtherAssetsNoncurrent17,637,0002026-06-27 122USD
CommonStockValueOutstanding17,609,0002011-10-01 2USD
LandAndLandImprovements17,543,0002026-06-27 114USD
Depreciation16,500,0002025-09-27 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-15,683,0002026-06-27 54USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment15,374,0002025-09-27 28USD
FiniteLivedIntangibleAssetsNet15,351,0002026-06-27 95USD
IntangibleAssetsNetExcludingGoodwill15,351,0002026-06-27 105USD
CashSurrenderValueOfLifeInsurance14,865,0002026-06-27 114USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount114,400,0002026-06-27 49USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities13,658,0002026-06-27 137USD
CurrentIncomeTaxExpenseBenefit13,533,0002025-09-27 42USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred13,500,0002010-11-19 2USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred13,500,0002010-11-19 1USD
DebtInstrumentFaceAmount13,500,0002011-10-01 8USD
LongTermNotesPayable13,481,0002011-10-01 4USD
DepreciationDepletionAndAmortization13,347,0002026-06-27 121USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations13,144,0002012-09-29 8USD
AccruedLiabilitiesCurrent12,632,0002026-06-27 122USD
DeferredCompensationLiabilityClassifiedNoncurrent12,411,0002026-06-27 114USD
EarlyRepaymentOfSubordinatedDebt12,400,0002011-12-12 7USD
CurrentFederalTaxExpenseBenefit12,257,0002025-09-27 42USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate11,299,0002025-09-27 42USD
DeferredTaxLiabilities10,998,0002026-06-27 56USD
ProceedsFromInsuranceSettlementInvestingActivities9,924,0002023-09-30 33USD
NetCashProvidedByUsedInInvestingActivities-9,597,0002026-06-27 137USD
NetIncomeLossAvailableToCommonStockholdersBasic9,390,0002013-06-29 17USD
InventoryWorkInProcessNetOfReserves9,179,0002026-06-27 114USD
FiniteLivedIntangibleAssetsAccumulatedAmortization9,034,0002026-06-27 104USD
CashSurrenderValueFairValueDisclosure8,707,0002017-07-01 40USD
PrepaidExpenseAndOtherAssetsCurrent8,664,0002022-01-01 70USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment8,638,0002014-08-15 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill8,530,0002014-08-15 1USD
OtherAssetsCurrent8,293,0002026-06-27 122USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-8,191,0002012-09-29 8USD
IncomeTaxesPaidNet8,163,0002026-06-27 113USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables8,017,0002014-08-15 1USD
DeferredTaxAssetsNet7,773,0002025-09-27 28USD
DeferredIncomeTaxLiabilitiesNet7,292,0002020-06-27 4USD
DeferredTaxLiabilitiesNoncurrent7,086,0002019-12-28 62USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed6,988,0002010-11-19 2USD
IncomeTaxesPaid6,796,0002017-07-01 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory6,292,0002014-08-15 2USD
IncomeTaxExpenseBenefit6,275,0002026-06-27 200USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable6,263,0002010-11-19 2USD
AccruedSalariesCurrent5,954,0002026-06-27 114USD
OperatingLossCarryforwards5,600,0002022-07-02 7USD
LongTermDebtNoncurrent5,365,0002019-03-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities5,331,0002014-08-15 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter5,017,0002025-09-27 6USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-4,953,0002012-09-29 8USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent4,945,0002025-06-28 15USD
ConstructionInProgressGross4,844,0002026-06-27 114USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries4,764,0002012-09-29 3USD
AccumulatedAmortizationDeferredFinanceCosts4,700,0002018-09-29 48USD
DeferredTaxAssetsLiabilitiesNet-4,565,0002015-10-03 8USD
LesseeOperatingLeaseLiabilityPaymentsDue4,251,0002025-09-27 15USD
OtherAssetsMiscellaneousCurrent3,957,0002026-06-27 114USD
PrepaidInsurance3,918,0002026-06-27 80USD
OperatingLeaseLiability3,903,0002025-09-27 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,811,0002025-09-27 26USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-3,801,0002026-06-27 137USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability3,700,0002018-12-29 7USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit3,700,0002018-12-29 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue3,605,0002017-07-01 21USD
IncomeTaxReconciliationChangeInEnactedTaxRate-3,307,0002018-09-29 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable3,240,0002014-08-15 2USD
DeferredTaxAssetsGrossCurrent2,830,0002014-06-28 10USD
StockRepurchasedDuringPeriodValue2,700,0002026-06-27 46USD
PaymentsForRepurchaseOfCommonStock2,694,0002026-06-27 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions2,682,0002025-09-27 28USD
AssetsHeldForSaleNotPartOfDisposalGroup2,655,0002015-06-27 2USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent2,655,0002015-03-28 2USD
OperatingLeaseRightOfUseAsset2,621,0002026-06-27 44USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-2,539,0002016-10-01 3USD
SalesOfRealEstate2,500,0002010-10-02 1USD
PrepaidExpenseCurrent2,414,0002017-04-01 32USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations2,358,0002010-10-02 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals2,342,0002025-09-27 28USD
InventoryWriteDown2,333,0002010-10-02 4USD
DividendsCommonStock2,310,0002019-09-28 61USD
DefinedBenefitPlanFairValueOfPlanAssets2,253,0002014-09-27 6USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax2,146,0002015-10-03 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther2,091,0002014-08-15 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,085,0002025-09-27 12USD
IncreaseDecreaseInAccountsReceivable1,968,0002026-06-27 137USD
StockRepurchasedAndRetiredDuringPeriodValue1,949,0002026-06-27 51USD
CustomerRefundLiabilityCurrent1,917,0002026-06-27 114USD
OperatingLeaseExpense1,900,0002025-09-27 43USD
OperatingLeasePayments1,875,0002025-09-27 26USD
IncomeLossFromContinuingOperations1,809,0002012-09-29 11USD
LettersOfCreditOutstandingAmount1,800,0002018-06-30 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,650,0002025-09-27 28USD
GainLossOnDispositionOfAssets11,609,0002011-10-01 1USD
GainsLossesOnSalesOfAssets-1,609,0002011-10-01 1USD
GainLossOnDispositionOfAssets1,600,0002011-10-01 1USD
GainLossOnDispositionOfProperty1,600,0002012-09-29 1USD
LeaseAndRentalExpense1,600,0002019-09-28 24USD
OperatingLeaseLiabilityCurrent1,563,0002026-06-27 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,539,0002025-09-27 15USD
AccrualForTaxesOtherThanIncomeTaxesCurrent1,514,0002026-06-27 114USD
DeferredTaxAssetsNetCurrent1,500,0002015-10-03 16USD
DeferredTaxAssetsLiabilitiesNetCurrent1,492,0002015-10-03 22USD
GainLossRelatedToLitigationSettlement-1,487,0002010-10-02 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill1,474,0002025-09-27 14USD
PaymentsToAcquireIntangibleAssets1,460,0002015-10-03 13USD
RestructuringReserveSettledWithoutCash21,387,0002021-07-03 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,300,0002026-06-27 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,300,0002026-06-27 27USD
RestrictedStockExpense1,299,0002012-09-29 7USD
CurrentStateAndLocalTaxExpenseBenefit1,276,0002025-09-27 42USD
DeferredTaxLiabilitiesOther1,211,0002018-09-29 14USD
AmortizationOfIntangibleAssets1,200,0002026-06-27 155USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax1,197,0002016-10-01 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-1,197,0002016-10-01 2USD
DefinedBenefitPensionPlanLiabilitiesCurrent1,143,0002016-07-02 35USD
DeferredTaxLiabilitiesPrepaidExpenses1,112,0002025-09-27 14USD
IncreaseDecreaseInOtherOperatingCapitalNet1,105,0002026-06-27 137USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,100,0002025-09-27 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,100,0002026-06-27 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,100,0002026-06-27 27USD
RestructuringReserveSettledWithCash-1,097,0002012-09-29 11USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,080,0002025-09-27 42USD
OtherSundryLiabilitiesNoncurrent1,078,0002017-12-30 1USD
OperatingLeaseLiabilityNoncurrent1,016,0002026-06-27 34USD
DefinedContributionPlanCostRecognized1,000,0002016-10-01 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,000,0002019-09-28 6USD
PreferredStockSharesAuthorized1,000,0002025-09-27 29shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive983,0002025-09-27 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour983,0002025-09-27 6USD
IncomeTaxExpenseBenefitContinuingOperations917,0002012-09-29 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized900,0002012-02-21 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized900,0002015-02-17 10shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths887,0002025-09-27 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree887,0002025-09-27 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo887,0002025-09-27 6USD
DeferredTaxLiabilitiesLeasingArrangements881,0002025-09-27 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther873,0002025-09-27 12USD
OperatingLeasesFutureMinimumPaymentsDue845,0002013-09-28 2USD
OtherLiabilitiesAndDeferredRevenueNoncurrent830,0002013-09-28 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther786,0002014-08-15 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue785,0002026-06-27 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue785,0002026-06-27 36USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1785,0002026-06-27 57USD
DeferredFederalIncomeTaxExpenseBenefit-782,0002025-09-27 42USD
AllowanceForDoubtfulAccountsReceivableCurrent773,0002026-06-27 114USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount758,0002013-09-28 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax-733,0002016-10-01 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities725,0002010-11-19 2USD
RestructuringAndRelatedCostExpectedCost1700,0002020-10-03 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears666,0002019-09-28 8USD
CustomerAdvancesCurrent665,0002016-01-02 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions621,0002015-06-27 2USD
InvestmentIncomeInterest619,0002026-06-27 194USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree611,0002025-09-27 15USD
IncomeTaxReceivable609,0002017-07-01 5USD
OtherComprehensiveIncomeLossNetOfTax605,0002016-10-01 12USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax605,0002016-10-01 15USD
LossContingencyDamagesAwardedValue600,0002011-01-05 3USD
PaymentsForLegalSettlements600,0002012-03-31 4USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax-592,0002016-10-01 3USD
DividendsCommonStockCash581,0002026-06-27 102USD
DividendsPayableCurrent578,0002019-12-28 5USD
DividendsPayableCurrentAndNoncurrent576,0002018-12-29 8USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent572,0002025-09-27 27USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax572,0002025-09-27 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber570,0002026-06-27 142shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber560,0002026-06-27 57shares
LifeInsuranceCorporateOrBankOwnedChangeInValue553,0002018-09-29 39USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation537,0002017-09-30 39USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities537,0002017-09-30 53USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities537,0002017-09-30 53USD
DividendsPayableAmount528,0002011-07-02 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant503,0002017-07-01 21shares
BusinessCombinationBargainPurchaseGainRecognizedAmount500,0002011-10-01 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions497,0002021-10-02 16USD
ProceedsFromPreviousAcquisition480,0002015-10-03 13USD
GainLossOnDispositionOfRealEstateDiscontinuedOperations478,0002010-10-02 1USD
SalesAndExciseTaxPayableCurrent460,0002026-06-27 50USD
InsuranceRecoveries439,0002018-03-31 19USD
ProceedsFromInsuranceSettlementOperatingActivities439,0002018-06-30 1USD
AllocatedShareBasedCompensationExpense438,0002019-03-30 7USD
GainsLossesOnExtinguishmentOfDebt425,0002012-09-29 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear424,0002026-06-27 15USD
IncomeTaxesReceivable418,0002026-06-27 39USD
IncomeTaxReconciliationOtherReconcilingItems415,0002025-09-27 41USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue395,0002026-06-27 163USD
CapitalExpendituresIncurredButNotYetPaid364,0002026-06-27 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber360,0002026-06-27 57shares
DeferredCompensationLiabilityCurrent360,0002026-06-27 16USD
ValuationAllowancesAndReservesBalance357,0002021-10-02 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount348,0002025-09-27 15USD
DeferredTaxAssetsTaxDeferredExpenseOther335,0002025-09-27 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear333,0002022-07-02 9USD
PaymentsForRestructuring314,0002022-10-01 79USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears300,0002014-09-27 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-294,0002011-10-01 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber290,0002012-06-30 2shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation278,0002026-03-28 138USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation278,0002026-06-27 110USD
DeferredTaxAssetsGoodwillAndIntangibleAssets277,0002016-10-01 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber264,0002013-06-29 6shares
EstimatedInsuranceRecoveries257,0002014-12-27 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears256,0002019-09-28 8USD
RestructuringAndRelatedCostExpectedCostRemaining1250,0002022-01-01 4USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear246,0002015-10-03 3USD
DefinedBenefitPlanBenefitsPaid245,0002013-09-28 6USD
PensionContributions234,0002015-10-03 27USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax232,0002010-10-02 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax218,0002015-10-03 9USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear216,0002013-03-30 3USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear215,0002020-10-03 2USD
OtherAccruedLiabilitiesCurrent206,0002026-06-27 110USD
AllowanceForDoubtfulAccountsReceivable201,0002017-09-30 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax-182,0002025-09-27 27USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-180,0002011-10-01 3USD
ProceedsFromSaleOfPropertyHeldForSale180,0002016-10-01 17USD
DefinedBenefitPlanFutureAmortizationOfGainLoss174,0002016-10-01 2USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-158,0002010-10-02 4USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-150,0002015-06-27 38USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance-150,0002014-09-27 9USD
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear143,0002016-01-02 1USD
InterestPaid143,0002015-10-03 46USD
OtherAssetsMiscellaneousNoncurrent116,0002026-06-27 114USD
DeferredRevenueCurrent105,0002015-10-03 19USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1103,0002024-09-28 18USD
DeferredFinanceCostsCurrentNet100,0002012-06-30 2USD
StockRepurchasedDuringPeriodShares98,9052026-06-27 160shares
WorkersCompensationLiabilityCurrent97,0002020-06-27 66USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-95,0002012-09-29 1USD
OtherNonoperatingIncomeExpense-85,0002026-06-27 194USD
StockRepurchasedAndRetiredDuringPeriodShares80,3522023-07-01 10shares
ValuationAllowancesAndReservesAdjustments80,0002021-10-02 9USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities76,0002013-09-28 4USD
DeferredIncomeTaxExpenseBenefit-70,0002026-06-27 138USD
GainLossOnSaleOfPropertyPlantEquipment-70,0002026-06-27 131USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount68,0002026-06-27 153shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements68,0002026-06-27 183shares
UnrecognizedTaxBenefits68,0002020-06-27 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod67,0002013-06-29 3shares
StockIssuedDuringPeriodValueStockOptionsExercised62,0002025-09-27 99USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears61,0002019-09-28 8USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease61,0002013-06-30 3USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost60,0002016-10-01 15USD
ProvisionForDoubtfulAccounts-57,0002017-09-30 12USD
InsuranceSettlementsReceivable52,0002018-06-30 1USD
RestructuringCharges51,0002026-06-27 144USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease51,0002013-09-28 2USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear49,0002016-01-02 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross49,0002026-06-27 72shares
OperatingLeasesFutureMinimumPaymentsDueThereafter47,0002019-09-28 7USD
AmortizationOfFinancingCosts38,0002026-06-27 175USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-38,0002025-09-27 41USD
ValuationAllowanceDeferredTaxAssetChangeInAmount37,0002025-09-27 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-36,0002026-06-27 126USD
DeferredFinanceCostsNoncurrentNet35,0002026-06-27 114USD
DeferredStateAndLocalIncomeTaxExpenseBenefit34,0002025-09-27 42USD
AllowanceForDoubtfulAccountsReceivableWriteOffs33,0002017-09-30 12USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount29,0002025-09-27 21USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate28,0002013-03-30 3USD
InterestPayableCurrent24,0002015-06-27 25USD
ImpairmentOfLongLivedAssetsHeldForUse20,0002016-10-01 3USD
RestructuringReserveSettledWithoutCash120,0002016-04-02 9USD
RestructuringReserveCurrent18,0002017-07-01 25USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity15,0002010-10-02 6USD
PostemploymentBenefitsPeriodExpense15,0002013-09-28 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue15,0002026-06-27 70USD
ValuationAllowancesAndReservesDeductions14,0002021-10-02 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour13,0002025-09-27 10USD
SharesPaidForTaxWithholdingForShareBasedCompensation12,6332011-10-01 3shares
InterestPaidNet11,0002026-06-27 15USD
RestructuringReserveSettledWithoutCash11,0002012-09-29 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod11,0002011-10-01 2shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions9,0002012-09-29 3USD
DeferredTaxAssetsTaxCreditCarryforwards8,0002020-06-27 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod8,0002024-09-28 29shares
OtherAccruedLiabilitiesNoncurrent6,0002016-12-31 12USD
OtherTaxExpenseBenefit6,0002012-09-29 2USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings-6,0002011-07-02 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod5,0002013-06-29 3shares
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,0002025-09-27 39USD
DeferredTaxAssetsValuationAllowance3,0002026-06-27 113USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,0002025-09-27 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised3,0002026-06-27 68shares
ProceedsFromSaleOfMachineryAndEquipment3,0002023-12-30 8USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice422024-09-28 27USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit372017-12-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice372026-06-27 48USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice322026-06-27 96USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice322026-06-27 40USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice322026-06-27 50USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice312026-06-27 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue162013-06-29 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue132025-09-27 100USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue122013-06-29 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue112013-06-29 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue102013-06-29 2USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit92017-12-30 1USD/shares
EarningsPerShareBasic12026-06-27 208USD/shares
EarningsPerShareDiluted12026-06-27 211USD/shares
CommonStockDividendsPerShareDeclared12026-06-27 196USD/shares
CommonStockParOrStatedValuePerShare12025-09-27 30USD/shares
NumberOfReportableSegments12026-06-27 57pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch12014-09-27 1pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent12012-09-29 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12016-10-01 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02018-09-29 44pure
EffectiveIncomeTaxRateContinuingOperations02026-06-27 123pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-09-27 55pure
CommonStockDividendsPerShareCashPaid02020-10-03 3USD/shares
EarningsPerShareBasicAndDiluted02012-09-29 7USD/shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare02012-09-29 3USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02012-09-29 10USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-09-27 23pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02018-09-29 3pure
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare-02009-10-03 1USD/shares
DebtInstrumentInterestRateStatedPercentage02010-11-19 7pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02018-09-29 44pure
DebtInstrumentInterestRateIncrease02012-09-29 2pure
DebtInstrumentInterestRateIncreaseDecrease02013-12-28 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-09-27 42pure
IncomeLossFromContinuingOperationsPerBasicShare-02011-10-01 7USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-09-27 42pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseLifeInsurance-02014-09-27 9pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights02013-09-28 2USD/item

What to be careful about

What this model itself distrusts about IIIN's figures. Written by the derivation as it ran, not added afterwards.