Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY09: 132.7M
FY10: 132M
FY11: 184.4M
FY12: 192.7M
FY13: 211M
FY14: 209.6M
FY15: 209.2M
FY16: 216.5M
FY17: 269.6M
FY18: 275.8M
FY19: 265.8M
FY20: 249.1M
FY21: 277.8M
FY22: 286.3M
FY23: 291.1M
FY24: 247.6M
FY25: 244.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
40M
80M
120M
FY18: 115.8M
FY19: 112.6M
FY20: 99.2M
FY21: 109.4M
FY22: 116.6M
FY23: 112.1M
FY24: 97.3M
FY25: 105.4M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: 814K
FY10: -51.7M
FY11: -60.8M
FY12: 6.5M
FY13: 11.7M
FY14: 12.7M
FY15: 9.6M
FY16: -2.6M
FY17: 9.2M
FY18: 12.7M
FY19: 13.4M
FY20: 9.3M
FY21: 25.3M
FY22: 29.5M
FY23: 14.6M
FY24: 5.8M
FY25: 17.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -2.8M
FY10: -53.2M
FY11: -55.9M
FY12: 603K
FY13: 4.8M
FY14: 6.3M
FY15: 5M
FY16: -6.4M
FY17: -2.1M
FY18: 5.7M
FY19: 3.3M
FY20: 2.8M
FY21: 15.5M
FY22: 19.7M
FY23: 6.2M
FY24: 2.8M
FY25: 9.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY18: 159.9M
FY19: 153.2M
FY20: 149.9M
FY21: 168.5M
FY22: 169.7M
FY23: 178.9M
FY24: 150.3M
FY25: 139.3M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
15M
30M
45M
FY09: 4.1M
FY10: 5.7M
FY11: 871K
FY12: 10.7M
FY13: 23.1M
FY14: 7M
FY15: 8.3M
FY16: 12.4M
FY17: 11.4M
FY18: 19.1M
FY19: 20.4M
FY20: 44M
FY21: 41.9M
FY22: 11.1M
FY23: 12.3M
FY24: 19.9M
FY25: 29M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
0
15M
30M
45M
FY09: 2.8M
FY10: 4.8M
FY11: -819K
FY12: 8.9M
FY13: 21.2M
FY14: 4.8M
FY15: 6.9M
FY16: 10M
FY17: 8.3M
FY18: 15.1M
FY19: 18.5M
FY20: 42.8M
FY21: 39.6M
FY22: 7.7M
FY23: 8.8M
FY24: 17M
FY25: 25M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 31.5M
FY10: 32M
FY11: 36.3M
FY12: 37.6M
FY13: 38.7M
FY14: 38.7M
FY15: 38.9M
FY16: 36.6M
FY17: 43M
FY18: 46.1M
FY19: 47.6M
FY20: 50M
FY21: 51.8M
FY22: 50.4M
FY23: 50.2M
FY24: 50M
FY25: 50.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q4 '10: -1.66
Q1 '11: -1.72
Q2 '11: -1.71
Q3 '11: -0.17
Q4 '11: -1.55
Q1 '12: -1.51
Q2 '12: -1.51
Q3 '12: -1.43
Q4 '12: 0.01
Q1 '13: 0.06
Q2 '13: 0.10
Q3 '13: 0.10
Q4 '13: 0.13
Q1 '14: 0.10
Q2 '14: 0.12
Q3 '14: 0.17
Q4 '14: 0.16
Q1 '15: 0.18
Q2 '15: 0.12
Q3 '15: 0.11
Q4 '15: 0.12
Q1 '16: 0.08
Q2 '16: 0.10
Q3 '16: 0.07
Q4 '16: -0.18
Q1 '17: -0.17
Q2 '17: -0.22
Q3 '17: -0.21
Q4 '17: -0.05
Q1 '18: -0.04
Q2 '18: 0.02
Q3 '18: 0.07
Q4 '18: 0.12
Q1 '19: 0.10
Q2 '19: 0.06
Q3 '19: 0.02
Q4 '19: 0.07
Q1 '20: 0.06
Q2 '20: 0.06
Q3 '20: 0.06
Q4 '20: 0.05
Q1 '21: 0.15
Q2 '21: 0.22
Q3 '21: 0.27
Q4 '21: 0.31
Q1 '22: 0.34
Q2 '22: 0.36
Q3 '22: 0.38
Q4 '22: 0.40
Q1 '23: 0.37
Q2 '23: 0.32
Q3 '23: 0.27
Q4 '24: 0.06
Q1 '25: 0.16
Q2 '25: 0.16
Q3 '25: 0.20
Q4 '25: 0.19
Q1 '26: 0.21
Q2 '26: 0.24
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.