International General Insurance Holdings Ltd. (IGIC)
Every figure this model derived for IGIC, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
944,000
PaymentsToAcquireProductiveAssets
2025-12-31
cash
217,353,000
CashAndCashEquivalentsAtCarryingValue
2025-12-31
current assets
952,721
CurrentAssets
2019-12-31
current liabilities
6,987,010
CurrentLiabilities
2019-12-31
equity
710,148,000
StockholdersEquity
2025-12-31
ocf
108,138,000
NetCashProvidedByUsedInOperatingActivities
2025-12-31
revenue
516,879,000
Revenues
2025-12-31
sbc
6,795,000
ShareBasedCompensation
2025-12-31
The ratios
The figures themselves rather than their scores — what somebody looking up
IGIC on one particular measure came for.
Ratio
Value
cash operating margin
26.6
current ratio
0.14
current ratio reported
0.14
dilution pct
-2.39
ebit cagr
11.32
ebit yoy
-3.89
fcf margin
20.74
growth cv
2.0
operating margin
24.6
owner earnings margin
19.42
revenue growth
-4.11
revenue growth per share
-1.76
roic
20.38
rule of 40
20.49
sbc pct revenue
1.31
What to be careful about
What this model itself distrusts about IGIC's figures. Written by the
derivation as it ran, not added afterwards.
operating income last tagged 2023-12-31, 731 days before the revenue period (2025-12-31); dropped rather than divided by current revenue
no operating income tagged; derived as revenue minus OperatingExpenses
revenue is annual, not TTM
operating income is annual, not TTM
no market cap; set `market_cap` in overrides.yaml
share count is from 2025-12-31 (242 days old, dei cover page); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.
gross profit last tagged 2022-12-31 and no cost of sales line to rebuild it from; dropped from durability
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
2 of 5 dimensions could not be measured (valuation, durability -- 35% of the model), so this row is not comparable with the others; its total rests on what was left