INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY16: 3.1B FY17: 3.4B FY18: 4B FY19: 5.1B FY20: 5.1B FY21: 11.7B FY22: 12.4B FY23: 11.5B FY24: 11.5B FY25: 10.9B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY12: 1.2B FY13: 1.3B FY14: 1.4B FY15: 1.4B FY16: 1.4B FY17: 1.5B FY18: 1.7B FY19: 2.1B FY20: 2.1B FY21: 3.7B FY22: 4.2B FY23: 3.7B FY24: 4.1B FY25: 3.9B FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-2.4B -1.6B -800M 0 800M 1.6B 2.4B FY09: 340.3M FY10: 416.4M FY11: 427.7M FY12: 486.6M FY13: 516.3M FY14: 592.3M FY15: 588.3M FY16: 553M FY17: 552.6M FY18: 583.9M FY19: 665M FY20: 566M FY21: 585M FY22: -1.3B FY23: -2.1B FY24: 766M FY25: -382M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-2.7B -1.8B -900M 0 900M 1.8B 2.7B FY08: 229.6M FY09: 195.5M FY10: 263.6M FY11: 266.9M FY12: 254.1M FY13: 353.5M FY14: 414.5M FY15: 419.2M FY16: 405M FY17: 295.7M FY18: 339.8M FY19: 460M FY20: 367M FY21: 279M FY22: -1.9B FY23: -2.6B FY24: 267M FY25: -359M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 3B 6B 9B FY17: 1.9B FY18: 2.3B FY19: 3B FY20: 3B FY21: 7.9B FY22: 8.3B FY23: 7.8B FY24: 7.4B FY25: 7B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 500M 1B 1.5B FY08: 220.6M FY09: 291.6M FY10: 315.1M FY11: 189.2M FY12: 323.8M FY13: 407.6M FY14: 518.4M FY15: 467.3M FY16: 550.1M FY17: 390.8M FY18: 437.6M FY19: 699M FY20: 714M FY21: 1.4B FY22: 397M FY23: 1.5B FY24: 1.1B FY25: 850M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-400M 0 400M 800M 1.2B FY08: 135.2M FY09: 224.8M FY10: 208.8M FY11: 61.7M FY12: 197.7M FY13: 273.4M FY14: 375.2M FY15: 366.3M FY16: 423.7M FY17: 261.8M FY18: 267.5M FY19: 463M FY20: 522M FY21: 1B FY22: -107M FY23: 952M FY24: 607M FY25: 256M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 90M 180M 270M FY09: 79.1M FY10: 80.4M FY11: 81.5M FY12: 81.8M FY13: 81.9M FY14: 81.5M FY15: 80.9M FY16: 80M FY17: 79.4M FY18: 88.1M FY19: 113M FY20: 114M FY21: 243M FY22: 255M FY23: 255M FY24: 256M FY25: 256M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-10.50 -7.00 -3.50 0.00 3.50 7.00 10.50 Q4 '09: 2.46 Q1 '10: 2.66 Q2 '10: 2.89 Q3 '10: 3.18 Q4 '10: 3.26 Q1 '11: 3.49 Q2 '11: 3.59 Q3 '11: 3.64 Q4 '11: 3.26 Q1 '12: 3.22 Q2 '12: 3.37 Q3 '12: 2.57 Q4 '12: 3.10 Q1 '13: 3.21 Q2 '13: 3.37 Q3 '13: 4.37 Q4 '13: 4.29 Q1 '14: 4.49 Q2 '14: 4.60 Q3 '14: 4.71 Q4 '14: 5.07 Q1 '15: 5.34 Q2 '15: 5.28 Q3 '15: 5.28 Q4 '15: 5.15 Q1 '16: 5.05 Q2 '16: 5.22 Q3 '16: 5.03 Q4 '16: 5.05 Q1 '17: 5.03 Q2 '17: 4.95 Q3 '17: 5.22 Q4 '19: 3.99 Q1 '20: 4.18 Q2 '20: 3.72 Q3 '20: 3.34 Q4 '20: 3.21 Q1 '21: 1.85 Q2 '21: 1.22 Q3 '21: 1.23 Q4 '21: 1.01 Q1 '22: 2.18 Q2 '22: 2.50 Q3 '22: -6.86 Q4 '22: -7.31 Q1 '23: -8.31 Q2 '23: -8.63 Q3 '23: 0.07 Q4 '23: -10.13 Q1 '24: -9.86 Q2 '24: -9.31 Q3 '24: -9.18 Q4 '25: -1.41 Q1 '26: 3.23 Q2 '26: 1.10 Q1 '11 Q4 '12 Q3 '14 Q2 '16 Q1 '20 Q4 '21 Q3 '23 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.