Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
5B
10B
15B
FY16: 3.1B
FY17: 3.4B
FY18: 4B
FY19: 5.1B
FY20: 5.1B
FY21: 11.7B
FY22: 12.4B
FY23: 11.5B
FY24: 11.5B
FY25: 10.9B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY12: 1.2B
FY13: 1.3B
FY14: 1.4B
FY15: 1.4B
FY16: 1.4B
FY17: 1.5B
FY18: 1.7B
FY19: 2.1B
FY20: 2.1B
FY21: 3.7B
FY22: 4.2B
FY23: 3.7B
FY24: 4.1B
FY25: 3.9B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-2.4B
-1.6B
-800M
0
800M
1.6B
2.4B
FY09: 340.3M
FY10: 416.4M
FY11: 427.7M
FY12: 486.6M
FY13: 516.3M
FY14: 592.3M
FY15: 588.3M
FY16: 553M
FY17: 552.6M
FY18: 583.9M
FY19: 665M
FY20: 566M
FY21: 585M
FY22: -1.3B
FY23: -2.1B
FY24: 766M
FY25: -382M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-2.7B
-1.8B
-900M
0
900M
1.8B
2.7B
FY08: 229.6M
FY09: 195.5M
FY10: 263.6M
FY11: 266.9M
FY12: 254.1M
FY13: 353.5M
FY14: 414.5M
FY15: 419.2M
FY16: 405M
FY17: 295.7M
FY18: 339.8M
FY19: 460M
FY20: 367M
FY21: 279M
FY22: -1.9B
FY23: -2.6B
FY24: 267M
FY25: -359M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3B
6B
9B
FY17: 1.9B
FY18: 2.3B
FY19: 3B
FY20: 3B
FY21: 7.9B
FY22: 8.3B
FY23: 7.8B
FY24: 7.4B
FY25: 7B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
500M
1B
1.5B
FY08: 220.6M
FY09: 291.6M
FY10: 315.1M
FY11: 189.2M
FY12: 323.8M
FY13: 407.6M
FY14: 518.4M
FY15: 467.3M
FY16: 550.1M
FY17: 390.8M
FY18: 437.6M
FY19: 699M
FY20: 714M
FY21: 1.4B
FY22: 397M
FY23: 1.5B
FY24: 1.1B
FY25: 850M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-400M
0
400M
800M
1.2B
FY08: 135.2M
FY09: 224.8M
FY10: 208.8M
FY11: 61.7M
FY12: 197.7M
FY13: 273.4M
FY14: 375.2M
FY15: 366.3M
FY16: 423.7M
FY17: 261.8M
FY18: 267.5M
FY19: 463M
FY20: 522M
FY21: 1B
FY22: -107M
FY23: 952M
FY24: 607M
FY25: 256M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY09: 79.1M
FY10: 80.4M
FY11: 81.5M
FY12: 81.8M
FY13: 81.9M
FY14: 81.5M
FY15: 80.9M
FY16: 80M
FY17: 79.4M
FY18: 88.1M
FY19: 113M
FY20: 114M
FY21: 243M
FY22: 255M
FY23: 255M
FY24: 256M
FY25: 256M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '09: 2.46
Q1 '10: 2.66
Q2 '10: 2.89
Q3 '10: 3.18
Q4 '10: 3.26
Q1 '11: 3.49
Q2 '11: 3.59
Q3 '11: 3.64
Q4 '11: 3.26
Q1 '12: 3.22
Q2 '12: 3.37
Q3 '12: 2.57
Q4 '12: 3.10
Q1 '13: 3.21
Q2 '13: 3.37
Q3 '13: 4.37
Q4 '13: 4.29
Q1 '14: 4.49
Q2 '14: 4.60
Q3 '14: 4.71
Q4 '14: 5.07
Q1 '15: 5.34
Q2 '15: 5.28
Q3 '15: 5.28
Q4 '15: 5.15
Q1 '16: 5.05
Q2 '16: 5.22
Q3 '16: 5.03
Q4 '16: 5.05
Q1 '17: 5.03
Q2 '17: 4.95
Q3 '17: 5.22
Q4 '19: 3.99
Q1 '20: 4.18
Q2 '20: 3.72
Q3 '20: 3.34
Q4 '20: 3.21
Q1 '21: 1.85
Q2 '21: 1.22
Q3 '21: 1.23
Q4 '21: 1.01
Q1 '22: 2.18
Q2 '22: 2.50
Q3 '22: -6.86
Q4 '22: -7.31
Q1 '23: -8.31
Q2 '23: -8.63
Q3 '23: 0.07
Q4 '23: -10.13
Q1 '24: -9.86
Q2 '24: -9.31
Q3 '24: -9.18
Q4 '25: -1.41
Q1 '26: 3.23
Q2 '26: 1.10
Q1 '11
Q4 '12
Q3 '14
Q2 '16
Q1 '20
Q4 '21
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.