Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY08: 1.5B
FY09: 1.3B
FY10: 1.5B
FY11: 1.8B
FY12: 2B
FY13: 2B
FY14: 2.1B
FY15: 2B
FY16: 2.1B
FY17: 2.3B
FY18: 2.5B
FY19: 2.5B
FY20: 2.4B
FY21: 2.8B
FY22: 3.2B
FY23: 3.3B
FY24: 3.3B
FY25: 3.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
600M
1.2B
1.8B
FY08: 597.4M
FY09: 522.4M
FY10: 618.5M
FY11: 738.7M
FY12: 803.7M
FY13: 873.4M
FY14: 949.3M
FY15: 904.3M
FY16: 930.8M
FY17: 1B
FY18: 1.1B
FY19: 1.1B
FY20: 1B
FY21: 1.2B
FY22: 1.4B
FY23: 1.4B
FY24: 1.4B
FY25: 1.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
300M
600M
900M
FY08: 206M
FY09: 184.9M
FY10: 249.1M
FY11: 304.7M
FY12: 128.2M
FY13: 395.5M
FY14: 431.2M
FY15: 437M
FY16: 412.4M
FY17: 502.6M
FY18: 569.1M
FY19: 579M
FY20: 520.7M
FY21: 637M
FY22: 751.4M
FY23: 732.5M
FY24: 677.2M
FY25: 699.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
250M
500M
750M
FY08: 127M
FY09: 113.4M
FY10: 157.1M
FY11: 193.9M
FY12: 37.6M
FY13: 255.2M
FY14: 279.4M
FY15: 282.8M
FY16: 271.1M
FY17: 337.3M
FY18: 410.6M
FY19: 425.5M
FY20: 377.8M
FY21: 449.4M
FY22: 586.9M
FY23: 596.1M
FY24: 505M
FY25: 483.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
700M
1.4B
2.1B
FY08: 892M
FY09: 807.3M
FY10: 894.6M
FY11: 1.1B
FY12: 1.2B
FY13: 1.2B
FY14: 1.2B
FY15: 1.1B
FY16: 1.2B
FY17: 1.3B
FY18: 1.4B
FY19: 1.4B
FY20: 1.3B
FY21: 1.5B
FY22: 1.8B
FY23: 1.8B
FY24: 1.8B
FY25: 1.9B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY08: 223.1M
FY09: 212.5M
FY10: 184.5M
FY11: 217.2M
FY12: 326.2M
FY13: 401.5M
FY14: 368M
FY15: 360.3M
FY16: 399.9M
FY17: 432.8M
FY18: 479.3M
FY19: 528.1M
FY20: 569.3M
FY21: 565.3M
FY22: 557.4M
FY23: 716.7M
FY24: 668.1M
FY25: 680.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
250M
500M
750M
FY08: 195.2M
FY09: 187.5M
FY10: 152.7M
FY11: 182.1M
FY12: 290.4M
FY13: 370M
FY14: 320M
FY15: 316.5M
FY16: 361.7M
FY17: 388.9M
FY18: 423.3M
FY19: 477.2M
FY20: 517.7M
FY21: 492.6M
FY22: 489.4M
FY23: 626.8M
FY24: 603M
FY25: 616.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY08: 82.3M
FY09: 80.7M
FY10: 82M
FY11: 83.5M
FY12: 83.6M
FY13: 82.5M
FY14: 80.7M
FY15: 78M
FY16: 76.8M
FY17: 77.3M
FY18: 77.6M
FY19: 76.5M
FY20: 76.4M
FY21: 76.4M
FY22: 76M
FY23: 75.9M
FY24: 75.9M
FY25: 75.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
3.00
6.00
9.00
Q4 '09: 1.40
Q1 '10: 1.57
Q2 '10: 1.72
Q3 '10: 1.82
Q4 '10: 1.91
Q1 '11: 2.03
Q2 '11: 2.14
Q3 '11: 2.25
Q4 '11: 2.32
Q1 '12: 2.37
Q2 '12: 2.42
Q3 '12: 2.44
Q4 '12: 0.42
Q1 '13: 0.54
Q2 '13: 0.65
Q3 '13: 0.83
Q4 '13: 3.10
Q1 '14: 3.27
Q2 '14: 3.39
Q3 '14: 3.49
Q4 '14: 3.44
Q1 '15: 3.37
Q2 '15: 3.38
Q3 '15: 3.52
Q4 '15: 3.63
Q1 '16: 3.68
Q2 '16: 3.78
Q3 '16: 3.67
Q4 '16: 3.54
Q1 '17: 3.64
Q2 '17: 3.73
Q3 '17: 3.90
Q4 '17: 4.36
Q1 '18: 4.64
Q2 '18: 4.94
Q3 '18: 5.23
Q4 '18: 5.29
Q1 '19: 5.46
Q2 '19: 5.56
Q3 '19: 5.56
Q4 '19: 5.55
Q1 '20: 5.44
Q2 '20: 4.89
Q3 '20: 4.89
Q4 '20: 4.95
Q1 '21: 5.10
Q2 '21: 5.51
Q3 '21: 5.65
Q4 '21: 5.88
Q1 '22: 6.23
Q2 '22: 6.70
Q3 '22: 7.55
Q4 '22: 7.71
Q1 '23: 7.72
Q2 '23: 7.73
Q3 '23: 8.12
Q4 '23: 7.84
Q1 '24: 7.60
Q2 '24: 7.64
Q3 '24: 6.46
Q4 '24: 6.65
Q1 '25: 6.31
Q2 '25: 6.19
Q3 '25: 6.32
Q4 '25: 6.41
Q1 '26: 6.76
Q2 '26: 6.95
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.