IDT Corp (IDT)
Every figure this model derived for IDT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 22,333,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 239,303,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| current assets | 592,709,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 308,036,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 357,887,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 110,000 | InterestPaidNet |
2025-07-31 |
| ocf | 77,665,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 958,981,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-04-30 |
| sbc | 9,137,000 | ShareBasedCompensation |
2026-04-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up IDT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.63 |
| current ratio | 2.1 |
| current ratio reported | 1.92 |
| deferred revenue growth | -4.75 |
| dilution pct | -0.41 |
| ebit cagr | 17.46 |
| ebit yoy | 11.31 |
| fcf margin | 5.77 |
| interest cover | 998.55 |
| operating margin | 11.45 |
| owner earnings margin | 4.82 |
| revenue growth | 4.82 |
| revenue growth per share | 5.25 |
| rule of 40 | 16.27 |
| sbc pct revenue | 0.95 |
Everything else this filing tags
400 more elements from IDT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
OperatingCostsAndExpenses | 875,734,000 | 2023-07-31 | 61 | USD |
Assets | 698,029,000 | 2026-04-30 | 125 | USD |
LiabilitiesAndStockholdersEquity | 698,029,000 | 2026-04-30 | 118 | USD |
BusinessAcquisitionsProFormaRevenue | 664,089,000 | 2020-01-31 | 19 | USD |
Revenues | 643,268,000 | 2026-01-31 | 251 | USD |
CostOfRevenue | 597,022,000 | 2026-04-30 | 194 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 376,424,000 | 2026-04-30 | 228 | USD |
GrossProfit | 361,959,000 | 2026-04-30 | 55 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 343,342,000 | 2026-04-30 | 112 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 343,342,000 | 2026-04-30 | 12 | USD |
AdditionalPaidInCapital | 317,474,000 | 2026-04-30 | 118 | USD |
Liabilities | 309,583,000 | 2026-04-30 | 118 | USD |
UndistributedEarningsOfForeignSubsidiaries | 304,000,000 | 2025-07-31 | 14 | USD |
OperatingExpenses | 273,999,000 | 2026-04-30 | 190 | USD |
PropertyPlantAndEquipmentGross | 242,750,000 | 2025-07-31 | 28 | USD |
SellingGeneralAndAdministrativeExpense | 231,696,000 | 2026-04-30 | 190 | USD |
RetainedEarningsAccumulatedDeficit | 217,284,000 | 2026-04-30 | 118 | USD |
ValuationAllowanceAmount | 204,977,000 | 2012-07-31 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 203,881,000 | 2025-07-31 | 28 | USD |
CapitalizedComputerSoftwareGross | 194,339,000 | 2025-07-31 | 28 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 167,083,000 | 2019-01-31 | 22 | USD |
TreasuryStockCommonValue | 163,380,000 | 2026-04-30 | 2 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 159,248,000 | 2019-01-31 | 22 | USD |
TreasuryStockValue | 158,892,000 | 2026-01-31 | 116 | USD |
CustomerRefundLiabilityCurrent | 130,081,000 | 2026-04-30 | 2 | USD |
RestrictedCashAndCashEquivalents | 128,385,000 | 2026-04-30 | 40 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 128,385,000 | 2026-04-30 | 108 | USD |
DepositLiabilityCurrent | 128,105,000 | 2026-01-31 | 56 | USD |
StockholdersEquityNoteSpinoffTransaction | -114,919,000 | 2018-07-31 | 16 | USD |
RevenueRemainingPerformanceObligation | 103,264,000 | 2026-04-30 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 96,891,000 | 2025-07-31 | 40 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 93,492,000 | 2026-04-30 | 190 | USD |
CustomerDepositsCurrent | 91,689,000 | 2017-04-30 | 40 | USD |
AccruedLiabilitiesCurrent | 90,548,000 | 2026-04-30 | 118 | USD |
OperatingIncomeLoss | 87,960,000 | 2026-04-30 | 255 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 86,115,000 | 2015-07-31 | 66 | USD |
OperatingLossCarryforwards | 86,000,000 | 2024-07-31 | 7 | USD |
IncomeLossFromContinuingOperations | 84,490,000 | 2015-07-31 | 42 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 83,000,000 | 2024-07-31 | 4 | USD |
DeferredTaxAssetsValuationAllowanceCurrent | 76,020,000 | 2018-07-31 | 9 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 73,981,000 | 2018-07-31 | 57 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 73,427,000 | 2026-04-30 | 190 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 71,000,000 | 2025-07-31 | 5 | USD |
ProfitLoss | 70,667,000 | 2026-04-30 | 231 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 70,104,000 | 2026-04-30 | 4 | USD |
ComprehensiveIncomeNetOfTax | 67,683,000 | 2026-04-30 | 190 | USD |
NetIncomeLoss | 64,923,000 | 2026-04-30 | 255 | USD |
PropertySubjectToOrAvailableForOperatingLeaseGross | 61,206,000 | 2017-07-31 | 2 | USD |
AssetsFairValueDisclosureRecurring | 52,502,000 | 2018-01-31 | 9 | USD |
PropertySubjectToOrAvailableForOperatingLeaseNet | 48,643,000 | 2017-07-31 | 2 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -47,995,000 | 2021-07-31 | 4 | USD |
AssetsFairValueDisclosure | 46,683,000 | 2016-04-30 | 5 | USD |
MachineryAndEquipmentGross | 45,879,000 | 2025-07-31 | 14 | USD |
InvestmentBuildingAndBuildingImprovements | 45,600,000 | 2016-07-31 | 14 | USD |
PaymentsToAcquireInvestments | 42,981,000 | 2026-04-30 | 49 | USD |
ReceivablesNetCurrent | 42,717,000 | 2026-01-31 | 116 | USD |
AccountsReceivableNet | 42,717,000 | 2026-01-31 | 11 | USD |
AccountsReceivableNetCurrent | 41,750,000 | 2026-04-30 | 5 | USD |
ResearchAndDevelopmentExpense | 41,698,000 | 2026-04-30 | 86 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1 | 41,082,000 | 2018-07-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 41,010,000 | 2026-04-30 | 118 | USD |
DeferredRevenueCurrent | 39,189,000 | 2021-01-31 | 76 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -35,288,000 | 2017-04-30 | 51 | USD |
SettlementAssetsCurrent | 35,033,000 | 2026-04-30 | 24 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 34,607,000 | 2026-04-30 | 60 | USD |
DeferredTaxAssetsGross | 33,695,000 | 2025-07-31 | 28 | USD |
OtherAssetsCurrent | 30,829,000 | 2026-04-30 | 118 | USD |
NoncurrentAssets | 30,061,000 | 2020-07-31 | 23 | USD |
OtherLiabilitiesCurrent | 28,846,000 | 2026-04-30 | 118 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses | 27,944,000 | 2017-07-31 | 12 | USD |
NetCashProvidedByUsedInInvestingActivities | -27,094,000 | 2026-04-30 | 79 | USD |
DeferredRevenue | 27,022,000 | 2026-01-31 | 11 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 26,716,000 | 2026-04-30 | 59 | USD |
Goodwill | 26,600,000 | 2026-04-30 | 135 | USD |
AvailableForSaleSecuritiesDebtSecurities | 26,557,000 | 2026-04-30 | 79 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPosition | 26,557,000 | 2026-04-30 | 38 | USD |
DebtSecuritiesCurrent | 26,557,000 | 2026-04-30 | 62 | USD |
ContractWithCustomerLiabilityCurrent | 26,207,000 | 2026-04-30 | 45 | USD |
WeightedAverageNumberOfSharesIssuedBasic | 25,448,000 | 2021-01-31 | 14 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 25,054,000 | 2026-04-30 | 186 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 25,041,000 | 2026-04-30 | 186 | shares |
LineOfCreditFacilityMaximumBorrowingCapacity | 25,000,000 | 2019-10-31 | 33 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 25,000,000 | 2020-04-30 | 22 | USD |
LossContingencyDamagesSoughtValue | 25,000,000 | 2010-10-27 | 5 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 24,512,000 | 2026-04-30 | 50 | USD |
OtherShortTermInvestments | 24,346,000 | 2021-01-31 | 14 | USD |
NetCashProvidedByUsedInFinancingActivities | -24,094,000 | 2026-04-30 | 79 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | -23,622,000 | 2024-07-31 | 23 | USD |
IncomeTaxExpenseBenefit | 22,825,000 | 2026-04-30 | 194 | USD |
InvestmentsFairValueDisclosure | 22,297,000 | 2020-04-30 | 14 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 22,226,000 | 2025-07-31 | 40 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -22,079,000 | 2018-07-31 | 63 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 22,078,000 | 2012-07-31 | 1 | USD |
MortgageLoansOnRealEstatePeriodicPaymentTermsBalloonPaymentAmount | 21,700,000 | 2008-02-07 | 2 | USD |
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate | 21,501,000 | 2021-01-31 | 9 | USD |
IncreaseDecreaseInDeferredRevenue | -21,439,000 | 2018-07-31 | 63 | USD |
ProceedsFromLinesOfCredit | 21,421,000 | 2026-04-30 | 64 | USD |
RepaymentsOfLinesOfCredit | 21,421,000 | 2026-04-30 | 63 | USD |
TaxCreditCarryforwardAmount | 21,100,000 | 2020-07-31 | 7 | USD |
LinesOfCreditCurrent | 21,062,000 | 2013-07-31 | 1 | USD |
AdvertisingExpense | 20,900,000 | 2025-07-31 | 40 | USD |
EmployeeRelatedLiabilitiesCurrent | 20,350,000 | 2025-07-31 | 26 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 20,217,000 | 2025-07-31 | 28 | USD |
Depreciation | 19,500,000 | 2025-07-31 | 28 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 19,493,000 | 2025-07-31 | 35 | USD |
DeferredTaxAssetsLiabilitiesNet | 18,790,000 | 2025-07-31 | 27 | USD |
MinorityInterest | 18,537,000 | 2026-04-30 | 104 | USD |
CapitalizedComputerSoftwareNet | 18,500,000 | 2025-07-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 18,455,000 | 2019-07-31 | 9 | USD |
AccruedLiabilitiesCurrentAndNoncurrent | 18,200,000 | 2026-01-31 | 70 | USD |
DeferredIncomeTaxAssetsNet | 18,200,000 | 2026-04-30 | 52 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 17,400,000 | 2026-01-31 | 156 | USD |
SettlementLiabilitiesCurrent | 17,125,000 | 2026-04-30 | 24 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 17,070,000 | 2026-04-30 | 10 | USD |
IncreaseDecreaseInRestrictedCash | 16,723,000 | 2013-04-30 | 15 | USD |
PaymentsToAcquireMarketableSecurities | 16,061,000 | 2025-10-31 | 104 | USD |
DepreciationAndAmortization | 16,054,000 | 2026-04-30 | 187 | USD |
DepreciationDepletionAndAmortization | 16,054,000 | 2026-04-30 | 6 | USD |
LossContingencyLossInPeriod | 16,000,000 | 2017-04-09 | 1 | USD |
DividendsPayableCurrent | 15,776,000 | 2014-10-31 | 7 | USD |
AccountsPayableCurrent | 15,229,000 | 2026-04-30 | 118 | USD |
PaymentsForRepurchaseOfCommonStock | 15,039,000 | 2026-01-31 | 123 | USD |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1 | 14,930,000 | 2022-07-31 | 5 | USD |
DeferredTaxAssetsValuationAllowance | 14,905,000 | 2025-07-31 | 49 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 14,772,000 | 2019-07-31 | 22 | USD |
IncreaseDecreaseInCustomerDeposits | 14,660,000 | 2018-07-31 | 57 | USD |
GainLossOnContractTermination | 14,375,000 | 2011-07-31 | 3 | USD |
AssetsNet | 14,300,000 | 2018-04-30 | 4 | USD |
IncomeTaxesPaidNet | 14,151,000 | 2026-04-30 | 3 | USD |
DividendsCash | 13,941,000 | 2018-07-31 | 37 | USD |
PaymentsOfDividendsCommonStock | 13,941,000 | 2018-07-31 | 67 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 13,916,000 | 2026-04-30 | 77 | USD |
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount | 13,900,000 | 2009-07-31 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -13,809,000 | 2026-04-30 | 132 | USD |
IncreaseDecreaseInRestrictedCashForOperatingActivities | 13,500,000 | 2018-07-31 | 48 | USD |
ProceedsFromIssuanceOfCommonStock | 13,272,000 | 2019-07-31 | 7 | USD |
CapitalizedComputerSoftwareAmortization1 | 13,200,000 | 2025-07-31 | 28 | USD |
ShortTermBankLoansAndNotesPayable | 13,000,000 | 2014-07-31 | 13 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 12,684,000 | 2025-10-31 | 118 | USD |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation | 12,563,000 | 2017-07-31 | 2 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 12,022,000 | 2026-04-30 | 34 | USD |
CapitalizedContractCostNet | 11,944,000 | 2026-04-30 | 55 | USD |
DueToRelatedPartiesCurrent | 11,892,000 | 2011-10-31 | 2 | USD |
DeferredTaxAssetsNet | 11,841,000 | 2017-07-31 | 4 | USD |
EscrowDeposit | 11,750,000 | 2017-09-30 | 6 | USD |
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue | 11,728,000 | 2020-04-30 | 3 | USD |
GoodwillAcquiredDuringPeriod | 11,632,000 | 2022-07-31 | 9 | USD |
OtherAccruedLiabilitiesCurrent | 11,611,000 | 2025-07-31 | 26 | USD |
PurchaseObligation | 11,500,000 | 2026-04-30 | 56 | USD |
CapitalizedComputerSoftwareAmortization | 11,400,000 | 2015-07-31 | 6 | USD |
OtherOperatingIncome | -11,252,000 | 2011-10-31 | 2 | USD |
AvailableForSaleEquitySecuritiesAmortizedCostBasis | 10,830,000 | 2013-04-30 | 1 | USD |
FiniteLivedIntangibleAssetsGross | 10,271,000 | 2025-07-31 | 24 | USD |
LossContingencyDamagesAwardedValue | 10,100,000 | 2011-08-31 | 9 | USD |
EffectOnFutureEarningsAmount | 10,000,000 | 2015-03-31 | 1 | USD |
LitigationSettlementAmount | 10,000,000 | 2011-10-13 | 2 | USD |
LossContingencyDamagesPaidValue | 10,000,000 | 2011-10-13 | 5 | USD |
OtherLongTermInvestments | 10,000,000 | 2017-07-31 | 2 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-04-30 | 118 | shares |
ProceedsFromLegalSettlements | 10,000,000 | 2010-03-22 | 1 | USD |
ProceedsFromSaleOfInterestInCorporateUnit | 10,000,000 | 2022-07-31 | 27 | USD |
StockIssuedDuringPeriodValueNewIssues | 10,000,000 | 2017-04-30 | 6 | USD |
EquitySecuritiesFvNi | 9,913,000 | 2026-04-30 | 61 | USD |
SecurityDeposit | 9,700,000 | 2020-05-31 | 2 | USD |
GainLossRelatedToLitigationSettlement | 9,600,000 | 2013-04-30 | 10 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 9,587,000 | 2026-01-31 | 63 | USD |
CashDivestedFromDeconsolidation | 9,287,000 | 2018-07-31 | 23 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 9,200,000 | 2012-07-31 | 1 | USD |
CumulativeEarningsDeficit | 9,100,000 | 2018-08-01 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 8,947,000 | 2025-07-31 | 40 | USD |
PrepaidExpenseCurrent | 8,889,000 | 2026-04-30 | 118 | USD |
MortgageLoanRelatedToPropertySales1 | 8,837,000 | 2010-07-31 | 1 | USD |
DividendsCommonStockCash | 8,800,000 | 2017-01-31 | 35 | USD |
AllocatedShareBasedCompensationExpense | 8,783,000 | 2026-04-30 | 10 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 8,783,000 | 2026-04-30 | 13 | USD |
ProceedsFromOtherShortTermDebt | 8,750,000 | 2016-07-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | 8,481,000 | 2025-07-31 | 40 | USD |
OtherAssetsNoncurrent | 8,207,000 | 2026-04-30 | 118 | USD |
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity | 8,200,000 | 2026-01-31 | 26 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 8,039,000 | 2026-04-30 | 139 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 8,000,000 | 2019-07-31 | 4 | USD |
LineOfCreditFacilityDecreaseRepayments | 8,000,000 | 2013-04-30 | 1 | USD |
LineOfCreditFacilityIncreaseAdditionalBorrowings | 8,000,000 | 2013-04-30 | 1 | USD |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 | 7,849,000 | 2022-07-31 | 15 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3 | 7,849,000 | 2022-04-30 | 2 | USD |
AccruedSalesCommissionCurrent | 7,732,000 | 2025-07-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 7,598,000 | 2017-07-31 | 1 | USD |
GainOnSaleOfInvestments | 7,476,000 | 2016-07-31 | 1 | USD |
CapitalizedContractCostNetCurrent | 7,132,000 | 2026-04-30 | 55 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 6,876,000 | 2019-07-31 | 9 | USD |
AccruedProfessionalFeesCurrent | 6,858,000 | 2025-07-31 | 26 | USD |
ProceedsFromSaleOfIntangibleAssets | 6,800,000 | 2012-07-31 | 1 | USD |
ProceedsFromSaleOfOtherAssets | 6,800,000 | 2012-07-31 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 6,550,000 | 2012-07-31 | 1 | USD |
LongTermDebt | 6,353,000 | 2015-07-31 | 7 | USD |
LongTermDebtCurrent | 6,353,000 | 2015-07-31 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 6,353,000 | 2015-07-31 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 6,353,000 | 2013-07-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 6,353,000 | 2014-07-31 | 3 | USD |
LongTermDebtNoncurrent | 6,353,000 | 2014-07-31 | 7 | USD |
LongTermNotesPayable | 6,353,000 | 2014-07-31 | 28 | USD |
NotesPayableCurrent | 6,353,000 | 2015-07-31 | 36 | USD |
RepaymentsOfLongTermDebt | 6,353,000 | 2016-07-31 | 50 | USD |
OtherInvestments | 6,300,000 | 2018-01-31 | 8 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 6,232,000 | 2026-01-31 | 65 | USD |
PropertyPlantAndEquipmentDisposals | 6,100,000 | 2025-07-31 | 10 | USD |
AccountsReceivableGrossCurrent | 6,085,000 | 2020-07-31 | 3 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 6,035,000 | 2026-04-30 | 2 | USD |
AvailableForSaleSecuritiesAmortizedCost | 6,006,000 | 2018-07-31 | 41 | USD |
MarketableSecuritiesCurrent | 5,972,000 | 2018-07-31 | 42 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets | 5,962,000 | 2019-01-31 | 14 | USD |
LongTermInvestments | 5,879,000 | 2026-04-30 | 118 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 5,744,000 | 2026-04-30 | 190 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 5,744,000 | 2026-04-30 | 191 | USD |
OtherCommitment | 5,700,000 | 2020-04-30 | 9 | USD |
ProceedsFromSaleOfOtherInvestments | 5,600,000 | 2016-07-31 | 3 | USD |
EquityMethodInvestments | 5,400,000 | 2019-07-31 | 16 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 5,372,000 | 2019-01-31 | 28 | USD |
GainLossOnDispositionOfIntangibleAssets | 5,300,000 | 2012-07-31 | 1 | USD |
PaymentsToAcquireBuildings | 5,300,000 | 2016-08-31 | 1 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -5,215,000 | 2025-07-31 | 24 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount | 5,100,000 | 2012-07-31 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 5,056,000 | 2025-07-31 | 16 | USD |
ProceedsFromSaleOfOtherInvestments | 5,000,000 | 2016-07-31 | 3 | EUR |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue | 4,945,000 | 2021-07-31 | 25 | USD |
UnrealizedGainLossOnInvestments | 4,923,000 | 2021-04-30 | 2 | USD |
InvestmentIncomeNet | 4,909,000 | 2026-04-30 | 4 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue | 4,816,000 | 2018-04-30 | 6 | USD |
CapitalizedContractCostNetNoncurrent | 4,812,000 | 2026-04-30 | 55 | USD |
LeaseAndRentalExpense | 4,800,000 | 2019-07-31 | 10 | USD |
OperatingLeasesRentExpenseNet | 4,800,000 | 2019-07-31 | 15 | USD |
PaymentsOfDividends | 4,763,000 | 2026-04-30 | 16 | USD |
DividendsCommonStock | 4,763,000 | 2026-04-30 | 22 | USD |
ValuationAllowancesAndReservesChargedToCostAndExpense | 4,655,000 | 2025-07-31 | 29 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax | -4,634,000 | 2013-07-31 | 26 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -4,634,000 | 2013-07-31 | 25 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | -4,621,000 | 2013-07-31 | 10 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 4,598,000 | 2025-07-31 | 34 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -4,441,000 | 2013-07-31 | 27 | USD |
AllowanceForDoubtfulAccountsReceivableChargeOffs | 4,418,000 | 2012-07-31 | 3 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 4,359,000 | 2013-07-31 | 4 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -4,278,000 | 2026-04-30 | 124 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 4,239,000 | 2025-07-31 | 26 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 4,235,000 | 2025-07-31 | 37 | USD |
OtherIntangibleAssetsNet | 4,177,000 | 2026-04-30 | 62 | USD |
CapitalizedContractCostAmortization | 4,126,000 | 2026-04-30 | 86 | USD |
DeferredTaxAssetsNetNoncurrent | 4,110,000 | 2019-10-31 | 59 | USD |
RepaymentsOfSecuredDebt | 4,000,000 | 2008-02-07 | 2 | USD |
ReceivableWithImputedInterestFaceAmount | 4,000,000 | 2023-04-06 | 2 | USD |
LitigationSettlementExpense | 4,000,000 | 2025-07-31 | 1 | USD |
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries | 3,900,000 | 2012-07-31 | 3 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 3,900,000 | 2026-01-31 | 22 | shares |
IncomeTaxReconciliationTaxSettlements | 3,800,000 | 2012-07-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 3,558,000 | 2019-07-31 | 9 | USD |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1 | 3,547,000 | 2026-01-31 | 20 | USD |
ConversionOfStockAmountIssued1 | 3,547,000 | 2026-04-30 | 2 | USD |
BusinessAcquisitionContingentConsiderationPotentialCashPayment | 3,500,000 | 2011-08-31 | 4 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions | 3,500,000 | 2016-07-31 | 4 | USD |
ProvisionForLoanLeaseAndOtherLosses | 3,466,000 | 2026-04-30 | 2 | USD |
ValuationAllowancesAndReservesDeductions | -3,352,000 | 2025-07-31 | 26 | USD |
InterestIncomeExpenseNet | 3,348,000 | 2026-01-31 | 186 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 3,228,000 | 2025-07-31 | 37 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 3,100,000 | 2010-07-31 | 1 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -3,047,000 | 2017-04-30 | 51 | USD |
CostMethodInvestments | 3,000,000 | 2018-07-31 | 15 | USD |
FairValueEstimateNotPracticableCostMethodInvestments | 3,000,000 | 2018-04-30 | 48 | USD |
NetCashProvidedByUsedInDiscontinuedOperations | -2,988,000 | 2013-07-31 | 18 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsOther | 2,899,000 | 2017-07-31 | 13 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger | 2,799,000 | 2026-04-30 | 34 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 2,791,000 | 2017-07-31 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 2,781,000 | 2021-01-31 | 4 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -2,764,000 | 2025-07-31 | 34 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 2,763,000 | 2014-07-31 | 28 | USD |
OtherComprehensiveIncomeLossNetOfTax | 2,760,000 | 2026-04-30 | 170 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 2,694,000 | 2026-04-30 | 190 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -2,638,000 | 2013-07-31 | 21 | USD |
CurrentForeignTaxExpenseBenefit | 2,611,000 | 2025-07-31 | 40 | USD |
TreasuryStockValueAcquiredCostMethod | 2,600,000 | 2012-07-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,585,000 | 2019-07-31 | 9 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -2,374,000 | 2026-04-30 | 130 | USD |
ProvisionForDoubtfulAccounts | 2,372,000 | 2026-01-31 | 128 | USD |
IncomeTaxExpenseBenefitContinuingOperations | 2,300,000 | 2012-04-30 | 3 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -2,285,000 | 2026-04-30 | 67 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 2,200,000 | 2017-07-31 | 7 | USD |
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue | 2,188,000 | 2021-01-31 | 1 | USD |
LeaseCost | 2,187,000 | 2026-04-30 | 80 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue | 2,158,000 | 2018-01-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,108,000 | 2019-07-31 | 9 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss | 2,100,000 | 2017-07-31 | 2 | USD |
DeferredTaxAssetsOther | 2,000,000 | 2019-07-31 | 2 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 2,000,000 | 2012-07-31 | 19 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,869,000 | 2019-07-31 | 9 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | -1,838,000 | 2024-07-31 | 28 | USD |
LeaseholdImprovementsGross | 1,837,000 | 2025-07-31 | 28 | USD |
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities | 1,826,000 | 2021-07-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 1,824,000 | 2025-07-31 | 24 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 1,824,000 | 2025-04-30 | 1 | USD |
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent | -1,804,000 | 2013-01-31 | 1 | USD |
IncomeTaxReconciliationTaxCredits | 1,800,000 | 2017-09-30 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 1,796,000 | 2026-04-30 | 43 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 1,781,000 | 2012-07-31 | 15 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 1,699,000 | 2025-07-31 | 26 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets | 1,644,000 | 2021-01-31 | 6 | USD |
IncomeTaxCreditsAndAdjustments | -1,600,000 | 2023-07-31 | 3 | USD |
FairValueOfAssetsAcquired | 1,580,000 | 2016-07-31 | 1 | USD |
PaymentsForLegalSettlements | 1,575,000 | 2025-07-31 | 1 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 1,544,000 | 2025-07-31 | 40 | USD |
MarketableSecuritiesGainLoss | -1,528,000 | 2023-10-31 | 60 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 1,510,000 | 2026-04-30 | 67 | USD |
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges | -1,510,000 | 2021-07-31 | 7 | USD |
AmortizationOfIntangibleAssets | 1,500,000 | 2025-07-31 | 34 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,480,000 | 2026-04-30 | 27 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 1,459,000 | 2019-07-31 | 9 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 1,447,000 | 2025-01-31 | 57 | USD |
MarketableSecuritiesUnrealizedGainLoss | -1,435,000 | 2024-07-31 | 7 | USD |
ShortTermLeaseCost | 1,423,000 | 2026-04-30 | 80 | USD |
OperatingLeaseLiability | 1,378,000 | 2026-04-30 | 49 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 1,327,000 | 2014-07-31 | 6 | USD |
OtherNoncashIncomeExpense | -1,316,000 | 2026-04-30 | 61 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 1,306,000 | 2021-01-31 | 9 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1,303,000 | 2025-07-31 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 1,300,000 | 2016-07-31 | 15 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 1,300,000 | 2015-07-31 | 11 | USD |
CurrentFederalTaxExpenseBenefit | 1,272,000 | 2025-07-31 | 26 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 1,262,000 | 2026-04-30 | 105 | USD |
OperatingLeaseRightOfUseAsset | 1,247,000 | 2026-04-30 | 50 | USD |
UnusualOrInfrequentItemInsuranceProceeds | 1,237,000 | 2026-01-31 | 37 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue | 1,220,000 | 2020-04-30 | 3 | USD |
InterestPaid | 1,205,000 | 2016-07-31 | 15 | USD |
DebtInstrumentFaceAmount | 1,200,000 | 2009-06-24 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,200,000 | 2025-07-31 | 7 | USD |
ForeignCurrencyTransactionLossBeforeTax | 1,200,000 | 2018-10-31 | 1 | USD |
LegalFees | 1,187,000 | 2026-01-31 | 54 | USD |
CumulativeEffectOnRetainedEarningsNetOfTax1 | 1,173,000 | 2019-01-31 | 3 | USD |
IncomeLossFromEquityMethodInvestments | -1,170,000 | 2026-04-30 | 125 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 1,130,000 | 2013-07-31 | 10 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,100,000 | 2025-07-31 | 12 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 1,100,000 | 2026-04-30 | 10 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 1,086,000 | 2016-07-31 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 1,079,000 | 2017-07-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 1,043,000 | 2017-07-31 | 1 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 1,042,000 | 2021-07-31 | 3 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 1,010,000 | 2022-07-31 | 15 | shares |
DefinedContributionPlanCostRecognized | 1,000,000 | 2025-07-31 | 39 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 1,000,000 | 2025-07-31 | 12 | USD |
PaymentsToAcquireOtherInvestments | 1,000,000 | 2019-07-31 | 11 | USD |
ProceedsFromSaleAndMaturityOfOtherInvestments | 1,000,000 | 2019-07-31 | 16 | USD |
ProceedsFromSaleOfInterestInPartnershipUnit | 1,000,000 | 2017-04-30 | 1 | USD |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock | 1,000,000 | 2010-11-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 1,000,000 | 2017-07-31 | 3 | shares |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 940,000 | 2017-07-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | -934,000 | 2026-04-30 | 130 | USD |
OtherLiabilitiesNoncurrent | 926,000 | 2026-04-30 | 118 | USD |
OtherMinorityInterests | 925,000 | 2014-07-31 | 22 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 903,000 | 2025-07-31 | 25 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 902,000 | 2017-07-31 | 1 | USD |
IncreaseDecreaseInOperatingLeaseLiability | 900,000 | 2024-07-31 | 2 | USD |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease | -892,000 | 2012-04-30 | 10 | USD |
DeferredTaxAssetsNetCurrent | 843,000 | 2015-10-31 | 29 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 843,000 | 2017-07-31 | 1 | USD |
EquitySecuritiesFvNiGainLoss | 838,000 | 2026-04-30 | 62 | USD |
EquitySecuritiesFvNiUnrealizedGainLoss | 838,000 | 2026-04-30 | 62 | USD |
GainLossOnInvestments | 838,000 | 2026-04-30 | 129 | USD |
BusinessCombinationConsiderationTransferred1 | 825,000 | 2020-07-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths | 805,000 | 2026-04-30 | 27 | USD |
ForeignCurrencyTransactionGainLossRealized | 795,000 | 2026-01-31 | 176 | USD |
DeferredTaxAssetsCharitableContributionCarryforwards | 781,000 | 2025-07-31 | 28 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -771,000 | 2018-07-31 | 63 | USD |
OperatingLeaseCost | 764,000 | 2026-04-30 | 80 | USD |
OperatingLeasePayments | 759,000 | 2026-04-30 | 80 | USD |
OperatingLeaseLiabilityCurrent | 757,000 | 2026-04-30 | 43 | USD |
ProceedsFromCollectionOfNotesReceivable | 750,000 | 2013-04-30 | 3 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 721,000 | 2026-04-30 | 4 | USD |
DeferredTaxAssetsDeferredIncome | 705,000 | 2020-07-31 | 3 | USD |
FurnitureAndFixturesGross | 695,000 | 2025-07-31 | 28 | USD |
IntangibleAssetsNetExcludingGoodwill | 691,000 | 2017-04-30 | 46 | USD |
GainLossOnSaleOfProperties | 675,000 | 2010-07-31 | 1 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | 669,000 | 2021-07-31 | 16 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables | 656,000 | 2021-01-31 | 9 | USD |
DeferredTaxLiabilitiesNoncurrent | 654,000 | 2012-04-30 | 2 | USD |
OtherNonoperatingIncomeExpense | 623,000 | 2026-04-30 | 128 | USD |
OperatingLeaseLiabilityNoncurrent | 621,000 | 2026-04-30 | 50 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 610,000 | 2026-04-30 | 109 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions | 609,000 | 2014-04-30 | 3 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 600,000 | 2016-07-31 | 4 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 591,000 | 2025-07-31 | 11 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 585,000 | 2023-07-31 | 7 | USD |
AccruedIncomeTaxesCurrent | 575,000 | 2017-04-30 | 46 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 571,000 | 2014-07-31 | 18 | USD |
DeferredIncomeTaxExpenseBenefit | 561,000 | 2026-04-30 | 49 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 | 556,000 | 2026-04-30 | 76 | USD |
SeveranceCosts1 | 538,000 | 2026-04-30 | 131 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -518,000 | 2020-01-31 | 19 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 514,000 | 2017-04-30 | 51 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -511,000 | 2025-07-31 | 39 | USD |
DueFromEmployeesCurrent | 500,000 | 2022-07-31 | 20 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 500,000 | 2025-07-31 | 12 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 500,000 | 2024-07-31 | 10 | USD |
IncomeTaxReconciliationNondeductibleExpense | 487,000 | 2016-07-31 | 15 | USD |
PaymentsToAcquireBusinessesGross | 450,000 | 2020-07-31 | 9 | USD |
What to be careful about
What this model itself distrusts about IDT's figures. Written by the derivation as it ran, not added afterwards.
- only 272 days of filings, not a full year: margins and growth are measured, but return on capital and every enterprise-value multiple are refused rather than annualised
- forward EPS growth +16.5% is analyst consensus, not a filing: consensus 2028 EPS 4.46 against trailing 3.28, over 2 year(s), from 1 analysts (taken 2026-10-11)
- quality rests on 4 of 5 inputs; not tagged: roic
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev ebit, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability rests on 3 of 4 inputs; not tagged: contracted coverage