Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
900K
1.8M
2.7M
FY11: 520.1K
FY12: 1.3M
FY13: 1M
FY14: 205K
FY15: 1.9M
FY16: 948K
FY17: 394K
FY18: 444K
FY19: 2M
FY20: 1.6M
FY21: 2.4M
FY22: 1.9M
FY23: 0
FY24: 225K
FY25: 400K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
800K
1.6M
2.4M
FY20: 935K
FY21: 909K
FY22: 2.2M
FY20
FY21
FY22
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY11: -9.7M
FY12: -9.3M
FY13: -6.7M
FY14: -3.8M
FY15: -6.7M
FY16: -9.9M
FY17: -14.3M
FY18: -14.2M
FY19: -15.8M
FY20: -14M
FY21: -31.1M
FY22: -29.7M
FY23: -29.3M
FY24: -16.6M
FY25: -18.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY11: -12.1M
FY12: -5.7M
FY13: -6.2M
FY14: -3.7M
FY15: -6.6M
FY16: -9.8M
FY17: -14.5M
FY18: -16.1M
FY19: -17.6M
FY20: -16.4M
FY21: -23.2M
FY22: -50.3M
FY23: -65M
FY24: -24.9M
FY25: -18.4M
FY26: -32.8M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
500K
1M
1.5M
FY20: 703K
FY21: 1.5M
FY22: 216K
FY20
FY21
FY22
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY11: -5.3M
FY12: -6M
FY13: -4.8M
FY14: -4.1M
FY15: -4.7M
FY16: -8.1M
FY17: -13.2M
FY18: -13.5M
FY19: -14M
FY20: -13.3M
FY21: -30.1M
FY22: -37.5M
FY23: -30.4M
FY24: -18.6M
FY25: -15.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY11: -5.3M
FY12: -6M
FY13: -4.9M
FY14: -4.1M
FY15: -4.7M
FY16: -8.1M
FY17: -14.5M
FY18: -14.4M
FY19: -14.9M
FY20: -14.4M
FY21: -35M
FY22: -44.8M
FY23: -36.2M
FY24: -18.8M
FY25: -15.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY21: 7.8M
FY22: 8.7M
FY23: 612K
FY24: 3.8M
FY25: 10.5M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-90.00
-60.00
-30.00
0.00
30.00
60.00
90.00
Q4 '11: -0.38
Q1 '12: -0.27
Q2 '12: -0.17
Q3 '12: -0.15
Q4 '12: -0.13
Q1 '13: -0.18
Q2 '13: -0.15
Q3 '13: -0.12
Q4 '13: -0.13
Q1 '14: -0.08
Q2 '14: -0.09
Q3 '14: -0.07
Q4 '14: -0.06
Q1 '15: -0.09
Q2 '15: -0.08
Q3 '15: -0.08
Q4 '15: -0.08
Q1 '16: -0.08
Q2 '16: -0.09
Q3 '16: -0.11
Q4 '16: -0.12
Q1 '17: -0.13
Q2 '17: -0.14
Q3 '17: -0.14
Q4 '17: -1.64
Q1 '18: -2.03
Q2 '18: -2.40
Q3 '18: -2.71
Q4 '18: -1.56
Q1 '19: -1.39
Q2 '19: -1.22
Q3 '19: -1.09
Q4 '19: -0.94
Q1 '20: -0.90
Q2 '20: -1.35
Q3 '20: -1.19
Q4 '20: -0.61
Q1 '21: -0.45
Q2 '21: 0.20
Q3 '21: 0.22
Q4 '21: -3.01
Q1 '22: -5.36
Q2 '22: -6.69
Q3 '22: -8.07
Q4 '22: -7.15
Q1 '23: -6.80
Q2 '23: -73.86
Q3 '23: -83.51
Q4 '23: -76.46
Q1 '24: -79.21
Q2 '24: -15.20
Q3 '24: -4.98
Q4 '24: -6.50
Q1 '25: -2.16
Q2 '25: 1.78
Q3 '25: 2.14
Q4 '25: -1.74
Q1 '26: -1.39
Q2 '26: -1.00
Q3 '26: -0.57
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.