Stock Scorer

Ibex Limited (IBEX)

Every figure this model derived for IBEX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 29,803,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 15,409,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 165,430,000 AssetsCurrent 2026-03-31
current liabilities 84,795,000 LiabilitiesCurrent 2026-03-31
equity 160,783,000 StockholdersEquity 2026-03-31
interest expense 1,162,000 InterestExpenseNonoperating 2026-03-31
ocf 62,115,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 626,945,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 6,378,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up IBEX on one particular measure came for.

RatioValue
cash operating margin13.13
current ratio2.12
current ratio reported1.95
deferred revenue growth13.47
dilution pct-13.87
ebit cagr31.38
ebit yoy21.57
ev ebit10.25
ev owner earnings22.69
ev sales0.94
fcf margin5.15
growth cv0.75
interest cover49.4
operating margin9.16
owner earnings margin4.14
revenue growth17.04
revenue growth per share35.88
roic30.9
rule of 4026.2
sbc pct revenue1.02

Everything else this filing tags

400 more elements from IBEX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenue493,572,0002022-06-30 10USD
CostsAndExpenses434,665,0002026-03-31 39USD
EmployeeBenefitsExpense342,139,0002022-06-30 9USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization338,820,0002026-03-31 43USD
Assets297,247,0002026-03-31 24USD
LiabilitiesAndStockholdersEquity297,247,0002026-03-31 24USD
Assets290,137,0002022-06-30 6USD
EquityAndLiabilities290,137,0002022-06-30 6USD
WagesAndSalaries289,740,0002022-06-30 9USD
AdditionalPaidInCapital224,225,0002026-03-31 24USD
Liabilities189,848,0002022-06-30 6USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization186,439,0002025-06-30 6USD
AdditionalPaidinCapital154,786,0002022-06-30 7USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization153,876,0002025-06-30 6USD
NoncurrentAssets146,860,0002022-06-30 6USD
CurrentAssets143,277,0002022-06-30 6USD
NoncurrentContractAssets137,395,0002022-06-30 6USD
Liabilities136,464,0002026-03-31 24USD
FinancialAssetsAtAmortisedCost132,379,0002022-06-30 6USD
AssetsNoncurrent131,817,0002026-03-31 24USD
FinancialLiabilitiesAtAmortisedCost130,596,0002022-06-30 6USD
AccountsReceivableGrossCurrent129,606,0002026-03-31 24USD
AccountsReceivableNetCurrent129,154,0002026-03-31 24USD
TreasuryStockCommonValue113,446,0002026-03-31 24USD
NumberOfSharesAuthorised108,057,9672022-06-30 5shares
CommonStockSharesAuthorized108,057,9672026-03-31 24shares
LiabilitiesArisingFromFinancingActivities104,736,0002022-06-30 12USD
CurrentLiabilities102,367,0002022-06-30 6USD
Equity100,289,0002022-06-30 12USD
TradeAndOtherCurrentReceivables93,430,0002022-06-30 6USD
LeaseLiabilities89,709,0002022-06-30 6USD
RetainedEarnings-87,690,0002022-06-30 6USD
NoncurrentLiabilities87,481,0002022-06-30 6USD
SellingGeneralAndAdministrativeExpense81,547,0002026-03-31 39USD
RightofuseAssets77,642,0002022-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDue76,145,0002026-03-31 12USD
NoncurrentLeaseLiabilities76,004,0002022-06-30 6USD
CurrentTradeReceivables75,323,0002022-06-30 6USD
RetainedEarningsAccumulatedDeficit63,325,0002026-03-31 24USD
ProceedsFromIssuingShares63,107,0002021-06-30 2USD
StockIssuedDuringPeriodValueNewIssues61,912,0002021-06-30 1USD
CashFlowsFromUsedInOperations61,131,0002022-06-30 9USD
CashFlowsFromUsedInOperatingActivitiesContinuingOperations61,100,0002022-06-30 5USD
TradeAndOtherCurrentPayables59,813,0002022-06-30 6USD
OperatingLeaseLiability59,634,0002026-03-31 24USD
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale58,735,0002019-06-26 2USD
OperatingLeaseRightOfUseAsset54,054,0002026-03-31 24USD
LiabilitiesNoncurrent51,669,0002026-03-31 24USD
SocialSecurityContributions51,403,0002022-06-30 9USD
CashFlowsFromUsedInOperatingActivities50,129,0002022-06-30 9USD
CashAndBankBalancesAtCentralBanks48,831,0002022-06-30 6USD
CashAndCashEquivalents48,831,0002022-06-30 12USD
BalancesWithBanks48,806,0002022-06-30 6USD
OperatingIncomeLoss45,142,0002026-03-31 43USD
OperatingLeaseLiabilityNoncurrent45,038,0002026-03-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest44,579,0002026-03-31 39USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization42,799,0002026-03-31 24USD
PropertyPlantAndEquipment38,987,0002022-06-30 9USD
EmployeeRelatedLiabilitiesCurrent38,193,0002026-03-31 24USD
NetIncomeLoss37,584,0002026-03-31 43USD
NetIncomeLossAvailableToCommonStockholdersBasic37,584,0002026-03-31 19USD
NetIncomeLossAvailableToCommonStockholdersDiluted37,584,0002026-03-31 19USD
ProceedsFromLongTermLinesOfCredit35,600,0002026-03-31 27USD
RepaymentsOfLongTermLinesOfCredit35,600,0002026-03-31 27USD
AdjustmentsForDepreciationAndAmortisationExpense34,179,0002022-06-30 9USD
DepreciationAndAmortisationExpense34,179,0002022-06-30 9USD
CashFlowsFromUsedInFinancingActivities-33,277,0002022-06-30 9USD
OtherReserves33,191,0002022-06-30 6USD
ShorttermEmployeeBenefitsAccruals32,057,0002022-06-30 6USD
ComprehensiveIncomeNetOfTax30,597,0002026-03-31 39USD
StockRepurchaseProgramAuthorizedAmount130,000,0002023-09-18 4USD
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities-29,906,0002022-06-30 9USD
ProfitLossFromOperatingActivities29,800,0002022-06-30 9USD
IncreaseDecreaseThroughDisposalOfSubsidiary-27,594,0002019-06-30 3USD
DepreciationPropertyPlantAndEquipment27,142,0002021-06-30 6USD
ConvertibleDebtCurrent25,000,0002024-12-31 2USD
CashFlowsFromUsedInInvestingActivities-24,892,0002022-06-30 9USD
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities24,649,0002022-06-30 9USD
NetCashProvidedByUsedInInvestingActivities-24,644,0002026-03-31 27USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic24,494,0002025-06-30 9USD
IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities24,072,0002022-06-30 9USD
AdditionsToRightofuseAssets23,922,0002022-06-30 6USD
ProfitLoss22,990,0002022-06-30 9USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity22,990,0002022-06-30 9USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects22,990,0002022-06-30 8USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount122,200,0002024-09-30 4USD
AccountsPayableAndAccruedLiabilitiesCurrent21,467,0002026-03-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign21,438,0002025-06-30 9USD
ComprehensiveIncome21,183,0002022-06-30 9USD
ProfitLossBeforeTax21,003,0002022-06-30 9USD
RepairsAndMaintenanceExpense20,101,0002022-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths19,498,0002026-03-31 12USD
AdjustedWeightedAverageShares18,701,0682022-06-30 9shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo18,562,0002026-03-31 12USD
NumberOfSharesIssued18,246,3912022-06-30 3shares
NumberOfSharesOutstanding18,246,3912022-06-30 3shares
WeightedAverageShares18,232,3992022-06-30 9shares
OtherCurrentReceivables18,107,0002022-06-30 6USD
CashOutflowForLeases17,500,0002021-06-30 4USD
Depreciation17,200,0002025-06-30 9USD
PrepaidExpenseCurrent16,889,0002026-03-31 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount16,511,0002026-03-31 12USD
DepreciationRightofuseAssets16,439,0002022-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree16,434,0002026-03-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents15,409,0002026-03-31 48USD
OtherAssetsNoncurrent15,179,0002026-03-31 24USD
OperatingLeaseCost14,888,0002026-03-31 39USD
WeightedAverageNumberOfDilutedSharesOutstanding14,780,0002026-03-31 39shares
ShorttermBorrowings14,689,0002022-06-30 6USD
OperatingLeaseLiabilityCurrent14,596,0002026-03-31 24USD
DepreciationDepletionAndAmortization14,298,0002026-03-31 39USD
ChangesInEquity14,221,0002018-06-30 1USD
CurrentLeaseLiabilities13,705,0002022-06-30 6USD
CommonStockSharesOutstanding13,435,5412026-03-31 24shares
WeightedAverageNumberOfSharesOutstandingBasic13,427,0002026-03-31 39shares
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations-13,396,0002019-06-30 3USD
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities13,379,0002022-06-30 9USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,323,0002026-03-31 24USD
FeeAndCommissionExpense12,908,0002022-06-30 9USD
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations12,720,0002019-06-30 3USD
DeferredTaxAssetsGross12,631,0002025-06-30 6USD
ContractLiabilities12,593,0002022-06-30 9USD
IncreaseDecreaseInAccountsReceivable12,354,0002026-03-31 27USD
FinancialLiabilitiesAtFairValue12,303,0002022-06-30 6USD
CurrentIncomeTaxExpenseBenefit12,186,0002025-06-30 9USD
Goodwill11,832,0002022-06-30 9USD
Goodwill11,832,0002026-03-31 24USD
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised11,553,0002022-06-30 6USD
DeferredTaxAssetsNet11,469,0002025-06-30 6USD
AccrualsClassifiedAsCurrent11,388,0002022-06-30 6USD
FinancialLiabilitiesAtFairValueThroughProfitOrLoss11,311,0002022-06-30 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions11,300,0002026-03-31 9USD
ProceedsFromCurrentBorrowings11,200,0002022-06-30 3USD
IncreaseDecreaseInOperatingLeaseLiability-10,760,0002026-03-31 27USD
OperatingLeasePayments10,760,0002026-03-31 27USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets10,373,0002026-03-31 27USD
OperatingLeaseRightOfUseAssetAmortizationExpense10,319,0002026-03-31 27USD
PaymentsForRepurchaseOfCommonStock10,133,0002026-03-31 27USD
TreasuryStockValueAcquiredCostMethod10,108,0002026-03-31 36USD
DeferredTaxAssets9,465,0002022-06-30 6USD
NetDeferredTaxAssets9,465,0002022-06-30 9USD
NetCashProvidedByUsedInFinancingActivities-9,454,0002026-03-31 27USD
PurchaseObligationDueInNextTwelveMonths9,300,0002025-06-30 3USD
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables-9,223,0002022-06-30 9USD
IncreaseDecreaseInCashAndCashEquivalents-9,011,0002022-06-30 9USD
InterestPaidClassifiedAsOperatingActivities8,842,0002022-06-30 9USD
AdjustmentsForFinanceCosts8,797,0002022-06-30 9USD
FinanceCosts8,797,0002022-06-30 9USD
ContractWithCustomerLiability8,662,0002026-03-31 57USD
CurrentContractLiabilities8,600,0002022-06-30 6USD
OtherLongTermDebtCurrent8,217,0002024-12-31 2USD
DeferredIncomeTaxAssetsNet7,953,0002026-03-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,821,0002026-03-31 12USD
TradeAndOtherCurrentPayablesToTradeSuppliers7,754,0002022-06-30 6USD
IncomeTaxesPaid7,595,0002026-03-31 27USD
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables7,588,0002022-06-30 9USD
InterestExpenseOnLeaseLiabilities7,400,0002022-06-30 6USD
CommunicationExpense7,378,0002022-06-30 9USD
DeferredTaxAssetsLiabilitiesNet7,163,0002025-06-30 6USD
OtherNoncurrentLiabilities7,146,0002022-06-30 6USD
Prepayments7,135,0002022-06-30 6USD
CurrentFederalTaxExpenseBenefit7,019,0002025-06-30 9USD
IncomeTaxExpenseBenefit6,995,0002026-03-31 39USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-6,987,0002026-03-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,969,0002025-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,968,0002025-06-30 3USD
RepaymentsOfBorrowingsClassifiedAsFinancingActivities6,834,0002022-06-30 9USD
ContractWithCustomerLiabilityCurrent6,830,0002026-03-31 24USD
ContractWithCustomerLiabilityRevenueRecognized6,294,0002026-03-31 35USD
KeyManagementPersonnelCompensation5,902,0002022-06-30 9USD
OtherExpenseByNature5,899,0002022-06-30 9USD
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities-5,840,0002022-06-30 9USD
TreasuryStockCommonShares5,825,5612026-03-31 24shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized5,700,0002024-06-30 2USD
ProfessionalFeesExpense5,609,0002022-06-30 9USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-5,226,0002026-03-31 29USD
DeferredTaxExpenseIncome-5,209,0002022-06-30 9USD
InsuranceExpense5,207,0002022-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,917,0002026-03-31 9USD
NoncurrentWarrantLiability4,847,0002022-06-30 2USD
OtherNoncurrentAssets4,590,0002022-06-30 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,471,0002026-03-31 39USD
AllocatedShareBasedCompensationExpense4,452,0002026-03-31 39USD
TaxExpenseIncomeAtApplicableTaxRate4,411,0002022-06-30 9USD
ReceivablesFromTaxesOtherThanIncomeTax4,365,0002022-06-30 6USD
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceCurrentTaxExpense4,332,0002022-06-30 7USD
DeferredIncomeTaxLiabilities4,306,0002025-06-30 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-4,283,0002026-03-31 39USD
OtherLiabilitiesNoncurrent4,227,0002026-03-31 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits4,201,0002025-06-30 6USD
DeferredTaxLiabilityAsset4,166,0002021-06-30 2USD
DividendsPaid4,000,0002021-06-30 6USD
DividendsPaidClassifiedAsFinancingActivities4,000,0002021-06-30 8USD
DividendsPaidOrdinaryShares4,000,0002020-07-21 2USD
DividendsPreferredStockCash4,000,0002021-06-30 1USD
PreferredStockDividendsPerShareCashPaid4,000,0002021-06-30 1USD/shares
CapitalLeaseObligationsIncurred4,000,0002024-06-30 2USD
NoncurrentContractLiabilities3,993,0002022-06-30 6USD
StockIssuedDuringPeriodValueStockOptionsExercised3,883,0002026-03-31 39USD
Borrowings3,825,0002022-06-30 6USD
ProceedsFromStockOptionsExercised3,814,0002026-03-31 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,756,0002026-03-31 24USD
LongtermDeposits3,716,0002022-06-30 6USD
IncomeTaxHolidayAggregateDollarAmount3,700,0002026-03-31 39USD
CapitalizedComputerSoftwareNet3,700,0002026-03-31 8USD
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale3,554,0002019-06-26 2USD
PurchaseOfInterestsInAssociates3,554,0002019-06-30 1USD
CurrentPortionOfLongtermBorrowings3,487,0002022-06-30 6USD
IssueOfEquity-3,406,0002022-06-30 3USD
PaymentsToAcquireOrRedeemEntitysShares3,406,0002022-06-30 5USD
SaleOrIssueOfTreasuryShares3,400,0002022-06-30 1USD
CurrentTaxExpenseIncome3,324,0002022-06-30 9USD
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods3,222,0002022-06-30 9USD
DeferredTaxLiabilitiesLeasingArrangements3,199,0002025-06-30 6USD
DeferredIncomeTaxExpenseBenefit-3,118,0002025-06-30 9USD
CurrentForeignTaxExpenseBenefit3,054,0002025-06-30 9USD
IntangibleAssetsOtherThanGoodwill3,027,0002022-06-30 9USD
CurrentTaxLiabilitiesCurrent2,965,0002022-06-30 6USD
AccruedIncomeTaxesCurrent2,890,0002026-03-31 24USD
ProfitLossFromContinuingOperations2,847,0002021-06-30 6USD
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity2,847,0002021-06-30 6USD
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects2,847,0002021-06-30 6USD
DeferredFederalIncomeTaxExpenseBenefit-2,735,0002025-06-30 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,704,0002026-03-31 39USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-2,704,0002026-03-31 29USD
TradeAndOtherCurrentPayablesToRelatedParties2,595,0002022-06-30 6USD
VariableLeaseCost2,455,0002026-03-31 39USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation2,369,0002026-03-31 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,302,0002026-03-31 4USD
IncomeTaxesPaidClassifiedAsOperatingActivities2,160,0002022-06-30 9USD
ShorttermDepositsClassifiedAsCashEquivalents2,131,0002022-06-30 6USD
CurrentStateAndLocalTaxExpenseBenefit2,113,0002025-06-30 9USD
IncomeTaxesReceivable2,057,0002026-03-31 24USD
IncreaseDecreaseInContractWithCustomerLiability2,034,0002026-03-31 27USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent2,000,0002025-06-30 6USD
IncomeTaxExpenseContinuingOperations-1,987,0002022-06-30 9USD
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss-1,987,0002022-06-30 3USD
OtherAssetsCurrent1,921,0002026-03-31 24USD
DeferredTaxAssetsOperatingLossCarryforwards1,878,0002025-06-30 6USD
AdjustmentsForSharebasedPayments1,851,0002022-06-30 9USD
ExpenseFromSharebasedPaymentTransactionsWithEmployees1,851,0002022-06-30 9USD
ContractWithCustomerLiabilityNoncurrent1,832,0002026-03-31 24USD
IncreaseDecreaseThroughSharebasedPaymentTransactions1,818,0002022-06-30 9USD
OtherComprehensiveIncome-1,807,0002022-06-30 9USD
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation-1,771,0002022-06-30 9USD
ProceedsFromBorrowingsClassifiedAsFinancingActivities1,714,0002021-06-30 8USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights1,674,0172017-11-13 12shares
CashRepaymentsOfAdvancesAndLoansFromRelatedParties1,614,0002021-06-30 6USD
TransportationExpense1,600,0002022-06-30 2USD
DefinedContributionPlanCostRecognized1,600,0002025-06-30 9USD
FinanceLeaseLiabilityPaymentsDue1,588,0002026-03-31 12USD
FinanceLeaseRightOfUseAsset1,555,0002026-03-31 24USD
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations-1,543,0002019-06-30 3USD
NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement1,462,3932022-06-30 6EquityInstruments
AssetImpairmentCharges1,429,0002025-06-30 10USD
CapitalExpendituresIncurredButNotYetPaid1,410,0002025-12-31 9USD
FinanceLeaseLiability1,391,0002026-03-31 24USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities1,391,0002026-03-31 24USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,353,0002026-03-31 39shares
DeferredTaxAssetsPropertyPlantAndEquipment1,337,0002025-06-30 6USD
AllowanceAccountForCreditLossesOfFinancialAssets1,290,0002022-06-30 9USD
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities1,270,0002022-06-30 9USD
CapitalizedComputerSoftwareAdditions1,200,0002025-06-30 22USD
ClassOfWarrantOrRightOutstanding1,171,8122025-06-30 17shares
DeferredTaxAssetsValuationAllowance1,162,0002025-06-30 6USD
OtherCurrentPayables1,158,0002022-06-30 6USD
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod1,151,0002022-06-30 9USD
IncomeLossFromEquityMethodInvestments1,138,0002026-03-31 36USD
EquityMethodInvestmentDividendsOrDistributions1,130,0002026-03-31 36USD
InterestExpenseOnBorrowings1,121,0002022-06-30 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,107,0002025-06-30 6USD
PaymentsForShareIssueCosts1,074,0002021-06-30 2USD
AmortisationIntangibleAssetsOtherThanGoodwill1,055,0002021-06-30 6USD
UnrecognizedTaxBenefits1,032,0002025-06-30 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,032,0002025-06-30 3USD
OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities1,027,0002022-06-30 9USD
EffectOfExchangeRateChangesOnCashAndCashEquivalents-971,0002022-06-30 9USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-943,0002026-03-31 20USD
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations-867,0002019-06-30 3USD
GainLossOnChangeInFairValueOfHedgingInstrumentUsedAsBasisForRecognisingHedgeIneffectiveness860,0002022-06-30 2USD
ReserveOfCashFlowHedges857,0002022-06-30 7USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths848,0002026-03-31 12USD
KeyManagementPersonnelCompensationSharebasedPayment847,0002022-06-30 9USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants843,0002026-03-31 39shares
FinanceLeasePrincipalPayments833,0002026-03-31 27USD
DefinedBenefitObligationAtPresentValue830,0002022-06-30 6USD
LiabilityAssetOfDefinedBenefitPlans830,0002022-06-30 9USD
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan830,0002022-06-30 6USD
SurplusDeficitInPlan830,0002022-06-30 6USD
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences-825,0002022-06-30 9USD
FinanceLeaseRightOfUseAssetAmortization822,0002026-03-31 39USD
NumberOfInstrumentsOtherEquityInstrumentsGranted819,6442022-06-30 3EquityInstruments
FinanceLeaseLiabilityCurrent819,0002026-03-31 24USD
LongTermDebtAndCapitalLeaseObligationsCurrent819,0002026-03-31 24USD
DebtCurrent819,0002026-03-31 8USD
OtherNoncurrentFinancialLiabilities802,0002022-06-30 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate800,0002025-06-30 9USD
SupplementalUnemploymentBenefitsSeveranceBenefits800,0002024-06-30 2USD
DeferredIncomeTaxesAndTaxCredits-790,0002026-03-31 27USD
InterestExpenseDebt782,0002024-12-31 22USD
OtherAssets730,0002022-06-30 6USD
PostemploymentBenefitExpenseDefinedContributionPlans718,0002022-06-30 9USD
InterestPaidNet714,0002026-03-31 27USD
SeveranceCosts1600,0002025-06-30 5USD
RestructuringAndRelatedCostExpectedCostRemaining1600,0002025-06-30 2USD
NumberOfOtherEquityInstrumentsExercisableInSharebasedPaymentArrangement578,1272022-06-30 4EquityInstruments
FinanceLeaseLiabilityNoncurrent572,0002026-03-31 24USD
LongTermDebtAndCapitalLeaseObligations572,0002026-03-31 24USD
TradeAndOtherReceivablesDueFromRelatedParties-549,0002020-06-30 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-545,0002026-03-31 27USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements510,0002026-03-31 39shares
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability488,0002026-03-31 24USD
AllowanceForDoubtfulAccountsReceivableCurrent452,0002026-03-31 57USD
EquityMethodInvestments446,0002026-03-31 57USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-445,0002025-06-30 9USD
FinanceLeaseLiabilityPaymentsDueYearTwo409,0002026-03-31 12USD
FairValueOfInvestmentInJointVenturesWherePriceQuotationsPublished400,0002022-06-30 6USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill400,0002025-06-30 6USD
InvestmentsInJointVentures382,0002022-06-30 12USD
LongtermBorrowings338,0002022-06-30 6USD
GainsLossesOnCashFlowHedgesNetOfTax-323,0002022-06-30 9USD
GainLossOnHedgeIneffectivenessRecognisedInProfitOrLoss-319,0002022-06-30 3USD
ProvisionForDoubtfulAccounts313,0002026-03-31 27USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent312,0002025-06-30 9USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-312,0002025-06-30 9USD
DefinedBenefitPlanNetPeriodicBenefitCost300,0002025-06-30 9USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill300,0002025-06-30 9USD
RevenueFromRenderingOfServicesRelatedPartyTransactions299,0002022-06-30 9USD
UtilisationAllowanceAccountForCreditLossesOfFinancialAssets291,0002021-06-30 6USD
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans287,0002022-06-30 9USD
ReclassificationFromAociCurrentPeriodTax-285,0002025-06-30 8USD
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss284,0002022-06-30 9USD
TreasuryStockSharesAcquired282,1292024-09-30 13shares
IncreaseDecreaseInNetDefinedBenefitLiabilityAsset-278,0002022-06-30 9USD
PostemploymentBenefitExpenseDefinedBenefitPlans278,0002022-06-30 9USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear267,0002026-03-31 9USD
IncreaseDecreaseThroughNetExchangeDifferencesAllowanceAccountForCreditLossesOfFinancialAssets-250,0002022-06-30 6USD
ShortTermLeaseCost232,0002026-03-31 26USD
IncomeTaxRelatingToHedgesOfInvestmentsInEquityInstrumentsOfOtherComprehensiveIncome-218,0002022-06-30 2USD
CurrentServiceCostNetDefinedBenefitLiabilityAsset209,0002021-06-30 6USD
FinanceLeaseInterestExpense202,0002026-03-31 39USD
FinanceLeaseInterestPaymentOnLiability202,0002026-03-31 27USD
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed200,0002022-06-30 6USD
IncomeTaxExaminationPenaltiesAndInterestAccrued200,0002024-06-30 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount197,0002026-03-31 12USD
BankAndSimilarCharges195,0002022-06-30 9USD
InvestmentIncomeInterest151,0002026-03-31 36USD
NoncurrentPrepayments144,0002022-06-30 6USD
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset-128,0002022-06-30 6USD
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome-117,0002022-06-30 9USD
IncreaseDecreaseThroughChangesInForeignExchangeRatesNetDefinedBenefitLiabilityAsset-111,0002022-06-30 6USD
TradeAndOtherCurrentReceivablesDueFromRelatedParties108,0002022-06-30 6USD
DeferredTaxAssetsHedgingTransactions103,0002024-06-30 4USD
AdjustmentsForCurrentTaxOfPriorPeriod-102,0002022-06-30 9USD
NetForeignExchangeLoss100,0002022-06-30 9USD
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet-100,0002022-09-30 2USD
AllowanceForDoubtfulAccountsReceivableWriteOffs97,0002026-03-31 32USD
TradeAndOtherPayablesToRelatedParties95,0002022-06-30 4USD
DeferredTaxLiabilities86,0002021-06-30 5USD
NetDeferredTaxLiabilities86,0002021-06-30 1USD
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised81,0002021-06-30 5USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited72,0002023-06-30 3shares
FinanceLeaseLiabilityPaymentsDueYearThree64,0002026-03-31 12USD
DeferredForeignIncomeTaxExpenseBenefit62,0002025-06-30 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect59,0002026-03-31 27USD
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes-52,0002022-06-30 9USD
TaxEffectOfForeignTaxRates-52,0002022-06-30 9USD
AdjustmentsForUnrealisedForeignExchangeLossesGains-40,0002022-06-30 9USD
InterestExpenseIncomeNetDefinedBenefitLiabilityAsset-40,0002022-06-30 9USD
ProceedsFromExerciseOfOptions35,0002022-06-30 3USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-32,0002025-06-30 9USD
ContractualCapitalCommitments30,0002021-08-31 6USD
CashOnHand25,0002022-06-30 6USD
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense22,0002020-06-30 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-21,0002026-03-31 27USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities12,0002021-06-30 1USD
TemporaryEquityCarryingAmountAttributableToParent12,0002020-06-30 1USD
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment10,0002020-06-30 6USD
NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement2,7162022-06-30 3EquityInstruments
IssuedCapital2,0002022-06-30 7USD
CommonStockValue2,0002026-03-31 24USD
WeightedAverageExercisePriceOfOtherEquityInstrumentsGrantedInSharebasedPaymentArrangement2019172022-06-30 3USD/shares
WeightedAverageExercisePriceOfOtherEquityInstrumentsExercisableInSharebasedPaymentArrangement2019172022-06-30 4USD/shares
WeightedAverageExercisePriceOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement2019162022-06-30 6USD/shares
WeightedAverageExercisePriceOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement2019132022-06-30 3USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights192017-11-13 9USD/shares
DescriptionOfOptionLifeShareOptionsGranted62021-06-30 2Y
DescriptionOfOptionLifeShareOptionsGranted52022-06-30 1USD
EarningsPerShareBasic32026-03-31 43USD/shares
EarningsPerShareDiluted32026-03-31 43USD/shares
BasicEarningsLossPerShare12022-06-30 8USD/shares
DilutedEarningsLossPerShare12022-06-30 9USD/shares
PercentageOfEntitysRevenue12022-06-30 9pure
NumberOfOperatingSegments12026-03-31 12segment
NumberOfReportableSegments12026-03-31 12segment
PreferredStockSharesOutstanding12020-06-30 1shares
DescriptionOfExpectedVolatilityShareOptionsGranted02022-06-30 3pure
IncomeTaxHolidayIncomeTaxBenefitsPerShare02026-03-31 39USD/shares
ApplicableTaxRate02022-06-30 10pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-06-30 9pure

What to be careful about

What this model itself distrusts about IBEX's figures. Written by the derivation as it ran, not added afterwards.