Stock Scorer

Integra Lifesciences Holdings Corp (IART)

Every figure this model derived for IART, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 59,525,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 274,084,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,191,482,000 AssetsCurrent 2026-06-30
current liabilities 330,881,000 LiabilitiesCurrent 2026-06-30
equity 1,043,377,000 StockholdersEquity 2026-06-30
interest expense 91,857,000 InterestExpenseNonoperating 2026-06-30
ocf 85,327,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,647,666,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 22,427,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up IART on one particular measure came for.

RatioValue
cash operating margin8.06
current ratio3.73
current ratio reported3.6
deferred revenue growth5.37
dilution pct-0.44
ebit cagr-30.92
ev ebit23.06
ev owner earnings447.94
ev sales0.92
fcf margin1.57
growth cv1.28
interest cover0.71
net debt ebitda3.92
operating margin3.98
owner earnings margin0.2
revenue growth1.6
revenue growth per share2.05
roic3.51
rule of 405.58
sbc pct revenue1.36

Everything else this filing tags

400 more elements from IART's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,563,490,0002026-06-30 134USD
LiabilitiesAndStockholdersEquity3,563,490,0002026-06-30 134USD
Liabilities2,520,113,0002026-06-30 134USD
LineOfCreditFacilityMaximumBorrowingCapacity2,200,000,0002018-05-03 17USD
SecuredLongTermDebt1,736,105,0002026-06-30 132USD
BusinessAcquisitionsProFormaRevenue1,428,491,0002017-12-31 52USD
IntangibleAssetsGrossExcludingGoodwill1,416,615,0002017-12-31 12USD
AdditionalPaidInCapitalCommonStock1,346,265,0002026-06-30 134USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,221,335,0002017-12-31 17USD
IntangibleAssetsNetExcludingGoodwill1,075,542,0002026-06-30 134USD
FiniteLivedIntangibleAssetsAccumulatedAmortization908,230,0002026-06-30 126USD
PropertyPlantAndEquipmentGross888,286,0002025-12-31 32USD
GrossProfit851,034,0002020-12-31 100USD
CostsAndExpenses779,924,0002026-06-30 219USD
LongTermDebt707,187,0002026-06-30 34USD
TreasuryStockCommonValue686,918,0002026-06-30 77USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive669,375,0002020-03-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive669,375,0002020-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour669,375,0002021-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree634,532,0002025-12-31 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo634,531,0002026-06-30 35USD
NoncurrentAssets622,783,0002025-12-31 34USD
Goodwill611,145,0002026-06-30 144USD
RepaymentsOfConvertibleDebt574,983,0002025-12-31 51USD
InventoryNet492,005,0002026-06-30 134USD
TreasuryStockValue481,678,0002023-03-31 109USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-469,208,0002025-12-31 48USD
PropertyPlantAndEquipmentNet446,202,0002026-06-30 134USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment443,951,0002025-12-31 32USD
RetainedEarningsAccumulatedDeficit423,306,0002026-06-30 134USD
CostOfGoodsAndServicesSold373,953,0002026-06-30 108USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive358,600,0002026-06-30 28USD
Revenues357,082,0002018-03-31 46USD
SalesRevenueGoodsNet357,082,0002018-03-31 181USD
SellingGeneralAndAdministrativeExpense350,671,0002026-06-30 219USD
StockIssuedDuringPeriodValueNewIssues349,589,0002018-12-31 19USD
LineOfCreditFacilityAmountOutstanding321,900,0002012-06-30 2USD
DebtInstrumentFairValue306,700,0002012-06-30 1USD
UndistributedEarningsOfForeignSubsidiaries301,300,0002016-12-31 8USD
GoodwillGross296,502,0002013-12-31 17USD
DeferredTaxAssetsGross278,134,0002025-12-31 42USD
LineOfCreditFacilityRemainingBorrowingCapacity278,100,0002012-06-30 1USD
AccountsReceivableNetCurrent267,188,0002026-06-30 134USD
InventoryFinishedGoodsNetOfReserves265,496,0002026-06-30 88USD
InventoryFinishedGoods262,614,0002025-12-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDue259,063,0002026-06-30 31USD
DeferredTaxAssetsNet255,531,0002025-12-31 12USD
OtherGeneralExpense240,783,0002015-12-31 41USD
CommonStockSharesAuthorized240,000,0002026-06-30 143shares
PaymentsToAcquireBusinessesGross225,552,0002017-09-30 2USD
StockRepurchaseProgramAuthorizedAmount1225,000,0002023-07-18 33USD
LongTermLineOfCredit220,000,0002010-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents214,415,0002026-06-30 120USD
OtherLiabilitiesNoncurrent194,397,0002026-06-30 134USD
DeferredIncomeTaxLiabilities191,341,0002025-12-31 20USD
OperatingLeaseLiability176,580,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDue169,702,0002018-12-31 13USD
StockholdersEquityNoteSpinoffTransaction-167,229,0002015-12-31 2USD
OperatingLeaseLiabilityNoncurrent162,660,0002026-06-30 56USD
DeferredTaxLiabilitiesGrossNoncurrent148,941,0002016-12-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets148,626,0002025-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive148,585,0002026-06-30 28USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-147,959,0002015-12-31 12USD
CostOfGoodsSold144,222,0002018-03-31 111USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations138,838,0002018-12-31 16USD
OperatingLeaseRightOfUseAsset137,085,0002026-06-30 56USD
PrepaidExpenseAndOtherAssetsCurrent130,976,0002023-09-30 102USD
DeferredTaxLiabilitiesNoncurrent130,836,0002017-03-31 48USD
InventoryRawMaterials130,773,0002025-12-31 38USD
InventoryRawMaterialsAndPurchasedPartsNetOfReserves124,971,0002026-06-30 88USD
StockRedeemedOrCalledDuringPeriodValue123,100,0002016-12-31 5USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-118,345,0002025-12-31 1USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations114,544,0002017-12-31 17USD
ConstructionInProgressGross112,130,0002013-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments112,102,0002021-06-30 154USD
AccruedLiabilitiesCurrent107,618,0002026-06-30 126USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths106,500,0002026-06-30 46USD
PrepaidExpenseCurrent104,344,0002026-06-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo102,900,0002026-06-30 59USD
OperatingLeasesFutureMinimumPaymentsDueThereafter102,399,0002018-12-31 13USD
InventoryWorkInProcessNetOfReserves101,538,0002026-06-30 88USD
InventoryWorkInProcess99,348,0002025-12-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree97,600,0002026-06-30 59USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-94,294,0002025-12-31 48USD
GoodwillAcquiredDuringPeriod94,147,0002021-12-31 9USD
CommonStockSharesIssued92,130,0002026-06-30 134shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour91,500,0002026-06-30 59USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive88,500,0002026-06-30 47USD
MachineryAndEquipmentGross86,192,0002013-12-31 8USD
CostOfGoodsAndServicesSoldAmortization84,000,0002024-12-31 18USD
AccountsPayableTradeCurrent82,637,0002026-06-30 134USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount82,483,0002026-06-30 31USD
DeferredTaxAssetsGrossNoncurrent82,481,0002015-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss81,730,0002017-12-31 52USD
InterestPaid81,400,0002025-12-31 48USD
DefinedBenefitPlanBenefitObligation81,132,0002025-12-31 26USD
WeightedAverageNumberOfDilutedSharesOutstanding77,122,0002026-06-30 219shares
WeightedAverageNumberOfSharesOutstandingBasic77,122,0002026-06-30 219shares
OtherDepreciationAndAmortization76,565,0002026-06-30 54USD
ProceedsFromIssuanceOfSecuredDebt75,900,0002026-06-30 141USD
ProceedsFromLongTermLinesOfCredit75,000,0002010-06-30 1USD
StockRepurchaseProgramAuthorizedAmount75,000,0002010-10-29 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount75,000,0002014-09-30 12USD
DefinedBenefitPlanAccumulatedBenefitObligation71,700,0002025-12-31 27USD
DeferredIncomeTaxAssetsNet70,443,0002026-06-30 74USD
DefinedBenefitPlanFairValueOfPlanAssets69,700,0002026-06-30 88USD
EmployeeRelatedLiabilitiesCurrent68,177,0002026-06-30 134USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration66,700,0002011-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment64,900,0002019-12-31 1USD
IncomeLossFromContinuingOperations64,743,0002017-12-31 39USD
DeferredTaxAssetsLiabilitiesNet64,190,0002025-12-31 25USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses63,660,0002025-12-31 1USD
RepaymentsOfSecuredDebt60,475,0002026-06-30 145USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths60,000,0002017-12-31 1USD
ShortTermInvestments59,669,0002026-06-30 24USD
DepreciationDepletionAndAmortization58,826,0002020-06-30 97USD
NetCashProvidedByUsedInInvestingActivities-58,131,0002026-06-30 149USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-56,054,0002025-12-31 27USD
AdjustmentForAmortization54,000,0002026-06-30 82USD
OtherAssetsCurrent53,861,0002026-06-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear53,700,0002026-06-30 44USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths53,281,0002026-06-30 27USD
StockRepurchasedDuringPeriodValue50,521,0002024-12-31 52USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt50,000,0002024-12-31 37USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount150,000,0002024-12-31 28USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost47,754,0002026-06-30 81USD
GoodwillImpairedAccumulatedImpairmentLoss46,738,0002013-12-31 4USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest46,316,0002016-09-30 14USD
Depreciation44,800,0002025-12-31 36USD
SecuredDebtCurrent43,594,0002026-06-30 105USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit43,400,0002017-12-31 1USD
ProceedsFromOtherEquity43,170,0002011-12-31 2USD
LeaseholdImprovementsGross42,900,0002013-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt42,539,0002020-12-31 12USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries42,500,0002016-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-40,896,0002025-12-31 24USD
DeferredTaxAssetsOther40,796,0002025-12-31 10USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-40,197,0002026-06-30 116USD
OtherShortTermInvestments39,315,0002012-06-30 2USD
DeferredFederalIncomeTaxExpenseBenefit-36,751,0002025-12-31 48USD
CashAndCashEquivalentsPeriodIncreaseDecrease-36,097,0002018-12-31 84USD
ResearchAndDevelopmentExpense35,742,0002020-06-30 138USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-34,384,0002026-06-30 151USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration33,600,0002018-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwards31,869,0002025-12-31 32USD
OtherAssetsNoncurrent31,591,0002026-06-30 134USD
PaymentsToAcquireInvestments30,976,0002026-06-30 25USD
OperatingIncomeLoss30,755,0002026-06-30 225USD
DeferredTaxAssetsInventory30,718,0002025-12-31 32USD
IncreaseDecreaseInIncomeTaxes-30,700,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue30,128,0002019-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue29,700,0002011-12-31 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets29,317,0002026-06-30 151USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued28,451,0002011-12-31 3USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent27,649,0002026-06-30 37USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates-26,704,0002018-12-31 3USD
DeferredTaxLiabilities25,910,0002024-12-31 15USD
DeferredTaxAssetsTaxCreditCarryforwards25,864,0002025-12-31 30USD
FutureAmortizationExpenseRemainderOfFiscalYear25,200,0002012-03-31 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-24,940,0002015-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpense24,600,0002011-12-31 3USD
OtherComprehensiveIncomeLossNetOfTax-24,414,0002015-12-31 14USD
InventoryWriteDown24,100,0002023-06-30 1USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested23,960,0002022-09-30 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-23,937,0002019-06-30 14USD
DeferredTaxAssetsUnrealizedCurrencyLosses22,818,0002025-12-31 18USD
IncomeTaxesPaid22,700,0002024-12-31 45USD
DeferredForeignIncomeTaxExpenseBenefit-22,648,0002025-12-31 48USD
DeferredTaxAssetsValuationAllowance22,603,0002025-12-31 40USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths22,444,0002026-06-30 27USD
BusinessCombinationContingentConsiderationLiability22,036,0002016-12-31 6USD
ContractWithCustomerLiability21,685,0002026-06-30 68USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-20,925,0002025-12-31 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-20,633,0002026-06-30 67USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo20,524,0002026-06-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree19,926,0002026-06-30 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear19,375,0002026-06-30 26USD
CurrentIncomeTaxExpenseBenefit19,236,0002025-12-31 48USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-19,159,0002018-12-31 24USD
FutureAmortizationExpenseYearOne19,000,0002012-03-31 4USD
ReceivableForRecoveryOfImportDutiesNet18,700,0002026-03-31 2USD
AllocatedShareBasedCompensationExpense18,583,0002025-12-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour18,512,0002026-06-30 31USD
OtherComprehensiveIncomeLossTax-18,419,0002025-12-31 45USD
FutureAmortizationExpenseYearTwo18,100,0002012-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive17,838,0002026-06-30 29USD
TreasuryStockSharesRetired17,800,0002016-10-25 2shares
OciBeforeReclassificationsNetOfTaxAttributableToParent17,529,0002026-06-30 37USD
IncomeTaxesPaidNet17,205,0002025-12-31 3USD
PaymentsForProceedsFromPreviousAcquisition-16,951,0002017-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent16,768,0002018-12-31 13USD
FurnitureAndFixturesGross16,363,0002013-12-31 8USD
FutureAmortizationExpenseYearThree16,300,0002012-03-31 4USD
OperatingLeasesRentExpenseNet16,300,0002018-12-31 31USD
IncomeTaxPaidForeignAfterRefundReceived15,997,0002025-12-31 1USD
AllocatedShareBasedCompensationExpenseNetOfTax15,757,0002025-12-31 48USD
InvestmentBuildingAndBuildingImprovements15,377,0002013-12-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent-15,158,0002025-12-31 21USD
PreferredStockSharesAuthorized15,000,0002026-06-30 134shares
RepaymentsOfLongTermLinesOfCredit15,000,0002010-06-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter14,929,0002025-12-31 13USD
TaxCreditCarryforwardDeferredTaxAsset14,531,0002014-12-31 8USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions14,400,0002016-12-31 21USD
TreasuryStockCommonShares14,351,0002026-06-30 76shares
PaymentsToAcquireIntangibleAssets14,202,0002025-12-31 13USD
ValuationAllowanceAmount14,200,0002012-12-31 6USD
FutureAmortizationExpenseYearFive14,000,0002011-12-31 3USD
FutureAmortizationExpenseYearFour14,000,0002012-03-31 4USD
OperatingLeaseLiabilityCurrent13,920,0002026-06-30 56USD
DefinedBenefitPlanFundedStatusOfPlan-13,841,0002025-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears13,806,0002018-12-31 13USD
InterestExpense13,624,0002024-03-31 189USD
ShippingHandlingAndTransportationCosts13,500,0002017-12-31 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax13,400,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears13,233,0002018-12-31 13USD
OperatingLeaseExpense13,000,0002026-06-30 59USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears12,493,0002018-12-31 13USD
DefinedContributionPlanCostRecognized12,100,0002025-12-31 48USD
ContractWithCustomerLiabilityCurrent11,699,0002026-06-30 65USD
AvailableForSaleSecuritiesEquitySecuritiesCurrent11,300,0002017-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,234,0002026-06-30 23USD
RestructuringReserveAccrualAdjustment1-11,134,0002026-06-30 21USD
DeferredRevenueCurrent11,051,0002017-12-31 66USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,003,0002018-12-31 13USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities10,923,0002025-12-31 26USD
IncomeTaxExpenseBenefitContinuingOperations10,825,0002012-12-31 6USD
CurrentForeignTaxExpenseBenefit10,817,0002025-12-31 48USD
IncomeTaxReconciliationTaxHolidays10,800,0002019-06-30 3USD
StockIssuedDuringPeriodValueAcquisitions10,709,0002008-12-31 1USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet10,700,0002026-06-30 24USD
IncreaseDecreaseInAccountsReceivable-10,604,0002026-06-30 151USD
ComprehensiveIncomeNetOfTax-10,254,0002026-06-30 209USD
RestructuringReserveCurrent10,200,0002021-12-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-10,120,0002026-06-30 159USD
ContractWithCustomerLiabilityNoncurrent10,000,0002026-06-30 34USD
DeferredTaxLiabilitiesOther9,453,0002025-12-31 12USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-9,304,0002025-12-31 17USD
TreasuryStockShares8,918,0002023-03-31 104shares
OtherNonoperatingIncomeExpense8,665,0002026-06-30 219USD
IncomeTaxExaminationLiabilityRecorded8,500,0002009-12-31 1USD
InvestmentIncomeInterest8,372,0002026-06-30 219USD
DeferredCompensationPlanAssets8,100,0002026-06-30 47USD
OperatingLeasePayments7,940,0002026-06-30 55USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet7,913,0002018-03-31 72USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent7,838,0002018-03-31 10USD
GoodwillTranslationAdjustments-7,827,0002015-12-31 19USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss7,590,0002025-12-31 17USD
AmortizationOfIntangibleAssets7,546,0002026-06-30 223USD
CapitalExpendituresIncurredButNotYetPaid7,500,0002025-12-31 48USD
NetCashProvidedByUsedInFinancingActivities7,479,0002026-06-30 151USD
ForeignCurrencyTransactionGainLossRealized-7,400,0002025-12-31 27USD
AllowanceForDoubtfulAccountsReceivableCurrent7,326,0002026-06-30 134USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost7,320,0002025-12-31 32USD
ContractWithCustomerLiabilityRevenueRecognized-7,310,0002026-06-30 31USD
ValuationAllowanceDeferredTaxAssetChangeInAmount7,100,0002025-12-31 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent-7,012,0002025-12-31 21USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments7,000,0002025-12-31 10USD
CurrentFederalTaxExpenseBenefit6,930,0002025-12-31 48USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-6,865,0002025-12-31 48USD
ContractWithCustomerAssetReclassifiedToReceivable6,844,0002026-06-30 34USD
PaymentForContingentConsiderationLiabilityFinancingActivities6,842,0002026-06-30 37USD
IncomeTaxReconciliationTaxCreditsResearch6,707,0002025-12-31 13USD
ImpairmentOfLongLivedAssetsToBeDisposedOf6,700,0002020-12-31 2USD
RestructuringReserveNoncurrent6,400,0002020-12-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent-6,383,0002017-12-31 21USD
RestructuringReserve6,327,0002026-06-30 38USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-6,157,0002019-03-31 86USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,960,0002026-06-30 121USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-5,865,0002026-06-30 79USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-5,624,0002011-12-31 14USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-5,600,0002015-12-31 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-5,571,0002025-12-31 1USD
AmortizationOfFinancingCosts5,390,0002019-12-31 93USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-5,110,0002018-03-31 72USD
GoodwillTransfers-5,083,0002022-06-30 4USD
StockGrantedDuringPeriodValueSharebasedCompensation5,037,0002026-03-31 5USD
InterestCostsCapitalizedAdjustment5,000,0002025-12-31 26USD
InterestPaidCapitalized5,000,0002025-12-31 41USD
DeferredTaxAssetsDeferredIncome4,919,0002025-12-31 32USD
ProceedsFromHedgeInvestingActivities4,909,0002022-09-30 4USD
DeferredTaxAssetsValuationAllowanceNoncurrent4,887,0002015-12-31 12USD
ProductLiabilityAccrualComponentAmount4,800,0002011-06-30 1USD
DeferredTaxAssetsNetNoncurrent4,757,0002017-03-31 60USD
OtherNoncashIncomeExpense4,710,0002017-12-31 25USD
AssetImpairmentCharges4,600,0002024-06-30 22USD
ProductLiabilityAccrualPeriodExpense4,600,0002011-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,600,0002025-12-31 16shares
ContractWithCustomerAssetNet4,574,0002026-06-30 68USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount4,451,0002025-12-31 1USD
DefinedBenefitPlanActualReturnOnPlanAssets4,371,0002025-12-31 17USD
IncomeTaxReconciliationDispositionOfBusiness4,200,0002021-09-30 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax4,064,0002017-03-31 46USD
GoodwillForeignCurrencyTranslationGainLoss-4,012,0002026-06-30 51USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination3,984,0002024-12-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-3,889,0002026-06-30 113USD
IncreaseDecreaseInInventories3,855,0002026-06-30 151USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear3,800,0002025-12-31 13USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments3,800,0002013-03-31 2USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation3,700,0002017-09-30 4USD
DefinedBenefitPlanContributionsByEmployer3,548,0002025-12-31 45USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter3,520,0002011-12-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,475,0002026-06-30 55USD
DeferredIncomeTaxLiabilitiesNet3,470,0002026-06-30 74USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-3,425,0002017-12-31 21USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts3,404,0002025-12-31 32USD
TaxesPayableCurrent3,236,0002026-06-30 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive3,219,0002025-12-31 13USD
ProvisionForDoubtfulAccounts3,200,0002025-12-31 27USD
IncreaseDecreaseInOtherOperatingLiabilities-3,154,0002011-12-31 16USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-3,100,0002021-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses3,063,0002025-12-31 32USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour3,042,0002025-12-31 13USD
OperatingLeaseRightOfUseAssetAmortizationExpense3,040,0002022-09-30 14USD
Land3,022,0002013-12-31 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths3,009,0002025-12-31 13USD
DeferredIncomeTaxExpenseBenefit-3,007,0002026-06-30 151USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost3,000,0002014-06-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax2,958,0002017-12-31 18USD
StockRedeemedOrCalledDuringPeriodShares2,946,0002016-12-31 7shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount2,900,0002026-03-31 19USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities2,900,0002016-12-15 3shares
ImpairmentOfLongLivedAssetsHeldForUse2,900,0002024-06-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo2,887,0002025-12-31 13USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,826,0002025-12-31 48USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree2,800,0002025-12-31 13USD
StockIssuedDuringPeriodValueShareBasedCompensation-2,689,0002025-12-31 142USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,586,0002026-06-30 63USD
IncomeTaxExpenseBenefit2,467,0002026-06-30 219USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-2,373,0002012-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,333,0002026-06-30 65USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-2,314,0002011-12-31 3USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent2,303,0002022-06-30 18USD
GainLossOnSaleOfInvestments-2,287,0002017-12-31 3USD
EffectiveIncomeTaxRateReconciliationGiltiAmount2,235,0002025-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax2,210,0002012-12-31 3USD
DefinedBenefitPlanExpectedReturnOnPlanAssets2,117,0002025-12-31 64USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-2,100,0002013-12-31 6USD
InterestCostsCapitalized2,100,0002012-12-31 12USD
StockRepurchasedDuringPeriodShares2,100,0002020-12-31 59shares
IncomeTaxReconciliationNondeductibleExpenseOther-2,063,0002025-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther2,036,0002017-12-31 4USD
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYear2,000,0002018-09-30 3USD
DefinedBenefitPlanServiceCost2,000,0002026-06-30 142USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear1,900,0002019-03-31 4USD
IncomeTaxReconciliationPriorYearIncomeTaxes1,900,0002024-09-30 10USD
DerivativeFairValueOfDerivativeAsset1,871,0002016-12-31 1USD
GainLossOnDispositionOfProperty-1,865,0002013-03-31 8USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent1,831,0002022-09-30 4USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,813,0002008-12-31 1USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities1,808,0002016-03-31 59USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,800,0002026-06-30 108shares
IncomeTaxReconciliationTaxCreditsForeign1,792,0002025-12-31 3USD
DefinedBenefitPlanActuarialGainLoss-1,758,0002025-12-31 17USD
PensionContributions1,700,0002018-12-31 27USD
OperatingLeaseImpairmentLoss1,700,0002024-06-30 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax-1,691,0002018-12-31 3USD
UnrecognizedTaxBenefits1,640,0002025-12-31 64USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant1,609,0002025-12-31 17USD
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant1,609,0002025-12-31 17USD
CapitalLeaseObligations1,600,0002013-12-31 2USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit1,600,0002019-09-30 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,600,0002025-12-31 16USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,589,0002026-06-30 65USD
CurrentStateAndLocalTaxExpenseBenefit1,489,0002025-12-31 52USD
DefinedBenefitPlanPlanAmendments-1,465,0002025-12-31 14USD
IncreaseDecreaseInContractWithCustomerLiability-1,392,0002026-06-30 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,354,0002025-12-31 62shares
GainLossOnDispositionOfAssets-1,337,0002024-09-30 96USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent1,313,0002012-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,284,0002019-12-31 10shares
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-1,270,0002012-12-31 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,266,0002025-12-31 48USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax1,245,0002025-12-31 45USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,205,0002026-06-30 135USD
IncomeTaxReconciliationTaxSettlements1,200,0002014-09-30 5USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-1,200,0002018-03-31 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,154,0002012-12-31 18USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,103,0002025-12-31 1USD
RevenueRemainingPerformanceObligation1,100,0002018-09-30 3USD
TaxAdjustmentsSettlementsAndUnusualProvisions1,100,0002014-12-31 1USD
DerivativeFairValueOfDerivativeLiability1,018,0002017-06-30 41USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax1,000,0002025-12-31 21USD
OtherTaxExpenseBenefit1,000,0002013-12-31 3USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions1,000,0002025-12-31 21USD
ProceedsFromStockOptionsExercised957,0002025-12-31 147USD
CommonStockValue921,0002026-06-30 134USD
IncomeTaxReconciliationTaxContingencies913,0002025-12-31 4USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear900,0002012-12-31 2USD
DefinedBenefitPlanNetPeriodicBenefitCost900,0002026-06-30 145USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear900,0002014-12-31 3USD
IncomeTaxReconciliationTaxCredits900,0002014-09-30 2USD
DefinedBenefitPlanBenefitObligationBenefitsPaid815,0002025-12-31 17USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount800,0002025-12-31 27USD
WriteOffOfDeferredDebtIssuanceCost800,0002018-06-30 5USD
InventoryRecallExpense800,0002022-09-30 1USD
DefinedBenefitPlanPlanAssetsBenefitsPaid789,0002025-12-31 17USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-774,0002026-06-30 98USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross765,8402026-06-30 3shares
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan761,0002026-03-31 77USD
DefinedBenefitPlanInterestCost757,0002025-12-31 64USD

What to be careful about

What this model itself distrusts about IART's figures. Written by the derivation as it ran, not added afterwards.