Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY16: 992.1M
FY17: 1.2B
FY18: 1.5B
FY19: 1.5B
FY20: 1.4B
FY21: 1.5B
FY22: 1.6B
FY23: 1.5B
FY24: 1.6B
FY25: 1.6B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY14: 493.8M
FY15: 556.2M
FY16: 643M
FY17: 752.7M
FY18: 900.9M
FY19: 952.9M
FY20: 851M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
Operating Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY08: 47.4M
FY09: 97.8M
FY10: 98.7M
FY11: 54.9M
FY12: 73.8M
FY13: 35.4M
FY14: 67.9M
FY15: 79.6M
FY16: 115.3M
FY17: 44.8M
FY18: 111M
FY19: 93.8M
FY20: 151.4M
FY21: 197.2M
FY22: 238.9M
FY23: 111.5M
FY24: 28.4M
FY25: -493.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY08: 27.7M
FY09: 51M
FY10: 65.7M
FY11: 28M
FY12: 41.2M
FY13: -21.1M
FY14: 34M
FY15: -3.5M
FY16: 74.6M
FY17: 64.7M
FY18: 60.8M
FY19: 50.2M
FY20: 133.9M
FY21: 169.1M
FY22: 180.6M
FY23: 67.7M
FY24: -6.9M
FY25: -516.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY16: 349.1M
FY17: 435.5M
FY18: 571.5M
FY19: 564.7M
FY20: 520.8M
FY21: 597.8M
FY22: 587.4M
FY23: 656.8M
FY24: 728.5M
FY25: 803.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY08: 72.6M
FY09: 143.2M
FY10: 105.6M
FY11: 104.3M
FY12: 59.1M
FY13: 53.3M
FY14: 83.6M
FY15: 104.9M
FY16: 116.4M
FY17: 114.5M
FY18: 199.7M
FY19: 231.4M
FY20: 203.8M
FY21: 312.4M
FY22: 264.5M
FY23: 140M
FY24: 129.4M
FY25: 50.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-90M
0
90M
180M
270M
FY08: 59.2M
FY09: 118M
FY10: 68.4M
FY11: 65.9M
FY12: -9.9M
FY13: 11M
FY14: 45.2M
FY15: 71.4M
FY16: 69.1M
FY17: 71M
FY18: 121.9M
FY19: 161.9M
FY20: 164.9M
FY21: 264.4M
FY22: 222.1M
FY23: 73.1M
FY24: 25M
FY25: -31.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY08: 28.4M
FY09: 29.3M
FY10: 30.1M
FY11: 29.5M
FY12: 28.5M
FY13: 28.8M
FY14: 65.9M
FY15: 71.4M
FY16: 79.2M
FY17: 79.1M
FY18: 84M
FY19: 86.5M
FY20: 85.2M
FY21: 85.5M
FY22: 83.5M
FY23: 80.3M
FY24: 77M
FY25: 76.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '09: 1.74
Q1 '10: 1.91
Q2 '10: 2.03
Q3 '10: 2.09
Q4 '10: 2.18
Q1 '11: 2.06
Q2 '11: 1.58
Q3 '11: 1.42
Q4 '11: 0.95
Q1 '12: 0.80
Q2 '12: 1.08
Q3 '12: 1.15
Q4 '12: 1.44
Q1 '13: 0.99
Q2 '13: 0.74
Q3 '13: -0.81
Q4 '13: -0.74
Q1 '14: -0.45
Q2 '14: -0.35
Q3 '14: 1.03
Q4 '14: 1.03
Q1 '15: 1.21
Q2 '15: 1.20
Q3 '15: 0.01
Q4 '15: -0.31
Q1 '16: -0.38
Q2 '16: -0.36
Q3 '16: 0.79
Q4 '16: 0.94
Q1 '17: 0.84
Q2 '17: 0.82
Q3 '17: 0.61
Q4 '17: 0.82
Q1 '18: 0.88
Q2 '18: 0.88
Q3 '18: 0.99
Q4 '18: 0.72
Q1 '19: 0.96
Q2 '19: 1.16
Q3 '19: 0.69
Q4 '19: 0.58
Q1 '20: 0.31
Q2 '20: -0.03
Q3 '20: 0.67
Q4 '20: 1.58
Q1 '21: 2.00
Q2 '21: 2.41
Q3 '21: 2.54
Q4 '21: 1.98
Q1 '22: 1.84
Q2 '22: 1.97
Q3 '22: 2.06
Q4 '22: 2.16
Q1 '23: 2.06
Q2 '23: 1.57
Q3 '23: 1.21
Q4 '23: 0.83
Q1 '24: 0.50
Q2 '24: 0.29
Q3 '24: -0.09
Q4 '24: -0.09
Q1 '25: -0.38
Q2 '25: -6.53
Q3 '25: -6.46
Q4 '25: -6.73
Q1 '26: -6.46
Q2 '26: -0.09
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.