Every figure this model derived for IA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,217,084 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 10,694,977 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 64,430,685 | AssetsCurrent |
2026-06-30 |
| current liabilities | 21,694,282 | LiabilitiesCurrent |
2026-06-30 |
| equity | 77,197,268 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,525,283 | InterestExpense |
2026-06-30 |
| ocf | 18,507,847 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 93,151,207 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 2,769,093 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up IA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.79 |
| current ratio | 3.17 |
| current ratio reported | 2.97 |
| deferred revenue growth | -45.76 |
| dilution pct | 2.0 |
| ebit cagr | 40.04 |
| ebit yoy | 57.29 |
| ev ebit | 16.8 |
| ev owner earnings | 37.18 |
| ev sales | 4.6 |
| fcf margin | 15.34 |
| growth cv | 0.73 |
| interest cover | 10.1 |
| net debt ebitda | 1.67 |
| operating margin | 27.37 |
| owner earnings margin | 12.37 |
| revenue growth | 20.3 |
| revenue growth per share | 17.94 |
| roic | 15.9 |
| rpo growth | -32.06 |
| rule of 40 | 47.67 |
| sbc pct revenue | 2.97 |
What this model itself distrusts about IA's figures. Written by the derivation as it ran, not added afterwards.