HYPERION DEFI, INC. (HYPD)

Every figure this model derived for HYPD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2024-12-31
cash 9,637,216 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 12,908,877 AssetsCurrent 2026-06-30
current liabilities 5,508,802 LiabilitiesCurrent 2026-06-30
equity 101,934,771 StockholdersEquity 2026-06-30
interest expense 907,508 InterestExpenseNonoperating 2026-06-30
ocf -13,974,364 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,400,699 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 3,855,564 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HYPD on one particular measure came for.

RatioValue
cash operating margin589.59
current ratio2.34
current ratio reported2.34
deferred revenue growth150.0
dilution pct501.02
fcf margin-997.67
growth cv0.76
interest cover4.85
operating margin314.33
owner earnings margin-1272.93
revenue growth3052.03
revenue growth per share424.45
roic3.46
rule of 403366.36
sbc pct revenue275.26

What to be careful about

What this model itself distrusts about HYPD's figures. Written by the derivation as it ran, not added afterwards.