Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
3.5M
7M
10.5M
Q4 '21: 200K
Q1 '22: 540K
Q2 '22: 712K
Q3 '22: 1.2M
Q4 '22: 2.1M
Q1 '23: 2.1M
Q2 '23: 2.2M
Q3 '23: 1.8M
Q4 '23: 672K
Q1 '24: 362K
Q2 '24: 96K
Q3 '24: 0
Q4 '24: 1.5M
Q1 '25: 2M
Q2 '25: 3.5M
Q3 '25: 4.3M
Q4 '25: 3.5M
Q1 '26: 5.8M
Q2 '26: 9.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-9M
-6M
-3M
0
3M
6M
9M
Q4 '21: -2.5M
Q1 '22: -4.3M
Q2 '22: -6.3M
Q3 '22: -8.7M
Q4 '22: -6.7M
Q1 '23: -5.3M
Q2 '23: -3.4M
Q3 '23: -1.5M
Q4 '23: -1M
Q1 '24: -663K
Q2 '24: -622K
Q3 '24: -41K
Q4 '24: 94K
Q1 '25: 106K
Q2 '25: 237K
Q3 '25: 190K
Q4 '25: 170K
Q1 '26: 368K
Q2 '26: 603K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '19: -12M
Q1 '20: -15.2M
Q2 '20: -18.4M
Q3 '20: -23.3M
Q4 '20: -22.2M
Q1 '21: -35.6M
Q2 '21: -55.6M
Q3 '21: -77.3M
Q4 '21: -96.1M
Q1 '22: -106.8M
Q2 '22: -117.5M
Q3 '22: -156.1M
Q4 '22: -159M
Q1 '23: -163.9M
Q2 '23: -168.3M
Q3 '23: -136.8M
Q4 '23: -137.4M
Q1 '24: -124.1M
Q2 '24: -99.5M
Q3 '24: -79.8M
Q4 '24: -64.3M
Q1 '25: -65M
Q2 '25: -66.6M
Q3 '25: -67.8M
Q4 '25: -65.6M
Q1 '26: -59.1M
Q2 '26: -58.7M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Net Income TTM
-300M
-150M
0
150M
300M
450M
Q4 '19: -14.1M
Q1 '20: -19.9M
Q2 '20: -24.7M
Q3 '20: -34.5M
Q4 '20: 324.1M
Q1 '21: 313.1M
Q2 '21: 293.9M
Q3 '21: 276.4M
Q4 '21: -96M
Q1 '22: -106.6M
Q2 '22: -116.8M
Q3 '22: -153.6M
Q4 '22: -153.4M
Q1 '23: -155.1M
Q2 '23: -156.8M
Q3 '23: -123.8M
Q4 '23: -123.5M
Q1 '24: -110.3M
Q2 '24: -85.9M
Q3 '24: -66.8M
Q4 '24: -52M
Q1 '25: -53.7M
Q2 '25: -56.3M
Q3 '25: -58.4M
Q4 '25: -57.2M
Q1 '26: -51.7M
Q2 '26: -52.2M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Cost of Revenue TTM
0
3.5M
7M
10.5M
Q4 '21: 2.7M
Q1 '22: 4.8M
Q2 '22: 7M
Q3 '22: 9.9M
Q4 '22: 8.8M
Q1 '23: 7.4M
Q2 '23: 5.5M
Q3 '23: 3.3M
Q4 '23: 1.7M
Q1 '24: 1M
Q2 '24: 718K
Q3 '24: 41K
Q4 '24: 1.4M
Q1 '25: 1.9M
Q2 '25: 3.3M
Q3 '25: 4.1M
Q4 '25: 3.3M
Q1 '26: 5.5M
Q2 '26: 8.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '19: -11.1M
Q1 '20: -14.4M
Q2 '20: -17.2M
Q3 '20: -21M
Q4 '20: -22.9M
Q1 '21: -30.4M
Q2 '21: -40.5M
Q3 '21: -61.8M
Q4 '21: -80.5M
Q1 '22: -99M
Q2 '22: -111.9M
Q3 '22: -114.1M
Q4 '22: -116.9M
Q1 '23: -120.8M
Q2 '23: -124.9M
Q3 '23: -125.9M
Q4 '23: -117M
Q1 '24: -106.4M
Q2 '24: -86.8M
Q3 '24: -67.8M
Q4 '24: -56.7M
Q1 '25: -48M
Q2 '25: -47.3M
Q3 '25: -48.1M
Q4 '25: -46.5M
Q1 '26: -45.3M
Q2 '26: -42.4M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Free Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '20: -23.3M
Q1 '21: -31M
Q2 '21: -41.7M
Q3 '21: -64.2M
Q4 '21: -82.9M
Q1 '22: -101.3M
Q2 '22: -113.9M
Q3 '22: -116.9M
Q4 '22: -119.8M
Q1 '23: -126.5M
Q2 '23: -131.2M
Q3 '23: -132.9M
Q4 '23: -124.4M
Q1 '24: -113.7M
Q2 '24: -98.3M
Q3 '24: -79M
Q4 '24: -73.3M
Q1 '25: -69.1M
Q2 '25: -67.4M
Q3 '25: -76.1M
Q4 '25: -70.3M
Q1 '26: -63.6M
Q2 '26: -56.6M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q1 '20: 86.8M
Q2 '20: 86.8M
Q3 '20: 87.4M
Q1 '21: 170.2M
Q2 '21: 172.3M
Q3 '21: 173M
Q1 '22: 173.6M
Q2 '22: 173.9M
Q3 '22: 174.3M
Q1 '23: 180.1M
Q2 '23: 181M
Q3 '23: 181.6M
Q1 '24: 178.5M
Q2 '24: 173.8M
Q3 '24: 173.6M
Q1 '25: 174.3M
Q2 '25: 175.3M
Q3 '25: 175.7M
Q1 '26: 177.7M
Q2 '26: 178.4M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.90
-0.60
-0.30
0.00
0.30
0.60
0.90
Q4 '20: -0.35
Q1 '21: -0.39
Q2 '21: -0.47
Q3 '21: -0.52
Q4 '21: -0.55
Q1 '22: -0.61
Q2 '22: -0.67
Q3 '22: -0.88
Q4 '22: -0.87
Q1 '23: -0.87
Q2 '23: -0.87
Q3 '23: -0.68
Q4 '23: -0.68
Q1 '24: -0.61
Q2 '24: -0.48
Q3 '24: -0.37
Q4 '24: -0.30
Q1 '25: -0.31
Q2 '25: -0.33
Q3 '25: -0.35
Q4 '25: -0.34
Q1 '26: -0.31
Q2 '26: -0.31
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.