Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY10: 1.8B
FY11: 2.5B
FY12: 2.5B
FY13: 2.7B
FY14: 2.8B
FY15: 2.6B
FY16: 2.6B
FY17: 2.9B
FY18: 3.2B
FY19: 3.3B
FY20: 2.8B
FY21: 3.1B
FY22: 3.5B
FY23: 4.1B
FY24: 4.3B
FY25: 3.8B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY10: 279.8M
FY11: 383.5M
FY12: 403.2M
FY13: 461M
FY14: 447.7M
FY15: 430.8M
FY16: 427.5M
FY17: 502.6M
FY18: 497M
FY19: 541.8M
FY20: 465.4M
FY21: 363.4M
FY22: 433.9M
FY23: 785.6M
FY24: 895.5M
FY25: 632.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-180M
-90M
0
90M
180M
270M
FY10: 46.1M
FY11: 110M
FY12: 111.7M
FY13: 134.3M
FY14: 148.8M
FY15: 103.5M
FY16: 32.9M
FY17: 74.1M
FY18: 38.8M
FY19: 53.9M
FY20: 49.9M
FY21: -152.3M
FY22: -39.1M
FY23: 208.7M
FY24: 244.8M
FY25: -22.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY10: 32.4M
FY11: 82.6M
FY12: 98M
FY13: 110M
FY14: 109.8M
FY15: 74.7M
FY16: 42.8M
FY17: 48.6M
FY18: 34.7M
FY19: 35.8M
FY20: 37.1M
FY21: -173M
FY22: -74.1M
FY23: 125.9M
FY24: 142.3M
FY25: -60.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY10: 1.5B
FY11: 2.2B
FY12: 2.1B
FY16: 2.1B
FY17: 2.4B
FY18: 2.7B
FY19: 2.8B
FY20: 2.3B
FY21: 2.7B
FY22: 3.1B
FY23: 3.3B
FY24: 3.4B
FY25: 3.1B
FY10
FY12
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-270M
-180M
-90M
0
90M
180M
270M
FY10: 47.5M
FY11: 54.6M
FY12: 128.7M
FY13: 152.9M
FY14: 100M
FY15: 89.4M
FY16: -48.9M
FY17: 164.7M
FY18: 67.6M
FY19: 76.7M
FY20: 166.9M
FY21: -253.5M
FY22: 40.6M
FY23: 150.7M
FY24: 170.7M
FY25: 86.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY10: 35.4M
FY11: 38.1M
FY12: 108.9M
FY13: 116.4M
FY14: 51.5M
FY15: 42.8M
FY16: -91.6M
FY17: 123.7M
FY18: 28.8M
FY19: 27M
FY20: 115.2M
FY21: -297.8M
FY22: 11.8M
FY23: 115.3M
FY24: 122.9M
FY25: 23.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY10: 16.7M
FY11: 16.8M
FY12: 16.8M
FY13: 16.8M
FY14: 16.7M
FY15: 16.4M
FY16: 16.4M
FY17: 16.5M
FY18: 16.6M
FY19: 16.7M
FY20: 16.8M
FY21: 16.8M
FY22: 16.9M
FY23: 17.4M
FY24: 17.7M
FY25: 17.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '11: 4.91
Q1 '12: 4.84
Q2 '12: 4.86
Q3 '12: 5.30
Q4 '12: 5.83
Q1 '13: 6.04
Q2 '13: 7.04
Q3 '13: 6.96
Q4 '13: 6.56
Q1 '14: 6.40
Q2 '14: 6.19
Q3 '14: 6.49
Q4 '14: 6.57
Q1 '15: 6.11
Q2 '15: 5.55
Q3 '15: 5.13
Q4 '15: 4.57
Q1 '16: 4.33
Q2 '16: 3.45
Q3 '16: 2.92
Q4 '16: 2.61
Q1 '17: 3.10
Q2 '17: 3.58
Q3 '17: 3.83
Q4 '17: 2.94
Q1 '18: 2.74
Q2 '18: 2.09
Q3 '18: 2.02
Q4 '18: 2.10
Q1 '19: 1.40
Q2 '19: 2.03
Q3 '19: 1.86
Q4 '19: 2.13
Q1 '20: 2.84
Q2 '20: 2.08
Q3 '20: 1.62
Q4 '20: 2.20
Q1 '21: 1.62
Q2 '21: 1.52
Q3 '21: -3.37
Q4 '21: -10.29
Q1 '22: -12.10
Q2 '22: -13.36
Q3 '22: -10.97
Q4 '22: -4.38
Q1 '23: -1.35
Q2 '23: 2.01
Q3 '23: 6.27
Q4 '23: 7.24
Q1 '24: 8.62
Q2 '24: 9.99
Q3 '24: 8.90
Q4 '24: 8.05
Q1 '25: 5.60
Q2 '25: 1.23
Q3 '25: 0.13
Q4 '25: -3.41
Q1 '26: -5.60
Q2 '26: -6.57
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.