Every figure this model derived for HWKN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 56,300,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-28 |
| cash | 7,977,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-28 |
| current assets | 248,779,000 | AssetsCurrent |
2026-06-28 |
| current liabilities | 109,614,000 | LiabilitiesCurrent |
2026-06-28 |
| equity | 548,204,000 | StockholdersEquity |
2026-06-28 |
| interest expense | 13,180,000 | InterestPaidNet |
2026-06-28 |
| ocf | 147,989,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-28 |
| revenue | 1,106,099,000 | Revenues |
2026-06-28 |
| sbc | 8,596,000 | ShareBasedCompensation |
2026-06-28 |
The figures themselves rather than their scores — what somebody looking up HWKN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 16.4 |
| current ratio | 2.3 |
| current ratio reported | 2.27 |
| dilution pct | -0.36 |
| ebit cagr | 9.6 |
| ebit yoy | -1.73 |
| fcf margin | 8.29 |
| growth cv | 0.84 |
| interest cover | 9.0 |
| net debt ebitda | 1.42 |
| operating margin | 10.73 |
| owner earnings margin | 7.51 |
| revenue growth | 9.32 |
| revenue growth per share | 9.71 |
| roic | 11.8 |
| rule of 40 | 20.04 |
| sbc pct revenue | 0.78 |
What this model itself distrusts about HWKN's figures. Written by the derivation as it ran, not added afterwards.