Stock Scorer

Haverty Furniture Companies, Inc (HVT)

Every figure this model derived for HVT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 21,118,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 104,295,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 237,303,000 AssetsCurrent 2026-06-30
current liabilities 140,352,000 LiabilitiesCurrent 2026-06-30
equity 294,072,000 StockholdersEquity 2026-06-30
interest expense 162,000 InterestAndDebtExpense 2025-12-31
ocf 60,630,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 780,394,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 7,818,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HVT on one particular measure came for.

RatioValue
cash operating margin46.6
current ratio2.45
current ratio reported1.69
deferred revenue growth10.13
ebit cagr-13.97
ebit yoy9.79
ev ebit1.54
ev owner earnings16.06
ev sales0.65
fcf margin5.06
growth cv9.67
interest cover2046.06
operating margin42.47
owner earnings margin4.06
revenue growth7.96
revenue growth per share7.96
roic137.98
rule of 4050.43
sbc pct revenue1.0

Everything else this filing tags

339 more elements from HVT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
SalesRevenueNet819,866,0002017-12-31 137USD
Assets656,056,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity656,056,0002026-06-30 122USD
PropertyPlantAndEquipmentGross509,058,0002025-12-31 28USD
RetainedEarningsAccumulatedDeficit416,791,0002026-06-30 122USD
Liabilities361,984,0002026-06-30 122USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment331,851,0002025-12-31 14USD
TreasuryStockCommonValue280,805,0002026-06-30 38USD
LesseeOperatingLeaseLiabilityPaymentsDue269,357,0002025-12-31 11USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets251,068,0002020-12-31 18USD
GrossProfit235,948,0002026-06-30 287USD
OperatingExpenses224,460,0002026-06-30 117USD
SellingGeneralAndAdministrativeExpense224,439,0002026-06-30 199USD
OperatingLeaseLiability216,417,0002025-12-31 17USD
OperatingLeaseRightOfUseAsset205,422,0002026-06-30 60USD
TreasuryStockValue196,692,0002021-09-30 84USD
OperatingLeaseLiabilityNoncurrent195,493,0002026-06-30 60USD
PropertyPlantAndEquipmentNet178,806,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDue168,123,0002018-12-31 8USD
CostOfGoodsAndServicesSold148,043,0002026-06-30 108USD
AdditionalPaidInCapital126,678,0002026-06-30 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents110,960,0002026-06-30 136USD
InventoryNet100,502,0002026-06-30 122USD
CostOfGoodsSold90,535,0002018-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive79,053,0002025-12-31 10USD
OtherSellingGeneralAndAdministrativeExpense77,668,0002019-12-31 24USD
DeferredTaxAssetsGross76,959,0002025-12-31 28USD
SellingExpense75,724,0002025-12-31 42USD
DeferredIncomeTaxLiabilities57,658,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount52,940,0002025-12-31 10USD
CapitalLeaseObligations50,803,0002018-12-31 1USD
DeferredTaxLiabilitiesLeasingArrangements48,967,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueThereafter48,941,0002018-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths48,115,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo44,241,0002025-12-31 11USD
NotesPayableToBankCurrent43,800,0002020-03-31 2USD
AdvertisingExpense43,546,0002025-12-31 42USD
ContractWithCustomerLiabilityCurrent43,337,0002026-06-30 68USD
AccruedLiabilitiesCurrent41,168,0002026-06-30 122USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue39,975,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree38,971,0002025-12-31 11USD
SaleLeasebackTransactionNetBookValue37,900,0002020-05-18 7USD
OperatingLeaseLiabilityCurrent35,220,0002026-06-30 60USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability34,977,0002026-06-30 56USD
CapitalLeasesFutureMinimumPaymentsDueThereafter34,517,0002014-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour32,224,0002025-12-31 11USD
SaleAndLeasebackTransactionGainLossNet31,600,0002020-12-31 3USD
OperatingLeasesRentExpenseNet30,045,0002018-12-31 23USD
OperatingLeasesFutureMinimumPaymentsDueCurrent29,912,0002018-12-31 8USD
NetCashProvidedByUsedInFinancingActivities-29,181,0002026-06-30 114USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears28,123,0002018-12-31 8USD
CustomerDepositsCurrent27,813,0002017-12-31 54USD
DeferredTaxAssetsGrossNoncurrent27,428,0002015-12-31 8USD
LeaseCost27,419,0002026-06-30 72USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive26,753,0002025-12-31 10USD
CommonStockValue26,414,0002011-06-30 2USD
OtherLiabilitiesNoncurrent26,139,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears25,923,0002018-12-31 8USD
ShippingAndHandlingRevenue25,728,0002017-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments25,364,0002021-03-31 202USD
ContractWithCustomerLiabilityRevenueRecognized24,389,0002019-12-31 5USD
OperatingLeaseCost24,250,0002026-06-30 72USD
OperatingLeasePayments23,945,0002026-06-30 56USD
WeightedAverageNumberOfDilutedSharesOutstanding22,272,0002012-03-31 10shares
AccruedEmployeeBenefitsCurrent21,630,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-20,912,0002026-06-30 66USD
AccountsPayableCurrent20,627,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears20,484,0002018-12-31 8USD
DeferredIncomeTaxAssetsNet20,011,0002026-06-30 54USD
DeferredTaxAssetsLiabilitiesNet19,301,0002025-12-31 28USD
WeightedAverageNumberOfSharesOutstandingBasic18,865,0002012-03-31 10shares
PrepaidExpenseCurrent17,393,0002026-06-30 122USD
PaymentsForRepurchaseOfCommonStock16,568,0002026-06-30 94USD
TreasuryStockValueAcquiredCostMethod16,568,0002026-06-30 48USD
CashAndCashEquivalentsPeriodIncreaseDecrease16,010,0002017-12-31 61USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears14,740,0002018-12-31 8USD
OtherAssetsNoncurrent14,514,0002026-06-30 122USD
StockRepurchasedDuringPeriodValue-14,002,0002015-12-31 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized13,600,0002026-06-30 56USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities13,516,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest13,377,0002026-06-30 85USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax13,244,0002014-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-13,094,0002026-06-30 114USD
DeferredTaxAssetsNetNoncurrent12,544,0002018-12-31 62USD
DepreciationDepletionAndAmortization12,340,0002026-06-30 143USD
DeferredCompensationLiabilityClassifiedNoncurrent12,277,0002025-12-31 8USD
DeferredTaxAssetsLiabilitiesNetNoncurrent12,202,0002019-09-30 14USD
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet11,488,0002026-06-30 152USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect11,422,0002023-09-30 10USD
PaymentsOfDividendsCommonStock10,629,0002026-06-30 131USD
AccrualForTaxesOtherThanIncomeTaxesCurrent10,520,0002025-12-31 28USD
DeferredTaxLiabilitiesNoncurrent10,183,0002015-12-31 8USD
CommercialPaperAtCarryingValue10,000,0002016-03-31 5USD
PaymentsToAcquireRestrictedCertificatesOfDeposit10,000,0002014-12-31 3USD
ComprehensiveIncomeNetOfTax9,567,0002026-06-30 191USD
NetIncomeLoss9,567,0002026-06-30 287USD
OtherAccruedLiabilitiesCurrent9,521,0002025-12-31 28USD
CurrentIncomeTaxExpenseBenefit9,248,0002025-12-31 42USD
IncomeTaxesPaid9,068,0002019-12-31 24USD
OtherAssetsCurrent8,448,0002026-06-30 122USD
RestrictedCashEquivalentsCurrent8,141,0002018-03-31 2USD
IncreaseDecreaseInOtherOperatingCapitalNet8,050,0002026-06-30 137USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts7,883,0002025-12-31 28USD
IncreaseDecreaseInContractWithCustomerLiability7,833,0002026-06-30 74USD
CurrentFederalTaxExpenseBenefit7,573,0002025-12-31 42USD
OtherAssetsFairValueDisclosure7,540,0002019-12-31 16USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent7,037,0002025-12-31 20USD
DefinedBenefitPlanAccumulatedBenefitObligation7,037,0002025-12-31 4USD
DefinedBenefitPlanBenefitObligation7,037,0002025-12-31 6USD
DefinedBenefitPlanFundedStatusOfPlan-7,037,0002025-12-31 4USD
SelfInsuranceReserve6,866,0002025-12-31 28USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption6,824,0002019-09-30 7USD
RestrictedCashEquivalents6,713,0002020-12-31 2USD
RestrictedCashAndCashEquivalentsAtCarryingValue6,665,0002026-06-30 118USD
OtherSundryLiabilitiesNoncurrent6,513,0002025-12-31 28USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent6,428,0002025-12-31 20USD
DeferredTaxAssetsPropertyPlantAndEquipment6,109,0002025-12-31 28USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit5,868,0002017-12-31 1USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations5,759,0002017-03-31 23USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate5,635,0002025-12-31 42USD
DefinedContributionPlanCostRecognized5,630,0002025-12-31 30USD
IncomeTaxPaidFederalAfterRefundReceived5,500,0002025-12-31 3USD
IncreaseDecreaseInOperatingLeaseLiability-5,300,0002021-08-31 3USD
SelfInsuranceReserveCurrent4,860,0002025-12-31 28USD
InventoryLIFOReservePeriodCharge4,649,0002025-12-31 40USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition4,493,0002026-06-30 76USD
IncreaseDecreaseInInventories4,347,0002026-06-30 137USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-4,174,0002017-03-31 23USD
IncomeTaxExpenseBenefit3,810,0002026-06-30 199USD
DividendsCommonStockCash3,717,0002021-03-31 25USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,571,0002017-03-31 23USD
GainLossOnSaleOfOtherAssets3,500,0002020-12-31 4USD
AllocatedShareBasedCompensationExpense3,435,0002019-12-31 53USD
IncomeTaxesPaidNet3,402,0002024-12-31 15USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears3,351,0002014-12-31 3USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-3,295,0002024-09-30 22USD
VariableLeaseCost3,169,0002026-06-30 72USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears3,139,0002014-12-31 3USD
IncentiveToLessee3,000,0002021-06-30 2USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears2,931,0002014-12-31 3USD
ProceedsFromPaymentsForOtherFinancingActivities-2,788,0002023-03-31 66USD
CertificatesOfDepositAtCarryingValue2,750,0002015-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter2,744,0002025-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears2,740,0002014-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,636,0002025-12-31 12USD
InterestPaid2,540,0002016-12-31 15USD
CapitalLeasesFutureMinimumPaymentsDueCurrent2,387,0002014-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,191,0002020-06-30 4USD
DeferredIncomeTaxExpenseBenefit-2,145,0002025-12-31 63USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-2,053,0002019-12-31 2USD
ContractWithCustomerRefundLiability2,023,0002019-12-31 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,014,0002010-12-31 1USD
SelfInsuranceReserveNoncurrent2,006,0002025-12-31 24USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,984,0002026-06-30 29USD
InterestRevenueExpenseNet1,889,0002026-06-30 30USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,830,0002016-12-31 10USD
CurrentStateAndLocalTaxExpenseBenefit1,675,0002025-12-31 42USD
InterestIncomeExpenseNet1,555,0002024-03-31 169USD
AccountsReceivableNetCurrent1,521,0002020-09-30 76USD
DeferredFederalIncomeTaxExpenseBenefit-1,521,0002025-12-31 42USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,452,0002025-12-31 3USD
InsuranceRecoveries1,300,0002017-12-31 2USD
StockIssuedDuringPeriodValueIssuedForServices1,264,0002026-06-30 35USD
IncentiveFromLessor1,209,0002018-12-31 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax1,119,0002010-12-31 1USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent11,119,0002010-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,111,0002026-06-30 128USD
LIFOInventoryAmount1,100,0002024-12-31 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-1,058,0002026-06-30 137USD
PreferredStockSharesAuthorized1,000,0002026-06-30 122shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax906,0002019-12-31 21USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-876,0002020-09-30 17USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax860,0002019-12-31 23USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax-856,0002013-06-30 3USD
DeferredTaxLiabilitiesOther808,0002025-12-31 28USD
LitigationSettlementAmount800,0002015-06-30 2USD
ProceedsFromLegalSettlements800,0002017-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities783,0002012-12-31 5USD
OtherOperatingIncome700,0002018-06-30 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes699,0002025-12-31 42USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense-657,0002025-12-31 27USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo627,0002025-12-31 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-624,0002025-12-31 42USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax622,0002025-12-31 20USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities609,0002025-12-31 20USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths609,0002025-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree607,0002025-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour597,0002025-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease592,0002012-03-31 5USD
OtherNoncashIncomeExpense-585,0002026-06-30 137USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive576,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant560,0002019-12-31 8shares
StockIssuedDuringPeriodValueShareBasedCompensationGross560,0002020-06-30 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost552,0002025-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts545,0002019-12-31 16USD
StockIssuedDuringPeriodValueShareBasedCompensation-517,0002022-03-31 13USD
IncreaseDecreaseInCustomerDeposits500,0002018-03-31 63USD
IncomeTaxReconciliationNondeductibleExpense-498,0002021-12-31 30USD
DefinedBenefitPlanBenefitObligationBenefitsPaid497,0002025-12-31 4USD
DefinedBenefitPlanContributionsByEmployer497,0002025-12-31 4USD
DefinedBenefitPlanPlanAssetsBenefitsPaid497,0002025-12-31 4USD
IncomeTaxReconciliationTaxCredits494,0002022-12-31 23USD
AssetImpairmentCharges469,0002025-12-31 12USD
ImpairmentOfLongLivedAssetsHeldForUse469,0002025-12-31 1USD
DeferredTaxAssetsOther464,0002025-12-31 28USD
GainLossOnSaleOfBusiness425,0002018-12-31 8USD
GainLossOnSaleOfProperties-400,0002018-09-30 1USD
EffectOfLIFOInventoryLiquidationOnIncome391,0002012-12-31 3USD
DefinedBenefitPlanInterestCost373,0002025-12-31 6USD
DefinedBenefitPlanNetPeriodicBenefitCost373,0002025-12-31 6USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax339,0002012-12-31 3USD
DefinedBenefitPlanActuarialGainLoss-323,0002025-12-31 4USD
IncomeTaxReconciliationOtherAdjustments-317,0002024-12-31 39USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued285,0002011-12-31 2USD
IncreaseDecreaseInAccountsReceivable-247,0002019-12-31 79USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent242,0002025-12-31 48USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent238,0002019-12-31 23USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments222,0002015-12-31 3USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear217,0002021-12-31 2USD
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear200,0002011-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions179,0002025-12-31 28USD
InterestPaidNet162,0002025-12-31 27USD
AccountsReceivableNetNoncurrent161,0002020-09-30 76USD
AllowanceForDoubtfulAccountsReceivable160,0002019-12-31 38USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax-157,0002013-09-30 2USD
IncomeTaxReconciliationNondeductibleExpenseOther128,0002025-12-31 3USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax104,0002013-06-30 3USD
InterestAndFeeIncomeLoansConsumerInstallmentCreditCard103,0002018-12-31 150USD
DefinedBenefitPlanPlanAmendments90,0002020-09-30 78USD
OtherComprehensiveIncomeLossTax-81,0002025-12-31 127USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate70,0002012-06-30 1USD
PrepaidAdvertising59,0002025-12-31 28USD
ProvisionForDoubtfulAccounts56,0002020-09-30 125USD
ProceedsFromSaleOfPropertyPlantAndEquipment54,0002026-06-30 84USD
CommonStockSharesAuthorized50,0002012-03-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber50,0002012-12-31 1shares
StockIssuedDuringPeriodSharesStockOptionsExercised48,0002013-09-30 1shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-46,0002019-12-31 8USD
IncreaseDecreaseInRestrictedCash29,0002016-12-31 42USD
CommonStockSharesIssued26,6612012-03-31 6shares
OtherOperatingIncomeExpenseNet-21,0002026-06-30 126USD
GainLossOnSaleOfPropertyPlantEquipment15,0002025-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals12,0002014-12-31 3USD
TreasuryStockShares7,7492012-03-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod2,0002013-09-30 1shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice212013-09-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice212012-12-31 1USD/shares
NumberOfStatesInWhichEntityOperates172012-12-31 1pure
NumberOfStatesInWhichEntityOperates172025-12-31 4state
NumberOfStatesInWhichEntityOperates162021-12-31 9State
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice162013-09-30 1USD/shares
CommonStockDividendsPerShareCashPaid12023-12-31 13USD/shares
CommonStockParOrStatedValuePerShare12020-09-30 70USD/shares
ConcentrationRiskPercentage112018-09-30 21pure
DefinedBenefitPlanTargetPlanAssetAllocations12013-12-31 2pure
NumberOfReportableSegments12012-12-31 3pure
NumberOfReportableSegments12024-09-30 27Segment
NumberOfReportableSegments12026-06-30 9segment
PreferredStockParOrStatedValuePerShare12020-09-30 62USD/shares
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch12025-12-31 2pure
NumberOfOperatingSegments12026-06-30 3segment
EarningsPerShareBasic12019-09-30 16USD/shares
EarningsPerShareDiluted12019-09-30 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02013-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 85pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 14pure
DefinedBenefitPlanTargetPlanAssetAllocationsRangeMaximum02013-12-31 2pure
EarningsPerShareBasicAndDiluted-02011-06-30 4USD/shares
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02013-12-31 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 16pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02025-12-31 12pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02025-12-31 8pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 2pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02012-12-31 3pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02013-12-31 6pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02013-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02013-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02013-09-30 14shares
CapitalLeaseObligationsCurrent02019-12-31 70USD
CapitalLeaseObligationsIncurred02019-12-31 10USD
CapitalLeaseObligationsNoncurrent02019-12-31 70USD
CommitmentsAndContingencies02016-12-31 24USD
DebtAndCapitalLeaseObligations02019-12-31 16USD
DeferredRentCreditNoncurrent02019-12-31 16USD
DeferredTaxAssetsGrossCurrent02015-12-31 8USD
DeferredTaxAssetsLiabilitiesNetCurrent02015-12-31 8USD
DeferredTaxAssetsTaxCreditCarryforwards02014-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02019-12-31 16USD
DeferredTaxAssetsValuationAllowance02013-12-31 4USD
DeferredTaxAssetsValuationAllowanceCurrent02013-12-31 5USD
DeferredTaxAssetsValuationAllowanceNoncurrent02012-12-31 2USD
DeferredTaxLiabilitiesCurrent02015-12-31 32USD
DeferredTaxLiabilitiesGrossCurrent02015-12-31 8USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent02013-12-31 4USD
DefinedBenefitPlanAmortizationOfGainsLosses02024-12-31 51USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit02017-12-31 48USD
DefinedBenefitPlanFairValueOfPlanAssets02025-12-31 10USD
DefinedBenefitPlanTargetPlanAssetAllocationsRangeMinimum02013-12-31 2pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-12-31 18USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02017-12-31 15USD
GainOnBusinessInterruptionInsuranceRecovery02019-12-31 23USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02015-12-31 16USD
IncomeTaxReconciliationChangeInEnactedTaxRate02019-12-31 18USD
IncomeTaxReconciliationNondeductibleExpenseLeases02021-12-31 11USD
IncomeTaxReconciliationTaxContingencies02014-12-31 9USD
LongTermDebtAndCapitalLeaseObligations02019-12-31 16USD
LongTermDebtAndCapitalLeaseObligationsCurrent02019-12-31 16USD
LossContingencyReceivable02016-12-31 2USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired102019-12-31 15USD
OperatingLeaseImpairmentLoss02025-12-31 21USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax02016-12-31 9USD
OtherComprehensiveIncomeLossNetOfTax02025-06-30 88USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent02026-06-30 35USD
OtherComprehensiveIncomeOtherNetOfTax02014-12-31 29USD
PaymentsForProceedsFromOtherInvestingActivities02020-12-31 68USD
PensionExpense02016-12-31 11USD
PreferredStockSharesIssued02026-06-30 122shares
PreferredStockValue02020-03-31 24USD
ProceedsFromIncomeTaxRefunds02019-12-31 24USD
ProceedsFromInsuranceSettlementInvestingActivities02019-12-31 28USD
ProceedsFromInsuranceSettlementOperatingActivities02019-12-31 30USD
ProceedsFromLinesOfCredit02022-12-31 50USD
ProceedsFromPaymentsForInInterestBearingDepositsInBanks02018-12-31 6USD
ProceedsFromRepaymentsOfLinesOfCredit02022-12-31 50USD
ProceedsFromStockOptionsExercised02015-12-31 33USD
RepaymentsOfLinesOfCredit02022-12-31 50USD
RepaymentsOfLongTermCapitalLeaseObligations02020-12-31 82USD
SaleLeasebackTransactionNetProceeds02011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02013-09-30 1shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02013-09-30 1USD/shares
ShortTermLeaseCost02021-06-30 20USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments02021-09-30 20USD
UnrecognizedTaxBenefits02013-12-31 12USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02013-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02013-12-31 6USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities02025-09-30 28USD

What to be careful about

What this model itself distrusts about HVT's figures. Written by the derivation as it ran, not added afterwards.