Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY12: 51.6M
FY13: 77.6M
FY14: 115.9M
FY15: 181.9M
FY16: 271M
FY17: 375.6M
FY18: 513M
FY19: 674.9M
FY20: 883M
FY21: 1.3B
FY22: 1.7B
FY23: 2.2B
FY24: 2.6B
FY25: 3.1B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY12: 34.8M
FY13: 50.1M
FY14: 80.8M
FY15: 134M
FY16: 209.1M
FY17: 299.9M
FY18: 412.6M
FY19: 544.9M
FY20: 716.1M
FY21: 1B
FY22: 1.4B
FY23: 1.8B
FY24: 2.2B
FY25: 2.6B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY13: -34.2M
FY14: -48.6M
FY15: -46.5M
FY16: -44.7M
FY17: -40.1M
FY18: -48.3M
FY19: -47M
FY20: -50.8M
FY21: -54.8M
FY22: -102.9M
FY23: -200.9M
FY24: -67.6M
FY25: 7.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY12: -18.8M
FY13: -34.3M
FY14: -48.2M
FY15: -46.1M
FY16: -45.6M
FY17: -39.7M
FY18: -63.8M
FY19: -53.7M
FY20: -85M
FY21: -77.8M
FY22: -107.3M
FY23: -164.5M
FY24: 4.6M
FY25: 45.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY12: 16.8M
FY13: 27.5M
FY14: 35.1M
FY15: 47.9M
FY16: 61.9M
FY17: 75.7M
FY18: 100.4M
FY19: 130M
FY20: 167M
FY21: 258.9M
FY22: 308M
FY23: 338.4M
FY24: 393.3M
FY25: 508.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-300M
0
300M
600M
900M
FY12: -5.8M
FY13: -19.8M
FY14: -12.5M
FY15: -423K
FY16: 19.4M
FY17: 49.6M
FY18: 84.9M
FY19: 119M
FY20: 88.9M
FY21: 238.7M
FY22: 273.2M
FY23: 351M
FY24: 598.6M
FY25: 760.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-250M
0
250M
500M
750M
FY12: -6.1M
FY13: -24.2M
FY14: -19.7M
FY15: -8.8M
FY16: 3.6M
FY17: 29.3M
FY18: 62.5M
FY19: 78.6M
FY20: 51.6M
FY21: 210M
FY22: 235.7M
FY23: 317.3M
FY24: 560.7M
FY25: 707.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY12: 4.7M
FY13: 5.1M
FY14: 11.6M
FY15: 33.2M
FY16: 35.2M
FY17: 36.8M
FY18: 38.5M
FY19: 42M
FY20: 44.8M
FY21: 46.9M
FY22: 48.1M
FY23: 49.9M
FY24: 51.8M
FY25: 53.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '13: -6.71
Q1 '14: -6.94
Q1 '16: -1.33
Q2 '16: -1.31
Q3 '16: -1.21
Q4 '16: -1.30
Q1 '17: -1.23
Q2 '17: -1.17
Q3 '17: -1.16
Q4 '17: -1.08
Q1 '18: -1.27
Q2 '18: -1.49
Q3 '18: -1.68
Q4 '18: -1.66
Q1 '19: -1.52
Q2 '19: -1.45
Q3 '19: -1.32
Q4 '19: -1.27
Q1 '20: -1.41
Q2 '20: -1.67
Q3 '20: -1.81
Q4 '20: -1.91
Q1 '21: -2.00
Q2 '21: -1.86
Q3 '21: -1.66
Q4 '21: -1.67
Q1 '22: -1.37
Q2 '22: -2.02
Q3 '22: -2.38
Q4 '22: -2.23
Q1 '23: -2.77
Q2 '23: -3.84
Q3 '23: -3.26
Q4 '23: -3.30
Q1 '24: -2.44
Q2 '24: -0.47
Q3 '24: -0.24
Q4 '24: 0.09
Q1 '25: -0.45
Q2 '25: -0.23
Q3 '25: -0.08
Q4 '25: 0.85
Q1 '26: 1.89
Q2 '26: 2.81
Q1 '14
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.