Stock Scorer

Hub Group, Inc. (HUBG)

Every figure this model derived for HUBG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 46,817,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-09-30
cash 119,699,000 CashAndCashEquivalentsAtCarryingValue 2025-09-30
current assets 788,333,000 AssetsCurrent 2025-09-30
current liabilities 535,001,000 LiabilitiesCurrent 2025-09-30
equity 1,702,416,000 StockholdersEquity 2025-09-30
interest expense 12,713,000 InterestExpenseNonoperating 2025-09-30
ocf 160,237,000 NetCashProvidedByUsedInOperatingActivities 2025-09-30
revenue 3,728,870,000 RevenueFromContractWithCustomerExcludingAssessedTax 2025-09-30
sbc 18,853,000 ShareBasedCompensation 2025-09-30

The ratios

The figures themselves rather than their scores — what somebody looking up HUBG on one particular measure came for.

RatioValue
cash operating margin9.37
current ratio1.47
current ratio reported1.47
dilution pct-4.45
ebit cagr-12.81
ebit yoy3.25
ev ebit12.76
ev owner earnings19.25
ev sales0.49
fcf margin3.04
growth cv5.9
interest cover11.22
net debt ebitda0.7
operating margin3.83
owner earnings margin2.54
revenue growth-5.79
revenue growth per share-1.4
roic5.83
rule of 40-1.96
sbc pct revenue0.51

Everything else this filing tags

400 more elements from HUBG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CostOfGoodsAndServicesSold4,450,985,0002022-12-31 63USD
BusinessAcquisitionsProFormaRevenue2,929,813,0002011-12-31 14USD
Assets2,900,721,0002025-09-30 132USD
LiabilitiesAndStockholdersEquity2,900,721,0002025-09-30 132USD
OperatingExpenses2,644,231,0002025-09-30 216USD
RetainedEarningsAccumulatedDeficit2,080,174,0002025-09-30 132USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,755,555,0002025-09-30 20USD
PropertyPlantAndEquipmentGross1,363,162,0002024-12-31 30USD
SalesRevenueServicesNet1,095,971,0002018-03-31 181USD
CostOfServices973,180,0002018-03-31 117USD
GrossProfit889,505,0002022-12-31 268USD
Goodwill818,150,0002025-09-30 148USD
PropertyPlantAndEquipmentNet764,386,0002025-09-30 132USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment623,266,0002024-12-31 30USD
TreasuryStockValue605,188,0002025-09-30 132USD
AccountsReceivableGrossCurrent592,202,0002025-09-30 46USD
AccountsReceivableNetCurrent443,539,0002019-12-31 86USD
LaborAndRelatedExpense435,809,0002025-09-30 216USD
FiniteLivedIntangibleAssetsGross411,590,0002024-12-31 13USD
LongtermDebtPercentageBearingFixedInterestAmount303,500,0002018-09-30 6USD
MinimumNetCapitalRequired300,000,0002011-06-30 3USD
MinimumNetCapitalRequired1300,000,0002012-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDue287,175,0002024-12-31 14USD
FiniteLivedIntangibleAssetsNet267,357,0002024-12-31 13USD
DeferredIncomeTaxLiabilities261,768,0002024-12-31 20USD
LongTermDebt254,999,0002025-09-30 85USD
IntangibleAssetsNetExcludingGoodwill251,892,0002025-09-30 132USD
AccountsPayableCurrent243,415,0002025-09-30 132USD
OperatingLeaseLiability243,156,0002024-12-31 14USD
OperatingLeaseRightOfUseAsset231,588,0002025-09-30 50USD
AdditionalPaidInCapitalCommonStock222,446,0002025-09-30 116USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1200,000,0002022-12-31 59USD
OperatingLeaseLiabilityNoncurrent197,057,0002025-09-30 50USD
DeferredIncomeTaxLiabilitiesNet172,200,0002025-09-30 44USD
DeferredTaxLiabilitiesGrossNoncurrent169,659,0002015-12-31 8USD
AdditionalPaidInCapital162,723,0002012-03-31 16USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired160,546,0002011-03-31 3USD
LongTermDebtNoncurrent160,479,0002025-09-30 87USD
SecuredLongTermDebt160,479,0002025-09-30 86USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent159,616,0002017-12-31 2USD
DeferredTaxLiabilitiesNoncurrent155,822,0002020-03-31 88USD
SecuredDebt153,723,0002017-06-30 27USD
DeferredTaxLiabilities152,913,0002024-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations146,505,0002025-09-30 100USD
FiniteLivedIntangibleAssetsAccumulatedAmortization144,233,0002024-12-31 27USD
DepreciationDepletionAndAmortization140,836,0002025-09-30 148USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment139,077,0002024-12-31 30USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax132,448,0002018-12-31 5USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity114,079,0002018-12-31 27USD
DeferredTaxAssetsGross111,776,0002024-12-31 20USD
OperatingIncomeLoss111,129,0002025-09-30 304USD
DeferredTaxAssetsNet108,855,0002024-12-31 30USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent107,185,0002017-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest107,105,0002025-09-30 171USD
Depreciation106,700,0002024-12-31 45USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables100,114,0002011-03-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths100,001,0002024-12-31 15USD
DepreciationAndAmortization96,356,0002025-09-30 216USD
LongTermDebtCurrent94,520,0002025-09-30 87USD
SecuredDebtCurrent94,520,0002025-09-30 86USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest92,541,0002025-09-30 13USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid90,100,0002011-09-30 2USD
PaymentsToAcquireBusinessesGross89,800,0002020-12-09 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease88,428,0002019-06-30 92USD
NetCashProvidedByUsedInInvestingActivities-87,040,0002025-09-30 103USD
IntangibleAssetsGrossExcludingGoodwill86,943,0002017-12-31 12USD
ComprehensiveIncomeNetOfTax86,356,0002025-09-30 204USD
OtherAccruedLiabilitiesCurrent85,672,0002025-09-30 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo84,812,0002024-12-31 15USD
GeneralAndAdministrativeExpense83,198,0002025-09-30 200USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice82,187,0002011-03-31 3USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet82,187,0002011-03-31 3USD
GoodwillAcquiredDuringPeriod81,908,0002024-12-31 18USD
ProfitLoss81,153,0002025-09-30 13USD
NetIncomeLoss80,648,0002025-09-30 304USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed78,359,0002011-03-31 3USD
RepaymentsOfLongTermDebt76,953,0002025-09-30 112USD
IncomeLossFromContinuingOperations73,559,0002020-12-31 39USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability70,525,0002024-12-31 20USD
ContractualObligation69,065,0002018-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable67,656,0002011-03-31 3USD
ProceedsFromIssuanceOfLongTermDebt67,385,0002025-09-30 109USD
LeaseCost62,780,0002024-12-31 20USD
DeferredTaxLiabilitiesLeasingArrangements61,404,0002024-12-31 11USD
OperatingLeaseCost60,821,0002024-12-31 20USD
BusinessAcquisitionsProFormaNetIncomeLoss58,991,0002011-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths58,769,0002024-12-31 11USD
OtherGeneralAndAdministrativeExpense58,014,0002014-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree55,612,0002024-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo55,418,0002024-12-31 11USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill55,386,0002024-12-31 30USD
NetCashProvidedByUsedInFinancingActivities-53,151,0002025-09-30 103USD
MinorityInterest53,139,0002025-09-30 8USD
InterestBearingDepositsInBanks52,700,0002012-03-31 1USD
OtherLiabilitiesNoncurrent51,786,0002025-09-30 124USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive50,132,0002024-12-31 14USD
LineOfCreditFacilityMaximumBorrowingCapacity50,000,0002013-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDue49,781,0002013-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree47,061,0002024-12-31 11USD
OperatingLeaseLiabilityCurrent46,205,0002025-09-30 50USD
DebtInstrumentUnusedBorrowingCapacityAmount45,800,0002013-03-31 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments45,692,0002015-06-30 69USD
OperatingLeasePayments44,163,0002024-12-31 20USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount44,019,0002024-12-31 14USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent44,016,0002017-12-31 2USD
OtherCommitment43,400,0002015-03-31 4USD
MoneyMarketFundsAtCarryingValue42,500,0002011-12-31 6USD
SalesCommissionsAndFees41,111,0002018-06-30 65USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour39,991,0002024-12-31 11USD
CurrentFederalTaxExpenseBenefit39,685,0002024-12-31 45USD
CurrentIncomeTaxExpenseBenefit38,982,0002024-12-31 45USD
CashAndCashEquivalentsFairValueDisclosure38,100,0002011-09-30 4USD
IncreaseDecreaseInAccountsPayable-37,033,0002025-09-30 148USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive35,804,0002024-12-31 11USD
IncomeTaxesPaid34,882,0002023-12-31 133USD
IncreaseDecreaseInOtherNoncurrentLiabilities-34,842,0002025-09-30 96USD
EmployeeRelatedLiabilitiesCurrent34,511,0002025-09-30 132USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths34,260,0002024-12-31 14USD
AmortizationOfIntangibleAssets33,500,0002024-12-31 34USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations33,174,0002018-03-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo30,985,0002024-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree30,697,0002024-12-31 14USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent30,244,0002025-09-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,406,0002024-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount29,389,0002011-03-31 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit29,389,0002017-12-31 1USD
RestrictedCashCurrent26,806,0002025-09-30 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue26,800,0002025-09-30 7USD
AllowanceForDoubtfulAccountsReceivableCurrent26,700,0002024-12-31 36USD
CapitalLeasedAssetsGross26,400,0002011-12-31 10USD
IncomeTaxExpenseBenefit25,952,0002025-09-30 216USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount25,800,0002011-12-31 3USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments25,673,0002011-12-31 2USD
OtherAssetsNoncurrent25,109,0002025-09-30 132USD
IncreaseDecreaseInAccountsAndOtherReceivables23,411,0002011-03-31 9USD
PrepaidExpenseAndOtherAssetsCurrent23,158,0002025-09-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive22,696,0002024-12-31 14USD
OtherReceivables22,658,0002012-06-30 10USD
PaymentsOfDividends22,500,0002025-09-30 15USD
DividendsCommonStockCash22,500,0002025-09-30 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour22,453,0002024-12-31 15USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-22,108,0002018-03-31 45USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-21,663,0002018-03-31 45USD
DeferredCompensationLiabilityCurrentAndNoncurrent21,400,0002024-12-31 30USD
DeferredCompensationPlanAssets21,400,0002024-12-31 2USD
RestrictedInvestmentsAtFairValue20,700,0002025-09-30 124USD
RestrictedInvestmentsNoncurrent20,700,0002025-09-30 132USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect19,557,0002025-09-30 56USD
AllocatedShareBasedCompensationExpense19,000,0002024-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueCurrent18,665,0002013-12-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized18,100,0002013-12-31 3USD
ContractualObligationDueInNextTwelveMonths18,033,0002018-12-31 6USD
PaymentsToAcquireProductiveAssets17,013,0002012-03-31 13USD
IncomeTaxesPaidNet17,007,0002025-09-30 15USD
DeferredTaxAssetsGrossCurrent16,353,0002015-12-31 8USD
StockIssuedDuringPeriodValueStockDividend15,230,0002024-06-30 3USD
ContractualObligationDueInSecondYear14,978,0002018-12-31 6USD
AllocatedShareBasedCompensationExpenseNetOfTax14,900,0002024-12-31 36USD
OtherNoncurrentLiabilities14,395,0002011-03-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue14,391,0002025-09-30 118USD
IncreaseDecreaseInAccountsReceivable14,043,0002012-03-31 9USD
PaymentsForRepurchaseOfCommonStock13,814,0002025-09-30 95USD
TreasuryStockValueAcquiredCostMethod13,814,0002025-09-30 67USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent13,663,0002012-03-31 2USD
AccountsAndOtherReceivablesNetCurrent13,578,0002025-09-30 22USD
DeferredFederalIncomeTaxExpenseBenefit-13,385,0002024-12-31 45USD
PrepaidTaxes12,890,0002025-09-30 132USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount12,888,0002013-09-30 4USD
AccountsPayableOtherCurrent12,833,0002011-03-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther12,489,0002024-12-31 20USD
CapitalizedComputerSoftwareImpairments-11,881,0002014-09-30 2USD
ImpairmentOfLongLivedAssetsHeldForUse11,881,0002014-12-31 3USD
OtherAssetImpairmentCharges11,881,0002014-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation11,860,0002024-12-31 20USD
TreasuryStockCommonShares11,695,8372025-09-30 20shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax11,388,0002025-09-30 181USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-11,252,0002025-09-30 148USD
ContractualObligationDueInThirdYear11,103,0002018-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve10,671,0002024-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment10,632,0002011-03-31 3USD
LeaseAndRentalExpense10,600,0002018-12-31 25USD
DeferredIncomeTaxExpenseBenefit-10,479,0002024-12-31 64USD
IncreaseDecreaseInAccruedLiabilities-10,187,0002025-09-30 148USD
IncreaseDecreaseInReceivables10,106,0002025-09-30 130USD
IncomeTaxReconciliationTaxSettlements10,000,0002017-12-31 1USD
LineOfCreditFacilityCurrentBorrowingCapacity10,000,0002011-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,868,0002019-09-30 3USD
Land9,855,0002012-12-31 1USD
ContractualObligationDueAfterFifthYear9,831,0002018-12-31 6USD
DeferredTaxAssetsNetNoncurrent9,477,0002015-12-31 8USD
InterestPaidNet9,176,0002025-09-30 67USD
UnrecognizedTaxBenefits9,094,0002024-12-31 45USD
TreasuryStockShares8,551,5502023-03-31 112shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears8,539,0002013-12-31 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment8,517,0002024-12-31 2USD
DeferredTaxAssetsLiabilitiesNetCurrent8,412,0002015-12-31 15USD
ContractualObligationDueInFourthYear8,350,0002018-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDue7,985,0002018-12-31 10USD
DeferredTaxLiabilitiesGrossCurrent7,941,0002015-12-31 4USD
FinancingReceivableAllowanceForCreditLosses7,800,0002020-03-31 2USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet7,700,0002018-12-31 18USD
PensionAndOtherPostretirementBenefitExpense7,700,0002024-12-31 45USD
InterestExpense7,588,0002024-06-30 199USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments7,584,0002018-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue7,500,0002013-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,206,0002013-12-31 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate7,200,0002024-12-31 28USD
DeferredTaxLiabilitiesCurrent7,103,0002013-12-31 6USD
ProceedsFromSaleOfMachineryAndEquipment6,836,0002025-09-30 148USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation6,775,0002025-09-30 106USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,775,0002025-09-30 127USD
ContractualObligationDueInFifthYear6,770,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,525,0002013-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes-6,341,0002025-09-30 126USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest6,185,0002025-09-30 13USD
ConstructionInProgressGross6,142,0002012-12-31 3USD
DeferredTaxLiabilitiesPrepaidExpenses5,901,0002024-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,159,0002013-12-31 3USD
DeferredTaxAssetsNetCurrent5,100,0002014-09-30 36USD
IncreaseDecreaseInOtherNoncurrentAssets5,044,0002025-09-30 108USD
CapitalLeaseObligationsNoncurrent4,739,0002018-12-31 66USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-4,703,0002018-12-31 7USD
LeaseholdImprovementsGross4,621,0002012-12-31 4USD
DeferredTaxAssetsTaxCreditCarryforwards4,461,0002024-12-31 20USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease4,400,0002013-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent4,328,0002017-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax4,255,0002025-09-30 132USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions4,232,0002024-12-31 8USD
NonoperatingIncomeExpense-4,024,0002025-09-30 216USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,687,0002013-12-31 3USD
InvestmentIncomeInterest3,638,0002025-09-30 58USD
OtherReceivablesNetCurrent3,358,0002023-12-31 100USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear3,186,0002019-09-30 3USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears3,099,0002018-12-31 10USD
CapitalLeasesFutureMinimumPaymentsDueCurrent3,091,0002018-12-31 9USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities3,072,0002011-03-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,041,0002024-12-31 45USD
LineOfCreditFacilityAmountOutstanding3,000,0002012-09-30 6USD
DeferredTaxAssetsValuationAllowance2,921,0002024-12-31 20USD
ImpairmentOfIntangibleAssetsExcludingGoodwill2,904,0002013-12-31 2USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill2,904,0002013-12-31 3USD
RepaymentsOfLongTermCapitalLeaseObligations2,889,0002018-12-31 61USD
CapitalLeaseObligationsCurrent2,845,0002018-12-31 66USD
IncreaseDecreaseInOtherOperatingLiabilities-2,642,0002015-12-31 52USD
RepaymentsOfDebt2,535,0002014-06-30 1USD
IncreaseDecreaseInPrepaidTaxes-2,410,0002025-09-30 139USD
InterestPaid2,315,0002018-03-31 81USD
CapitalLeasesIncomeStatementAmortizationExpense2,200,0002018-12-31 23USD
PreferredStockSharesAuthorized2,000,0002025-09-30 132shares
CapitalLeasesFutureMinimumPaymentsDueThereafter1,845,0002015-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears1,840,0002016-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears1,821,0002017-12-31 9USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears1,795,0002018-12-31 10USD
OtherNonoperatingIncomeExpense1,758,0002025-09-30 213USD
FinanceLeaseRightOfUseAssetAmortization1,701,0002024-12-31 20USD
BusinessAcquisitionPreacquisitionContingencyAmount1,700,0002011-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,672,0002015-12-31 10USD
FutureAmortizationExpenseYearOne1,598,0002011-12-31 3USD
IncreaseDecreaseInOtherOperatingAssets1,572,0002014-09-30 40USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,484,0002024-12-31 12USD
ShortTermLeaseCost1,471,0002024-12-31 20USD
FutureAmortizationExpenseYearTwo1,435,0002011-12-31 3USD
PaymentsOfDebtIssuanceCosts1,397,0002017-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,378,0002024-12-31 25USD
FiniteLivedIntangibleAssetsAmortizationExpense1,300,0002011-12-31 7USD
SeveranceCosts1,300,0002011-12-31 2USD
FutureAmortizationExpenseYearFive1,295,0002011-12-31 3USD
FutureAmortizationExpenseYearFour1,295,0002011-12-31 3USD
FutureAmortizationExpenseYearThree1,295,0002011-12-31 3USD
GoodwillForeignCurrencyTranslationGainLoss-1,295,0002024-12-31 1USD
SubleaseIncome1,283,0002024-12-31 21USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,259,0002025-09-30 77USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet-1,132,0002018-09-30 5USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue1,132,0002018-06-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,127,0002018-12-31 2USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation1,100,0002011-12-31 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,089,0002024-12-31 1USD
PaymentsToMinorityShareholders1,089,0002024-12-31 3USD
FinanceLeaseLiabilityPaymentsDue1,024,0002024-12-31 14USD
GuaranteeObligationsMaximumExposure1,000,0002017-03-31 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant995,0932016-12-31 7shares
FinanceLeaseLiability993,0002024-12-31 14USD
IncreaseDecreaseOfRestrictedInvestments-942,0002025-09-30 112USD
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities875,0002014-09-30 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities788,0002024-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets764,0002011-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber761,7022013-12-31 6shares
CurrentStateAndLocalTaxExpenseBenefit-749,0002024-12-31 45USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities733,0002016-12-31 42USD
GuaranteeObligationsCurrentCarryingValue700,0002012-03-31 8USD
TaxBenefitFromStockOptionsExercised700,0002011-12-31 3USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths689,0002024-12-31 11USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets678,0002011-03-31 3USD
DeferredTaxLiabilitiesOther656,0002019-12-31 21USD
FinanceLeaseRightOfUseAsset563,0002025-09-30 50USD
RepaymentsOfDebtAndCapitalLeaseObligations560,0002013-03-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue513,0042012-12-31 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1513,0042012-12-31 2USD
NetIncomeLossAttributableToNoncontrollingInterest505,0002025-09-30 13USD
TaxBenefitFromStockOptionsExercised1500,0002012-12-31 3USD
RestructuringReserveSettledWithCash499,0002012-12-31 10USD
FinanceLeasePrincipalPayments494,0002025-09-30 62USD
GainLossOnSaleOfPropertyPlantEquipment480,0002025-09-30 146USD
GainLossOnDispositionOfAssets1480,0002025-09-30 36USD
FinanceLeaseLiabilityCurrent434,0002025-09-30 54USD
CommonStockValue419,0002010-09-30 4USD
InvestmentIncomeNet403,0002020-03-31 60USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments401,0002018-12-31 10USD
InterestExpenseLesseeAssetsUnderCapitalLease400,0002018-12-31 29USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-361,0002016-12-31 9USD
TreasuryStockSharesAcquired330,4412025-09-30 79shares
FinanceLeaseLiabilityPaymentsDueYearTwo303,0002024-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod300,9002013-12-31 5shares
BusinessCombinationIntegrationRelatedCosts300,0002011-06-30 1USD
IncomeTaxReceivable300,0002013-12-31 1USD
ProceedsFromIncomeTaxRefunds300,0002014-12-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound300,0002014-12-31 3USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound-300,0002014-12-31 3USD
GoodwillOtherChanges219,0002015-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod216,3762013-12-31 3shares
DeferredCompensationArrangementWithIndividualCompensationExpense200,0002024-12-31 45USD
NoncashContributionExpense200,0002020-09-30 2USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities195,0002015-12-31 52USD
IncreaseDecreaseInIncomeTaxesReceivable-173,0002011-03-31 5USD
DeferredTaxAssetsOperatingLossCarryforwards139,0002024-12-31 30USD
DeferredForeignIncomeTaxExpenseBenefit-135,0002024-12-31 42USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment129,0002014-09-30 47shares
RestructuringReserveAccrualAdjustment-126,0002012-12-31 5USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations123,0002024-12-31 28USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations115,0002025-09-30 29USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation114,0002015-12-31 18USD
DeferredTaxAssetsValuationAllowanceNoncurrent108,0002015-12-31 10USD
CapitalizedContractCostGross100,0002019-12-31 6USD
OperatingLossCarryforwardsValuationAllowance100,0002020-12-31 11USD
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible100,0002024-12-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-86,0002013-12-31 11USD
BuildingsAndImprovementsGross72,0002012-12-31 4USD
FinanceLeaseInterestExpense70,0002024-12-31 20USD
FinanceLeaseInterestPaymentOnLiability70,0002024-12-31 17USD
FinanceLeaseLiabilityNoncurrent64,0002025-09-30 50USD
WeightedAverageNumberOfDilutedSharesOutstanding60,3212025-09-30 216shares
WeightedAverageNumberOfSharesOutstandingBasic60,0662025-09-30 216shares
OtherRestructuringCosts57,0002012-06-30 4USD
CapitalizedContractCostAmortization54,0002018-09-30 3USD
CurrentForeignTaxExpenseBenefit46,0002024-12-31 44USD
StockIssuedDuringPeriodValueStockOptionsExercised41,0002013-12-31 15USD
GoodwillOtherIncreaseDecrease-37,0002021-12-31 15USD
FinanceLeaseLiabilityPaymentsDueYearThree32,0002024-12-31 8USD
RestructuringCharges32,0002012-12-31 7USD
FinanceLeaseLiabilityUndiscountedExcessAmount31,0002024-12-31 14USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-30,0002018-03-31 40USD
InvestmentIncomeInterestAndDividend25,0002015-06-30 69USD
RestructuringReserve21,0002012-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber16,5002012-12-31 2shares
StockIssuedDuringPeriodSharesStockOptionsExercised16,5002013-12-31 3shares
IncomeTaxExaminationInterestExpense10,3652011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod9,6002013-12-31 3shares
EffectOfExchangeRateOnCashAndCashEquivalents8,0002022-03-31 73USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability6,0002019-12-31 3USD
GuaranteesFairValueDisclosure5,0002017-03-31 42USD
CapitalLeasedAssetsNumberOfUnits3,1262011-12-31 7Chassis
CapitalLeasedAssetsNumberOfUnits3,1262011-08-01 6pure
IncomeTaxExaminationPenaltiesAndInterestExpense3,0002017-12-31 3USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense2,5002015-12-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,0002012-09-30 6USD
IncomeTaxExaminationPenaltiesFromExamination1,2482011-12-31 1USD
IncomeTaxExaminationPenaltiesExpense1,0002018-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense1,0002014-12-31 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements2552025-09-30 152shares
RestructuringAndRelatedCostNumberOfPositionsEliminated1292011-12-31 1Employee
RestructuringAndRelatedCostNumberOfPositionsEliminated1292011-12-31 3employees
TreasuryStockAcquiredAverageCostPerShare802022-12-31 65USD/shares
RestructuringAndRelatedCostNumberOfPositionsEliminated712011-09-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue352013-12-31 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue332013-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue332013-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageGrantDateFairValue302011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue302013-12-31 3USD/shares
IncomeLossFromContinuingOperationsPerBasicShare112022-12-31 45USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare112022-12-31 45USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare32018-12-31 27USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare32018-12-31 27USD/shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition32011-12-31 1years
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit32012-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice32012-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice32012-12-31 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice32013-12-31 2USD/shares
NumberOfReportableSegments22025-09-30 38Segment
NumberOfReportingUnits22024-12-31 2Segment
BusinessAcquisitionProFormaEarningsPerShareBasic22011-12-31 14USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted22011-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice22011-12-31 1USD
EarningsPerShareBasic12025-09-30 304USD/shares
EarningsPerShareDiluted12025-09-30 304USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm12011-12-31 1pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm112011-12-31 1pure
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit12012-12-31 1USD/shares
EquityMethodInvestmentOwnershipPercentage02013-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02024-12-31 63pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02024-12-31 49pure

What to be careful about

What this model itself distrusts about HUBG's figures. Written by the derivation as it ran, not added afterwards.