Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400M
800M
1.2B
FY20: 626M
FY21: 521.6M
FY22: 725.8M
FY23: 929.1M
FY24: 1B
FY25: 1B
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
100M
200M
300M
FY20: 68.1M
FY21: 64.9M
FY22: 171.4M
FY23: 227.7M
FY24: 271.9M
FY25: 279.8M
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY20: -220M
FY21: -79.7M
FY22: 2M
FY23: 51.5M
FY24: -21.1M
FY25: 76.3M
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY20: -238.2M
FY21: -89.7M
FY22: -3.7M
FY23: 112.2M
FY24: -25.5M
FY25: 42.8M
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Annual
-70M
0
70M
140M
210M
FY20: 51M
FY21: 28.6M
FY22: -36.8M
FY23: 49.3M
FY24: 188.5M
FY25: 138.9M
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-60M
0
60M
120M
180M
FY20: 39.3M
FY21: 22.9M
FY22: -52.7M
FY23: 26.2M
FY24: 164.9M
FY25: 112M
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.