Every figure this model derived for HTZ, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
104,000,000
PaymentsToAcquireOtherPropertyPlantAndEquipment
2026-03-31
cash
583,000,000
CashAndCashEquivalentsAtCarryingValue
2026-03-31
equity
-786,000,000
StockholdersEquity
2026-03-31
interest expense
1,066,000,000
InterestExpenseOperating
2026-03-31
ocf
1,394,000,000
NetCashProvidedByUsedInOperatingActivities
2026-03-31
revenue
8,695,000,000
Revenues
2026-03-31
sbc
64,000,000
AllocatedShareBasedCompensationExpense
2026-03-31
The ratios
The figures themselves rather than their scores — what somebody looking up
HTZ on one particular measure came for.
Ratio
Value
cash operating margin
-4.97
dilution pct
5.23
ev owner earnings
0.08
ev sales
0.01
fcf margin
14.84
growth cv
1.47
interest cover
-0.57
operating margin
-7.0
owner earnings margin
14.1
revenue growth
-0.99
revenue growth per share
-5.91
rule of 40
-7.99
sbc pct revenue
0.74
What to be careful about
What this model itself distrusts about HTZ's figures. Written by the
derivation as it ran, not added afterwards.
no operating income tagged; derived as revenue minus CostsAndExpenses
there is no operating profit to value; valuation rests on EV/revenue (0.0x) instead
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
quality rests on 4 of 5 inputs; not tagged: roic
durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
resilience rests on 2 of 3 inputs; not tagged: liquidity