Stock Scorer

Healthstream Inc (HSTM)

Every figure this model derived for HSTM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,963,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 66,731,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 130,221,000 AssetsCurrent 2026-06-30
current liabilities 122,636,000 LiabilitiesCurrent 2026-06-30
equity 356,605,000 StockholdersEquity 2026-06-30
interest expense 101,000 InterestPaidNet 2025-12-31
ocf 71,789,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 321,118,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 8,620,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HSTM on one particular measure came for.

RatioValue
cash operating margin24.58
current ratio4.39
current ratio reported1.06
deferred revenue growth5.21
dilution pct-1.31
ebit cagr23.18
ebit yoy20.29
ev ebit35.54
ev owner earnings14.99
ev sales2.86
fcf margin21.74
growth cv0.07
interest cover255.49
operating margin8.04
owner earnings margin19.06
revenue growth8.78
revenue growth per share10.22
roic7.03
rpo growth10.84
rule of 4016.81
sbc pct revenue2.68

Everything else this filing tags

400 more elements from HSTM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation685,000,0002026-06-30 34USD
Assets521,599,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity521,599,0002026-06-30 124USD
CommonStocksIncludingAdditionalPaidInCapital224,384,0002026-06-30 108USD
Goodwill212,727,0002026-06-30 139USD
CapitalizedComputerSoftwareAccumulatedAmortization177,000,0002025-12-31 114USD
CommonStockIncludingAdditionalPaidInCapital159,072,0002013-03-31 16USD
CostsAndExpenses149,103,0002026-06-30 202USD
FiniteLivedIntangibleAssetsGross148,186,0002020-12-31 20USD
IntangibleAssetsGrossExcludingGoodwill139,445,0002025-12-31 10USD
RetainedEarningsAccumulatedDeficit134,111,0002026-06-30 124USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations131,538,0002019-12-31 24USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-110,410,0002020-12-31 60USD
ProceedsFromIssuanceOfCommonStock98,014,0002015-12-31 10USD
StockIssuedDuringPeriodValueNewIssues98,014,0002015-12-31 8USD
ContractWithCustomerLiabilityCurrent92,983,0002026-06-30 56USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt77,774,0002015-09-30 40USD
CommonStockSharesAuthorized75,000,0002026-06-30 124shares
FiniteLivedIntangibleAssetsAccumulatedAmortization74,515,0002025-12-31 68USD
ContractWithCustomerLiabilityRevenueRecognized69,000,0002026-06-30 102USD
DeferredRevenueCurrent66,730,0002019-06-30 68USD
IntangibleAssetsNetExcludingGoodwill64,930,0002025-12-31 10USD
FiniteLivedIntangibleAssetsNet59,970,0002026-06-30 67USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization56,774,0002026-06-30 91USD
SalesRevenueNet54,858,0002018-03-31 94USD
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization53,667,0002019-06-30 81USD
AvailableForSaleSecuritiesFairValueDisclosure51,711,0002013-03-31 8USD
AvailableForSaleSecuritiesAmortizedCost48,690,0002013-12-31 14USD
OtherAssetsNoncurrent48,056,0002026-06-30 116USD
AcquiredFiniteLivedIntangibleAssetResidualValue47,200,0002015-09-30 3USD
CashAndCashEquivalentsFairValueDisclosure46,905,0002021-12-31 12USD
CapitalizedComputerSoftwareNet46,638,0002026-06-30 124USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations46,169,0002026-06-30 104USD
AvailableForSaleSecuritiesCurrent44,025,0002018-09-30 28USD
OperatingLeasesFutureMinimumPaymentsDue43,300,0002018-12-31 8USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations35,874,0002020-12-31 72USD
DividendsCommonStockStock32,518,0002018-12-31 9USD
DividendsPayableCurrent32,518,0002018-03-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles32,440,0002020-12-02 6USD
PropertyPlantAndEquipmentGross31,543,0002025-12-31 60USD
AccountsReceivableNetCurrent31,142,0002026-06-30 124USD
CommonStockOtherSharesOutstanding30,590,0002023-09-30 16shares
DeferredIncomeTaxLiabilities30,516,0002025-12-31 26USD
MachineryAndEquipmentGross30,286,0002015-09-30 38USD
StockRepurchaseProgramAuthorizedAmount130,000,0002020-03-13 5USD
AvailableForSaleSecurities29,611,0002015-03-31 18USD
WeightedAverageNumberOfDilutedSharesOutstanding29,369,0002026-06-30 202shares
WeightedAverageNumberOfSharesOutstandingBasic29,303,0002026-06-30 202shares
CommonStockSharesIssued29,240,0002026-06-30 124shares
CommonStockSharesOutstanding29,240,0002026-06-30 110shares
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent28,073,0002017-12-31 4USD
LongTermDebtNoncurrent28,000,0002015-03-31 1USD
ProceedsFromLinesOfCredit28,000,0002015-12-31 9USD
RepaymentsOfLinesOfCredit28,000,0002015-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-27,502,0002015-06-30 2USD
PaymentsToAcquireProductiveAssets27,300,0002023-12-31 3USD
ResearchAndDevelopmentExpense27,187,0002026-06-30 202USD
PrepaidExpenseAndOtherAssetsCurrent26,687,0002026-06-30 12USD
SellingAndMarketingExpense26,463,0002026-06-30 202USD
OperatingLeasesFutureMinimumPaymentsDueThereafter26,085,0002018-12-31 6USD
CapitalizedComputerSoftwareAmortization125,900,0002025-12-31 29USD
PropertyPlantAndEquipmentAdditions25,855,0002022-12-31 27USD
CostOfGoodsAndServicesSold25,391,0002013-06-30 30USD
SegmentExpenditureAdditionToLongLivedAssets24,200,0002026-06-30 13USD
CapitalizedComputerSoftwareGross23,800,0002022-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic23,618,0002025-12-31 18USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities23,300,0002026-06-30 109USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments23,218,0002025-12-31 73USD
PaymentsToAcquireMarketableSecurities22,693,0002026-06-30 97USD
DepreciationDepletionAndAmortization22,640,0002026-06-30 202USD
AccountsPayableAndAccruedLiabilitiesCurrent22,147,0002023-06-30 38USD
DeferredIncomeTaxLiabilitiesNet21,952,0002026-06-30 50USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment20,882,0002025-12-31 106USD
LesseeOperatingLeaseLiabilityPaymentsDue20,867,0002025-12-31 10USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis20,570,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtSecurities20,562,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent20,562,0002026-06-30 80USD
DeferredTaxLiabilities18,246,0002025-12-31 29USD
NetCashProvidedByUsedInInvestingActivities-18,206,0002026-06-30 101USD
OperatingLeaseLiability17,577,0002025-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest16,517,0002026-06-30 147USD
OtherGeneralAndAdministrativeExpense16,039,0002026-06-30 143USD
OperatingIncomeLoss15,832,0002026-06-30 202USD
CumulativeEffectOnRetainedEarningsNetOfTax115,132,0002018-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive14,623,0002025-12-31 15USD
DeferredTaxAssetsGross14,262,0002025-12-31 30USD
PaymentsForSoftware14,251,0002026-06-30 140USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest14,091,0002020-12-31 39USD
OperatingLeaseRightOfUseAsset13,818,0002026-06-30 60USD
AmortizationOfIntangibleAssets13,700,0002025-12-31 45USD
GeneralAndAdministrativeExpense13,678,0002015-06-30 59USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths13,650,0002025-12-31 15USD
DeferredSalesCommission13,474,0002018-09-30 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease-13,472,0002019-06-30 75USD
OperatingLeaseLiabilityNoncurrent13,429,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo12,845,0002025-12-31 15USD
NetIncomeLoss12,579,0002026-06-30 251USD
DeferredTaxLiabilitiesPrepaidExpenses12,506,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities-12,344,0002026-06-30 101USD
DeferredTaxAssetsNet12,270,0002025-12-31 30USD
ComprehensiveIncomeNetOfTax12,050,0002026-06-30 193USD
AccruedLiabilitiesCurrent11,797,0002026-06-30 86USD
DeferredTaxLiabilitiesNoncurrent11,565,0002020-03-31 66USD
PropertyPlantAndEquipmentNet10,169,0002026-06-30 124USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect10,008,0002026-06-30 63USD
PreferredStockSharesAuthorized10,000,0002026-06-30 21shares
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt9,770,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9,631,0002025-12-31 15USD
PaymentsForRepurchaseOfCommonStock9,306,0002026-06-30 48USD
StockRepurchasedDuringPeriodValue9,300,0002026-06-30 55USD
IncomeTaxesPaid8,701,0002024-12-31 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill8,642,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour7,936,0002025-12-31 15USD
PrepaidRoyalties7,638,0002025-12-31 96USD
OperatingLeasesRentExpenseNet7,400,0002018-12-31 24USD
AmortizationOfDeferredSalesCommissions6,872,0002026-06-30 96USD
AccountsPayableCurrent6,823,0002026-06-30 86USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent6,772,0002017-12-31 4USD
OtherAssetsCurrent6,695,0002025-12-31 96USD
LeaseholdImprovementsGross6,301,0002015-09-30 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,245,0002025-12-31 15USD
CapitalizedComputerSoftwareAmortization6,200,0002015-12-31 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent6,125,0002017-12-31 4USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent6,002,0002012-03-31 7USD
BusinessCombinationContingentConsiderationLiability6,000,0002025-12-31 2USD
IncreaseDecreaseInOtherOperatingAssets5,989,0002026-06-30 138USD
EmployeeRelatedLiabilitiesCurrent5,919,0002026-06-30 68USD
IncomeLossFromContinuingOperations5,845,0002021-12-31 5USD
UnbilledReceivablesCurrent5,661,0002026-06-30 74USD
DeferredTaxAssetsOperatingLossCarryforwards5,548,0002025-12-31 30USD
OtherLiabilitiesNoncurrent5,525,0002026-06-30 124USD
FurnitureAndFixturesGross5,135,0002015-09-30 38USD
AccruedRoyaltiesCurrent5,114,0002026-06-30 106USD
ProceedsFromSaleAndMaturityOfOtherInvestments5,062,0002013-12-31 7USD
ProceedsFromSaleOfAvailableForSaleSecurities5,062,0002013-12-31 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-5,031,0002026-06-30 80USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,876,0002025-12-31 45USD
ProfitLoss4,732,0002021-06-30 29USD
DeferredFederalIncomeTaxExpenseBenefit4,622,0002025-12-31 45USD
IncreaseDecreaseInContractWithCustomerLiability4,613,0002026-06-30 70USD
IncreaseDecreaseInAccruedLiabilities4,106,0002017-12-31 60USD
DepreciationAndAmortization4,100,0002014-12-31 8USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount4,100,0002022-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,013,0002018-12-31 8USD
OperatingLeasePayments4,000,0002025-12-31 16USD
StockIssued14,000,0002025-12-31 29USD
StockIssuedDuringPeriodValueAcquisitions4,000,0002025-12-31 26USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures3,984,0002024-09-30 82USD
IncomeTaxExpenseBenefit3,938,0002026-06-30 202USD
Depreciation3,900,0002025-12-31 31USD
OperatingLeaseCost3,900,0002025-12-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,866,0002025-12-31 7USD
DeferredTaxLiabilitiesLeasingArrangements3,863,0002025-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,766,0002018-12-31 8USD
DeferredIncomeTaxExpenseBenefit3,724,0002026-06-30 134USD
PaymentsOfDividends3,700,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,678,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,602,0002018-12-31 8USD
StockIssuedDuringPeriodSharesNewIssues3,600,0002011-12-31 1shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,592,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,522,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,453,0002025-12-31 10USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid3,400,0002012-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,385,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,290,0002025-12-31 10USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths3,200,0002025-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears3,200,0002025-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears3,200,0002025-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears3,200,0002025-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedFourYears3,200,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,049,0002025-12-31 5USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount3,000,0002026-06-30 42USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount2,900,0002012-09-30 2USD
OperatingLeaseLiabilityCurrent2,893,0002025-12-31 10USD
ReceivablesLongTermContractsOrPrograms2,890,0002017-03-31 50USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount2,800,0002022-12-31 2USD
NonoperatingIncomeExpense2,722,0002024-09-30 50USD
ContractsRevenue2,700,0002016-12-31 2USD
GoodwillPeriodIncreaseDecrease2,700,0002021-09-30 5USD
DeferredRevenueNoncurrent2,669,0002019-06-30 41USD
PaymentsToAcquireOtherInvestments2,600,0002026-06-30 13USD
LessorOperatingLeasePaymentsToBeReceivedThereafter2,600,0002025-12-31 1USD
DividendsCash2,551,0002024-09-30 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent2,548,0002017-12-31 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,525,0002026-06-30 122USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware2,478,0002025-12-31 29USD
AllocatedShareBasedCompensationExpense2,415,0002026-06-30 189USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions2,300,0002012-12-31 1USD
SubleaseIncome2,300,0002025-12-31 1USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-2,300,0002026-03-31 1USD
IncreaseDecreaseInAccountsPayable2,284,0002017-12-31 60USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,192,0002017-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,156,0002018-12-31 8USD
PaymentsOfDividendsCommonStock2,055,0002026-06-30 66USD
DeferredTaxAssetsValuationAllowance1,992,0002025-12-31 30USD
IncreaseDecreaseInReceivables-1,944,0002026-06-30 140USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,890,0002026-06-30 124USD
IncomeTaxesPaidNet1,772,0002025-12-31 46USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue1,700,0002014-12-31 3USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound-1,700,0002014-12-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit1,680,0002017-12-31 1USD
OtherNoncashIncome-1,660,0002013-12-31 3USD
AccruedRentCurrentAndNoncurrent1,600,0002018-12-31 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,538,0002025-12-31 28USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill1,500,0002012-09-30 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,458,0002025-12-31 8USD
AllowanceForDoubtfulAccountsReceivableCurrent1,452,0002025-12-31 140USD
ContractWithCustomerLiabilityNoncurrent1,452,0002026-06-30 56USD
DeferredTaxAssetsDeferredIncome1,404,0002025-12-31 24USD
EquityMethodInvestments1,400,0002019-03-31 2USD
GoodwillPurchaseAccountingAdjustments-1,305,0002023-12-31 2USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount1,300,0002022-12-31 2USD
IncomeTaxReconciliationTaxCredits1,284,0002024-12-31 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,239,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,210,0002026-06-30 20USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,200,0002025-12-31 27USD
UnrecognizedTaxBenefits1,151,0002025-12-31 39USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,106,0002026-06-30 161USD
DeferredTaxAssetsNetCurrent1,063,0002015-09-30 27USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,054,0002025-12-31 45USD
DividendsCommonStock1,027,0002026-06-30 42USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-1,004,0002018-12-31 15USD
AdvertisingExpense1,000,0002017-12-31 21USD
GoodwillAcquiredDuringPeriod1,000,0002021-06-30 6USD
PaymentsToAcquireInvestments1,000,0002015-09-30 3USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1975,0002015-12-31 4USD
ProceedsFromSaleOfProductiveAssets975,0002016-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear936,0002019-09-30 3USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-907,0002019-09-30 63USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount900,0002025-12-31 31USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities889,0002020-12-02 1USD
InvestmentIncomeNonoperating889,0002026-06-30 22USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax837,0002017-12-31 6USD
StockIssuedDuringPeriodValueStockOptionsExercised823,0002012-12-31 11USD
AllowanceForDoubtfulAccountsReceivableWriteOffs804,0002025-12-31 42USD
CurrentFederalTaxExpenseBenefit-794,0002025-12-31 45USD
IncomeTaxReconciliationTaxCreditsResearch790,0002025-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities736,0002025-12-31 30USD
DeferredTaxLiabilitiesTaxDeferredIncome718,0002018-12-31 4USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill700,0002023-12-31 3USD
IncreaseDecreaseInDeferredRevenue658,0002018-09-30 70USD
CommonStockCapitalSharesReservedForFutureIssuance626,0002020-12-31 10shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1622,0002026-06-30 20USD
DeferredStateAndLocalIncomeTaxExpenseBenefit617,0002025-12-31 45USD
DeferredTaxAssetsPropertyPlantAndEquipment617,0002017-12-31 9USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent595,0002012-09-30 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation582,0002026-06-30 115USD
GoodwillForeignCurrencyTranslationGainLoss577,0002025-12-31 12USD
CurrentStateAndLocalTaxExpenseBenefit536,0002025-12-31 45USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-529,0002026-06-30 189USD
DeferredTaxAssetsTaxCreditCarryforwards520,0002025-12-31 24USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-495,0002026-06-30 83USD
IncreaseDecreaseInRoyaltiesPayable-481,0002026-06-30 120USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit459,0002015-12-31 4USD
StockRepurchasedDuringPeriodShares432,4762026-06-30 8shares
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities419,0002017-06-30 31USD
PaymentForContingentConsiderationLiabilityFinancingActivities401,0002026-06-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-400,0002025-12-31 16USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount394,0002026-06-30 189shares
DeferredIncomeTaxAssetsNet383,0002023-09-30 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts368,0002025-12-31 30USD
OtherNoncashIncomeExpense356,0002026-06-30 71USD
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets346,0002012-09-30 2USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates343,0002014-12-31 5USD
PaymentsToAcquireBusinessesNetOfCashAcquired312,0002026-06-30 95USD
RepaymentsOfLongTermDebt307,0002010-09-30 2USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment300,0002012-09-30 2USD
PaymentsForProceedsFromOtherInvestingActivities300,0002013-09-30 5USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-300,0002016-09-30 3USD
IncomeTaxReconciliationTaxExemptIncome300,0002022-09-30 2USD
DefinedBenefitPlanContributionsByEmployer274,0002014-12-31 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent269,0002020-03-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber268,0002026-06-30 40shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability252,0002025-12-31 3USD
IncomeTaxReconciliationOtherAdjustments-244,0002025-12-31 43USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1232,0002015-12-31 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions227,0002025-12-31 25USD
DeferredTaxLiabilitiesCurrent224,0002014-09-30 7USD
ProvisionForDoubtfulAccounts222,0002026-06-30 150USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation217,0002016-12-31 25USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions217,0002016-12-31 6USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities217,0002016-12-31 29USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions216,0002025-12-31 20USD
AllowanceForDoubtfulAccountsReceivable211,0002013-12-31 8USD
CapitalExpendituresIncurredButNotYetPaid208,0002026-06-30 19USD
OtherNonoperatingIncomeExpense-204,0002026-06-30 152USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1200,0002021-12-31 10USD
CashAcquiredFromAcquisition-181,0002013-03-31 4USD
AccruedIncomeTaxes169,0002013-12-31 1USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts165,0002012-09-30 1USD
AllowanceForDoubtfulAccountsReceivableChargeOffs127,0002012-12-31 3USD
IncreaseDecreaseInPrepaidRoyalties126,0002026-06-30 114USD
DeferredForeignIncomeTaxExpenseBenefit-122,0002025-12-31 16USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions117,0002019-12-31 3USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-115,0002018-12-31 15USD
InterestPaid101,0002017-12-31 24USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount100,0002022-09-30 14USD
IncomeTaxReconciliationChangeInEnactedTaxRate100,0002022-03-31 7USD
PaymentsOfDebtIssuanceCosts100,0002018-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber90,0002026-06-30 20shares
GainLossOnDispositionOfAssets172,0002015-12-31 3USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-70,0002011-09-30 4USD
IncomeLossFromEquityMethodInvestments-66,0002026-06-30 87USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements66,0002026-06-30 189shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-64,0002018-12-31 17USD
InterestAndOtherIncome58,0002011-12-31 11USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance52,0002024-12-31 37USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod49,3102015-09-30 1shares
DeferredTaxAssetsLiabilitiesNet45,0002017-12-31 5USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense43,0002023-12-31 10USD
ProceedsFromSaleOfPropertyPlantAndEquipment41,0002025-12-31 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross38,0002026-06-30 13shares
IncomeTaxReconciliationPriorYearIncomeTaxes-36,0002024-12-31 11USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-34,0002026-06-30 110USD
AvailableforsaleSecuritiesGrossUnrealizedGain33,0002013-03-31 5USD
DeferredTaxLiabilitiesInvestments31,0002025-12-31 8USD
GainLossOnSaleOfOtherInvestments-30,0002013-09-30 1USD
OtherNoncashExpense30,0002018-03-31 42USD
AvailableForSaleSecuritiesGrossUnrealizedLosses125,0002013-03-31 8USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible23,0002017-12-31 3USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued22,1242012-09-30 2shares
OtherComprehensiveIncomeLossNetOfTax21,0002015-03-31 40USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-20,0002025-12-31 4USD
CurrentForeignTaxExpenseBenefit17,0002025-12-31 16USD
RestrictedCashAndCashEquivalentsAtCarryingValue15,0002011-09-30 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax9,0002026-06-30 47USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-9,0002026-06-30 53USD
IncomeTaxReconciliationTaxCreditsForeign7,0002020-12-31 1USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent7,0002021-09-30 80USD
AvailableForSaleSecuritiesGrossRealizedGains5,0002014-12-31 4USD
RepaymentsOfLongTermCapitalLeaseObligations5,0002011-12-31 13USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease4,0002011-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod3,0002026-06-30 20shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued3,0002017-12-31 11USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,0002026-06-30 44USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue302015-09-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice242026-06-30 18USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice242026-06-30 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice232026-06-30 40USD/shares
SharePrice222020-12-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice202026-06-30 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue52011-12-31 5USD/shares
NumberOfOperatingSegments22020-12-31 10Segment
NumberOfOperatingSegments22022-12-31 2pure
CommonStockDividendsPerShareCashPaid12019-03-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02011-12-31 5pure
EarningsPerShareBasic02026-06-30 202USD/shares
EarningsPerShareDiluted02026-06-30 202USD/shares
RevenueRemainingPerformanceObligationPercentage02025-09-30 18pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 87pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 5pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02012-12-31 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02013-12-31 1pure
IncomeLossFromContinuingOperationsPerBasicShare02021-12-31 42USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02021-12-31 42USD/shares
EntityWideRevenueMajorCustomerPercentage02012-12-31 3pure
DividendsPayableAmountPerShare02024-09-30 5USD/shares
CommonStockDividendsPerShareDeclared02026-06-30 74USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02011-12-31 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02011-12-31 5pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-12-31 1pure
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers02023-12-31 22USD
CapitalLeaseObligationsCurrent02011-09-30 4USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations02018-03-31 2USD
CommonStockNoParValue02026-06-30 46USD/shares
DebtInstrumentCarryingAmount02025-12-31 28USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss02024-09-30 11USD
DeferredTaxAssetsEquityMethodInvestments02022-12-31 15USD
DeferredTaxAssetsNetNoncurrent02011-12-31 6USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax02021-12-31 24USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation02021-12-31 32USD
GainLossOnDispositionOfAssets02024-12-31 21USD
GoodwillImpairmentLoss02020-12-31 12USD
ImpairmentOfIntangibleAssetsFinitelived02025-12-31 43USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 45USD
IncomeLossFromDiscontinuedOperationsNetOfTax02021-12-31 32USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02021-12-31 29USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02021-12-31 29USD/shares
InterestReceivableCurrent02011-09-30 4USD
PaymentsOfMergerRelatedCostsFinancingActivities02021-12-31 43USD
PaymentsToAcquireEquityMethodInvestments02022-09-30 33USD
PreferredStockSharesOutstanding02026-06-30 18shares
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates02021-12-31 18USD
ProceedsFromSaleAndMaturityOfMarketableSecurities02022-12-31 33USD
ProceedsFromStockOptionsExercised02021-12-31 90USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02013-12-31 7pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue02021-12-31 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod02026-06-30 18shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod02017-12-31 7shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02026-06-30 20USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice02026-06-30 18USD/shares
StockIssuedDuringPeriodSharesShareBasedCompensationGross02018-03-31 4shares
StockIssuedDuringPeriodSharesStockOptionsExercised02026-06-30 20shares
StockIssuedDuringPeriodValueShareBasedCompensation02026-06-30 143USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02021-12-31 3USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount02023-12-31 4USD

What to be careful about

What this model itself distrusts about HSTM's figures. Written by the derivation as it ran, not added afterwards.