Solana Co (HSDT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2.5M 5M 7.5M FY18: 478K FY19: 1.5M FY20: 661K FY21: 522K FY22: 787K FY23: 644K FY24: 520K FY25: 6M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-2M 0 2M 4M 6M FY18: 478K FY19: 650K FY20: 273K FY21: 224K FY22: 324K FY23: 61K FY24: -62K FY25: 5.5M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-270M -180M -90M 0 90M 180M 270M FY17: -22.9M FY18: -26.7M FY19: -24M FY20: -14.4M FY21: -18.1M FY22: -15.5M FY23: -12.4M FY24: -13.9M FY25: -243.8M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY17: -28M FY18: -28.6M FY19: -9.8M FY20: -14.1M FY21: -18.1M FY22: -14.1M FY23: -8.8M FY24: -11.7M FY25: -40.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 300K 600K 900K FY19: 846K FY20: 388K FY21: 298K FY22: 463K FY23: 583K FY24: 582K FY25: 500K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-24M -16M -8M 0 8M 16M 24M FY17: -19.3M FY18: -19.6M FY19: -21M FY20: -11.7M FY21: -13.4M FY22: -14.3M FY23: -10.4M FY24: -11M FY25: -16.5M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-24M -16M -8M 0 8M 16M 24M FY17: -19.5M FY18: -20.1M FY19: -21.3M FY20: -11.8M FY21: -13.4M FY22: -14.3M FY23: -10.4M FY24: -11M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 8M 16M 24M FY18: 22.8M FY19: 752.9K FY20: 1.2M FY21: 2.5M FY22: 269.9K FY23: 607.9K FY24: 3.6K FY25: 22M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2700.00 -1800.00 -900.00 0.00 900.00 1800.00 2700.00 Q1 '15: -0.16 Q2 '15: -0.16 Q3 '15: -0.08 Q4 '15: -0.08 Q1 '16: -0.10 Q2 '16: -0.02 Q3 '16: -0.09 Q4 '16: -0.12 Q1 '17: -0.39 Q2 '17: -0.74 Q3 '17: -1.37 Q4 '17: -2.54 Q1 '18: -2.30 Q2 '18: -2.77 Q3 '18: -2.29 Q4 '18: -1.25 Q1 '19: -1.23 Q2 '19: -0.46 Q3 '19: -0.49 Q4 '19: -13.11 Q1 '20: -18.43 Q2 '20: -21.32 Q3 '20: -23.80 Q4 '20: -12.42 Q1 '21: -8.69 Q2 '21: -8.37 Q3 '21: -7.68 Q4 '21: -7.33 Q1 '22: -6.83 Q2 '22: -5.22 Q3 '22: -6.11 Q4 '22: -3.38 Q1 '23: -6.65 Q2 '23: -8.60 Q3 '23: -11.19 Q4 '23: -13.79 Q1 '24: -12.45 Q2 '24: -494.83 Q3 '24: -1233.69 Q4 '24: -2007.18 Q1 '25: -2386.39 Q2 '25: -1980.82 Q3 '25: -1269.36 Q1 '15 Q3 '16 Q1 '18 Q3 '19 Q1 '21 Q3 '22 Q1 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.