Stock Scorer

Heritage Insurance Holdings, Inc. (HRTG)

Every figure this model derived for HRTG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,916,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 587,597,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 567,728,000 StockholdersEquity 2026-06-30
interest expense 7,049,000 InterestExpenseNonoperating 2026-06-30
ocf 304,662,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 854,628,000 Revenues 2026-06-30
sbc 5,147,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HRTG on one particular measure came for.

RatioValue
cash operating margin35.89
dilution pct0.96
ebit yoy95.59
ev ebit1.91
ev owner earnings1.92
ev sales0.66
fcf margin34.84
growth cv0.41
interest cover41.78
operating margin34.46
owner earnings margin34.24
revenue growth1.54
revenue growth per share0.57
roic452.5
rule of 4036.0
sbc pct revenue0.6

Everything else this filing tags

400 more elements from HRTG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet3,180,539,0002025-12-31 10USD
ShortdurationInsuranceContractsCumulativePaidClaimsAndAllocatedClaimAdjustmentExpenseNet2,885,186,0002025-12-31 11USD
ReinsuranceRetentionPolicyAmountRetained2,600,000,0002017-06-30 13USD
Assets2,452,436,0002026-06-30 100USD
LiabilitiesAndStockholdersEquity2,452,436,0002026-06-30 100USD
Liabilities1,884,708,0002026-06-30 100USD
ConvertibleNotesPayable885,000,0002025-12-31 5USD
ValuationAllowanceDeferredTaxAssetChangeInAmount863,300,0002024-06-30 1USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis821,858,0002026-06-30 101USD
Investments803,985,0002026-06-30 97USD
InvestmentsFairValueDisclosure802,726,0002026-06-30 56USD
AvailableForSaleSecuritiesDebtSecurities801,910,0002026-06-30 100USD
TangibleAssetImpairmentCharges767,000,0002023-12-31 2USD
UnearnedPremiums738,384,0002026-06-30 104USD
DirectPremiumsWritten735,187,0002026-06-30 147USD
PremiumsWrittenGross735,187,0002026-06-30 163USD
DirectPremiumsEarned704,716,0002026-06-30 147USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations601,379,0002026-06-30 136USD
CashAndCashEquivalentsFairValueDisclosure601,379,0002026-06-30 12USD
DefinedContributionPlanCostRecognized533,493,0002026-06-30 5USD
AvailableForSaleSecurities531,250,0002018-09-30 32USD
ParticipatingPoliciesAmountInForce524,975,0002019-12-31 4USD
ReinsurancePayable501,033,0002026-06-30 100USD
LiabilityForClaimsAndClaimsAdjustmentExpense481,997,0002026-06-30 229USD
PrepaidReinsurancePremiums460,694,0002026-06-30 100USD
CededPremiumsWritten457,375,0002026-06-30 143USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost410,554,0002026-06-30 63USD
PremiumsEarnedNet400,817,0002026-06-30 267USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue399,655,0002026-06-30 63USD
RetainedEarningsAccumulatedDeficit381,443,0002026-06-30 100USD
EquityMethodInvestmentOtherThanTemporaryImpairment373,617,0002024-12-31 4USD
AdditionalPaidInCapitalCommonStock359,501,0002026-06-30 92USD
DebtInstrumentIncreaseAccruedInterest343,863,0002025-12-31 3USD
ReinsuranceRecoverables330,406,0002019-06-30 19USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue327,907,0002018-09-30 36USD
ReinsuranceRecoverablesOnPaidAndUnpaidLosses305,175,0002026-06-30 62USD
CededPremiumsEarned303,899,0002026-06-30 163USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet295,364,0002026-06-30 217USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet294,367,0002025-12-31 10USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger288,899,0002026-06-30 60USD
PremiumsWrittenNet277,812,0002026-06-30 147USD
IncreaseDecreaseInReinsurancePayables268,232,0002026-06-30 113USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired257,600,0002017-09-30 35USD
AvailableForSaleSecuritiesAmortizedCost247,710,0002014-09-30 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months246,530,0002026-06-30 60USD
ShortdurationInsuranceContractsIncurredButNotReportedIbnrClaimsLiabilityNet231,955,0002025-12-31 33USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic221,348,0002025-12-31 6USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance216,621,0002015-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents214,477,0002018-03-31 8USD
PaymentsToAcquireAvailableForSaleSecurities212,107,0002018-09-30 29USD
AdditionalPaidInCapital190,004,0002015-03-31 8USD
ReinsuranceRecoverableForUnpaidClaimsAndClaimsAdjustments186,633,0002026-06-30 190USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense184,215,0002026-06-30 143USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost180,145,0002026-06-30 63USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue174,508,0002026-06-30 63USD
PaymentsForLossesAndLossAdjustmentExpense167,399,0002026-06-30 142USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt161,453,0002026-06-30 71USD
PolicyholderBenefitsAndClaimsIncurredGross160,122,0002026-06-30 100USD
TreasuryStockCommonValue157,773,0002026-06-30 16USD
IncreaseDecreaseInPrepaidReinsurancePremiums153,655,0002026-06-30 113USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1152,654,0002026-06-30 142USD
PolicyholderBenefitsAndClaimsIncurredNet152,654,0002026-06-30 163USD
PaymentsForProceedsFromInvestments144,601,0002015-06-30 11USD
PaymentsToAcquireBusinessesNetOfCashAcquired140,919,0002017-12-31 17USD
ProceedsFromConvertibleDebt136,750,0002017-12-31 5USD
OperatingIncomeLoss134,668,0002026-06-30 209USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue134,259,0002018-09-30 36USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost132,132,0002014-06-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest131,200,0002026-06-30 171USD
TreasuryStockValue130,900,0002024-09-30 66USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost128,596,0002026-06-30 63USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue127,900,0002026-06-30 63USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1116,710,0002023-06-30 100USD
IncomeLossFromSubsidiariesNetOfTax108,300,0002025-12-31 32USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost102,563,0002026-06-30 63USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue99,847,0002026-06-30 63USD
NetIncomeLoss98,194,0002026-06-30 306USD
NetIncomeLossAvailableToCommonStockholdersBasic98,194,0002026-06-30 163USD
NetIncomeLossAvailableToCommonStockholdersDiluted98,194,0002026-06-30 163USD
ProfitLoss98,194,0002026-06-30 73USD
NetCashProvidedByUsedInInvestingActivities-96,880,0002026-06-30 77USD
PremiumsReceivableAtCarryingValue94,034,0002026-06-30 100USD
ComprehensiveIncomeNetOfTax93,303,0002026-06-30 163USD
GoodwillImpairmentLoss92,000,0002023-12-31 32USD
GoodwillGross92,000,0002022-06-30 2USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear191,971,0002026-06-30 116USD
DeferredPolicyAcquisitionCostsAdditions90,845,0002026-06-30 158USD
FiniteLivedIntangibleAssetsGross86,490,0002025-12-31 24USD
DeferredPolicyAcquisitionCostAmortizationExpense86,468,0002026-06-30 162USD
BenefitsLossesAndExpenses85,448,0002017-12-31 69USD
RepaymentsOfLongTermDebt79,500,0002018-12-31 1USD
ProceedsFromIssuanceInitialPublicOffering78,670,0002014-12-31 7USD
PaymentsOfDebtIssuanceCosts78,000,0002025-07-22 4USD
ProceedsFromDebtNetOfIssuanceCosts77,910,0002016-12-31 1USD
NotesPayable73,276,0002017-06-30 5USD
DebtInstrumentCarryingAmount73,073,0002026-06-30 74USD
LongTermDebt71,287,0002026-06-30 74USD
CommonStockSharesSubscriptions70,600,0002014-05-29 3USD
DeferredPolicyAcquisitionCosts68,921,0002026-06-30 241USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities66,772,0002026-06-30 108USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations63,231,0002017-09-30 31USD
FundsHeldUnderReinsuranceAgreementsLiability61,732,0002017-09-30 1USD
IncreaseDecreaseInFundsHeldUnderReinsuranceAgreements-61,732,0002017-09-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization57,616,0002025-12-31 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive56,288,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour56,288,0002026-06-30 28USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations55,747,0002018-03-31 36USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate54,445,0002025-12-31 6USD
ConversionOfStockAmountIssued153,044,0002019-12-31 6USD
IncreaseDecreaseInUnearnedPremiumsNet51,526,0002017-09-30 47USD
CommonStockSharesAuthorized50,000,0002026-06-30 100shares
SellingGeneralAndAdministrativeExpense48,687,0002026-06-30 163USD
PropertyPlantAndEquipmentGross47,087,0002026-06-30 100USD
CommonStockSharesIssued43,071,7332026-06-30 97shares
NetCashProvidedByUsedInFinancingActivities-40,875,0002026-06-30 82USD
StockIssued140,000,0002017-12-31 8USD
StockIssuedDuringPeriodValueAcquisitions40,000,0002017-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecrease39,947,0002018-03-31 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign37,916,0002025-12-31 6USD
PaymentsToAcquireMarketableSecurities37,203,0002019-03-31 2USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseBusinessAcquisitions35,524,0002017-12-31 7USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross34,533,0002014-06-30 2USD
IntangibleAssetsGrossExcludingGoodwill34,045,0002017-09-30 2USD
ReinsuranceCostsAndRecoveriesNet-33,254,0002025-09-30 10USD
IncomeTaxExpenseBenefit33,006,0002026-06-30 163USD
DeferredTaxAssetsGross32,796,0002026-06-30 78USD
OtherLiabilities32,547,0002026-06-30 100USD
OtherAssets32,416,0002026-06-30 100USD
DeferredTaxAssetsNet32,194,0002025-12-31 32USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-31,561,0002026-06-30 157USD
IncreaseDecreaseInUnearnedPremiums30,461,0002026-06-30 129USD
WeightedAverageNumberOfDilutedSharesOutstanding30,408,3472026-06-30 163shares
WeightedAverageNumberOfSharesOutstandingBasic30,349,0562026-06-30 163shares
IncomeTaxesPaidNet30,251,0002026-06-30 99USD
OtherIntangibleAssetsNet30,200,0002025-12-31 10USD
CommonStockSharesOutstanding29,732,4162026-06-30 100shares
ContractualObligation29,700,0002021-03-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect28,798,0002026-06-30 77USD
DeferredTaxLiabilitiesGrossCurrent28,552,0002016-12-31 20USD
PropertyPlantAndEquipmentNet27,715,0002026-06-30 100USD
FederalIncomeTaxExpenseBenefitContinuingOperations27,650,0002026-06-30 43USD
DeferredIncomeTaxLiabilities27,162,0002025-09-30 74USD
IntangibleAssetsNetExcludingGoodwill27,147,0002026-06-30 86USD
DeferredTaxLiabilities26,793,0002026-06-30 60USD
DepositContractsLiabilities26,635,0002026-06-30 100USD
ProceedsFromIssuanceOrSaleOfEquity26,500,0002023-12-14 10USD
CurrentFederalTaxExpenseBenefit26,379,0002026-06-30 43USD
PremiumsEarnedNetOtherInsurance26,000,0002013-12-31 1USD
FiniteLivedIntangibleAssetsNet25,832,0002026-06-30 54USD
DeferredTaxAssetsGrossCurrent25,549,0002016-12-31 20USD
ProceedsFromSaleAndMaturityOfMarketableSecurities25,486,0002019-03-31 2USD
DeferredPolicyAcquisitionCostsNet25,392,0002014-06-30 6USD
StockIssuedDuringPeriodValueNewIssues24,666,0002023-12-31 14USD
PaymentsForRepurchaseOfCommonStock24,590,0002026-06-30 69USD
IncomeTaxPaidFederalAfterRefundReceived24,300,0002026-06-30 8USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount122,800,0002017-09-30 6USD
StockIssuedDuringPeriodValueOther22,515,0002014-12-31 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax22,472,0002026-06-30 60USD
LessorOperatingLeasePaymentsToBeReceived22,124,0002024-12-31 6USD
ReclassificationsOfTemporaryToPermanentEquity20,921,0002014-12-31 11USD
OperatingLossCarryforwards20,700,0002022-09-30 3USD
NetInvestmentIncome20,462,0002026-06-30 163USD
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense20,000,0002017-09-30 28USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss19,924,0002026-06-30 60USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve19,822,0002026-06-30 98USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment19,372,0002026-06-30 100USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions18,912,0002016-03-31 6USD
ContractualObligationDueAfterFifthYear17,986,0002020-12-31 2USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis17,070,0002018-06-30 34USD
AccruedSalesCommissionCurrentAndNoncurrent16,509,0002026-06-30 84USD
AccountsPayableAndOtherAccruedLiabilities15,972,0002026-06-30 84USD
AvailableForSaleSecuritiesEquitySecurities15,958,0002018-06-30 34USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseAccumulatedUnallocatedClaimAdjustmentExpense15,743,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDue15,691,0002026-06-30 16USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-15,446,0002026-06-30 100USD
TreasuryStockValueAcquiredCostMethod14,584,0002026-06-30 104USD
ReinsuranceRecoverablesGross14,398,0002015-09-30 1USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital14,345,0002022-09-30 4USD
FinanceLeaseLiability14,254,0002026-06-30 48USD
LessorOperatingLeasePaymentsToBeReceivedThereafter14,254,0002019-12-31 1USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax13,894,0002018-09-30 33USD
RestrictedCashAndCashEquivalents13,782,0002026-06-30 98USD
OperatingLeasesFutureMinimumPaymentsDue13,556,0002018-12-31 3USD
IncreaseDecreaseInReinsuranceRecoverable-13,413,0002026-06-30 92USD
TreasuryStockCommonShares13,339,3172026-06-30 28shares
BankOverdrafts12,820,0002023-09-30 23USD
ProceedsFromIssuanceOfSecuredDebt12,658,0002017-12-31 2USD
TreasuryStockShares12,231,6742023-03-31 54shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-12,132,0002018-03-31 36USD
OtherReceivables12,129,0002025-12-31 18USD
FinanceLeaseRightOfUseAsset11,374,0002026-06-30 48USD
OtherInterestEarningAssets11,000,0002025-07-23 3USD
AlternativeInvestment10,973,0002020-09-30 14USD
DebtInstrumentAnnualPrincipalPayment10,900,0002022-08-01 4USD
TemporaryEquityIssuePeriodIncreaseOrDecrease10,823,0002013-12-31 4USD
PaymentsForRepurchaseOfEquity10,006,0002026-03-31 10USD
DeferredPolicyAcquisitionCostsPeriodIncreaseDecrease10,000,0002015-06-30 5USD
ProceedsFromIssuanceOfPrivatePlacement10,000,0002014-05-22 1USD
StockRepurchaseProgramAuthorizedAmount110,000,0002023-09-30 65USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal10,000,0002023-12-31 5USD
GainLossOnInvestments9,861,0002025-12-31 104USD
ReinsuranceRetentionPolicyExcessRetentionAmountReinsured9,500,0002014-12-31 3USD
StockIssuedDuringPeriodValueIssuedForServices9,200,0002014-12-31 9USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation8,909,0002026-03-31 58USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,909,0002026-06-30 67USD
ProceedsFromIssuanceOfWarrants8,900,0002015-12-31 13USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings8,900,0002026-06-30 19USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized8,400,0002025-12-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDue8,184,0002026-06-30 16USD
InterestExpense8,163,0002017-09-30 14USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss8,037,0002018-09-30 34USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes7,908,0002025-12-31 6USD
AccruedInvestmentIncomeReceivable7,507,0002026-06-30 100USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded7,468,0002026-06-30 86USD
CapitalizedComputerSoftwareAdditions7,100,0002023-09-30 4USD
PaymentsForProceedsFromMortgageDeposits-6,849,0002015-12-31 15USD
AccruedBonusesCurrentAndNoncurrent6,800,0002025-12-31 28USD
AccruedBonusesCurrent6,600,0002025-12-31 15USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-6,438,0002026-06-30 126USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-6,417,0002026-06-30 113USD
IncomeTaxReceivable6,405,0002025-09-30 77USD
OperatingLeaseLiability6,293,0002026-06-30 50USD
GrossInvestmentIncomeOperating6,243,0002017-06-30 43USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredButNotReportedIBNRClaimsAmount6,220,0002016-03-31 2USD
OperatingLeaseRightOfUseAsset6,086,0002026-06-30 49USD
DepreciationAndAmortization6,054,0002026-06-30 112USD
DeferredTaxAssetsLiabilitiesNet6,003,0002026-06-30 28USD
DeferredIncomeTaxAssetsNet6,003,0002026-06-30 38USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt6,000,0002025-12-31 34USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets5,995,0002026-06-30 82USD
ContractualObligationDueInFourthAndFifthYear5,961,0002020-12-31 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,951,0002026-06-30 8USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues5,903,0002013-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths5,836,0002026-06-30 33USD
AccruedIncomeTaxesCurrent5,725,0002019-03-31 1USD
IncreaseDecreaseInOtherOperatingLiabilities-5,712,0002026-06-30 111USD
ContractualObligationDueInSecondAndThirdYear5,709,0002020-12-31 2USD
AccruedIncomeTaxes5,660,0002026-06-30 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,600,0002026-06-30 28USD
OtherIncome5,596,0002026-06-30 163USD
RepaymentsOfFederalHomeLoanBankBorrowings5,500,0002026-06-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive5,464,0002025-12-31 16USD
InterestPaid5,406,0002018-03-31 4USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations5,356,0002026-06-30 43USD
PaymentsForUnderwritingExpense5,300,0002014-05-29 3USD
CurrentStateAndLocalTaxExpenseBenefit5,249,0002026-06-30 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue5,200,0002014-12-31 2USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax-5,127,0002018-06-30 37USD
PreferredStockSharesAuthorized5,000,0002026-06-30 50shares
ProceedsFromLinesOfCredit5,000,0002013-05-31 3USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt4,975,0002012-12-31 1USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-4,907,0002026-06-30 149USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-4,891,0002026-06-30 113USD
NotesReduction4,680,0002012-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,675,0002026-06-30 28USD
ProvisionForDoubtfulAccounts4,468,0002018-09-30 4USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount4,400,0002021-12-31 14USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts4,377,0002026-06-30 113USD
PrepaidExpenseCurrentAndNoncurrent4,277,0002024-12-31 14USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities4,210,0002019-12-31 13USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves4,185,0002026-06-30 98USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,929,0002018-09-30 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,913,0002026-06-30 41USD
ProceedsFromNotesPayable3,900,0002012-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,813,0002025-12-31 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,813,0002026-06-30 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,813,0002026-06-30 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,750,0002026-06-30 27USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease3,600,0002026-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearFive3,436,0002025-12-31 5USD
FinanceLeaseLiabilityPaymentsDueYearFour3,436,0002026-06-30 16USD
UnrealizedGainLossOnInvestments3,423,0002019-09-30 2USD
Depreciation3,400,0002024-12-31 105USD
FinanceLeaseLiabilityPaymentsDueYearThree3,351,0002026-06-30 16USD
DeferredTaxLiabilitiesNoncurrent3,326,0002014-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,270,0002026-06-30 16USD
DividendsCommonStockCash3,208,0002022-12-31 86USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,190,0002026-06-30 16USD
AmortizationOfIntangibleAssets3,000,0002026-06-30 127USD
DepreciationDepletionAndAmortization3,000,0002026-06-30 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,993,0002026-06-30 30USD
InterestPaidNet2,926,0002026-06-30 82USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,874,0002018-12-31 5USD
InterestExpenseDebt2,830,0002024-03-31 88USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,818,0002018-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,758,0002018-12-31 5USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet2,731,0002021-09-30 20USD
IncomeTaxReconciliationTaxCredits2,700,0002014-09-30 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,700,0002015-12-31 4USD
AllocatedShareBasedCompensationExpense2,700,0002026-06-30 60USD
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths2,698,0002018-12-31 5USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears2,673,0002024-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedFourYears2,621,0002024-12-31 6USD
ConstructionAndDevelopmentCosts2,600,0002014-12-31 2USD
TechnologyServicesCosts2,600,0002014-12-31 4USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears2,569,0002024-12-31 6USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss2,548,0002026-06-30 60USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,524,0002026-06-30 60USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears2,518,0002024-12-31 6USD
ReinsuranceRecoverablesOnPaidLosses2,499,0002017-06-30 26USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths2,466,0002024-12-31 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,401,0002026-06-30 86USD
InvestmentsAndOtherNoncurrentAssets2,400,0002018-12-31 1USD
MarketableSecuritiesRealizedGainLoss2,400,0002019-06-30 20USD
CapitalizedComputerSoftwareGross2,400,0002023-03-31 2USD
PaymentsForSoftware2,376,0002023-03-31 5USD
TemporaryEquitySharesOutstanding2,338,3502013-12-31 3shares
StockRepurchasedDuringPeriodValue2,283,0002025-09-30 5USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale2,236,0002023-12-31 7USD
IncreaseDecreaseInEmployeeRelatedLiabilities-2,226,0002026-06-30 113USD
SeveranceCosts12,100,0002020-12-31 2USD
EquitySecuritiesFvNiUnrealizedLoss2,078,0002018-12-31 3USD
FinanceLeaseRightOfUseAssetAmortization1,943,0002022-09-30 41USD
EquitySecuritiesFvNiCurrentAndNoncurrent1,936,0002024-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,902,0002018-12-31 5USD
EquityMethodInvestmentRealizedGainLossOnDisposal1,900,0002023-03-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,891,0002026-06-30 16USD
RepaymentsOfDebt1,876,0002026-06-30 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,875,0002026-06-30 20USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature-1,792,0002019-12-31 17USD
DeferredFinanceCostsNet1,786,0002026-06-30 46USD
DividendsCommonStock1,772,0002019-09-30 39USD
OperatingLeasePayments1,709,0002024-09-30 34USD
PremiumsReceivableAllowanceForDoubtfulAccounts1,700,0002025-12-31 27USD
TreasuryStockSharesAcquired1,694,9372022-12-31 46shares
DeferredTaxLiabilitiesOther1,690,0002026-06-30 98USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,688,0002026-06-30 115USD
IncreaseDecreaseInLeasingReceivables-1,622,0002022-09-30 4USD
FederalHomeLoanBankStock1,600,0002020-09-30 8USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,580,0002026-06-30 11USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-1,531,0002026-06-30 113USD
OtherComprehensiveIncomeLossTax-1,526,0002026-06-30 162USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-1,526,0002026-06-30 113USD
LeaseCost1,507,0002026-06-30 73USD
IncreaseDecreaseInPremiumsReceivable-1,493,0002026-06-30 113USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,458,0002026-06-30 119USD
FinanceLeaseLiabilityUndiscountedExcessAmount1,437,0002026-06-30 16USD
IncreaseDecreaseInOtherOperatingAssets-1,407,0002026-06-30 113USD
DeferredIncomeTaxExpenseBenefit1,378,0002026-06-30 113USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,378,0002026-06-30 65USD
IndefiniteLivedLicenseAgreements1,300,0002026-06-30 53USD
StockIssuedDuringPeriodValueShareBasedCompensation1,273,0002013-12-31 3USD
TemporaryEquitySharesIssued1,272,4502013-12-31 1shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,272,0002026-06-30 16USD
DeferredFederalIncomeTaxExpenseBenefit1,271,0002026-06-30 43USD
OtherInvestments1,259,0002026-06-30 62USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,241,0002026-06-30 16USD
AllocatedShareBasedCompensationExpenseNetOfTax1,204,0002016-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,182,0002026-06-30 16USD
AmortizationOfFinancingCosts1,153,0002017-09-30 6USD
AmortizationOfFinancingCostsAndDiscounts1,153,0002017-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod1,125,2432017-12-31 2shares
EquitySecuritiesFvNiUnrealizedGain1,100,0002019-03-31 1USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve1,100,0002013-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,081,7202026-06-30 37shares
EquityMethodInvestments1,064,0002025-12-31 13USD
InvestmentIncomeInvestmentExpense1,064,0002026-06-30 155USD
OperatingLeaseCost1,055,0002022-09-30 41USD
MarketableSecuritiesUnrealizedGainLoss1,000,0002019-06-30 4USD
ProceedsFromRepaymentsOfNotesPayable-1,000,0002013-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost999,0002026-06-30 90USD
FinanceLeaseInterestPaymentOnLiability975,0002022-12-31 28USD
IncreaseDecreaseInAccruedInvestmentIncomeReceivable951,0002026-06-30 113USD
ProceedsFromSaleOfPropertyPlantAndEquipment950,0002020-09-30 1USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount949,7002026-06-30 129USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber906,9232017-09-30 29shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber906,9232017-09-30 11shares
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive885,0002025-12-31 9USD
AvailableForSaleEquitySecuritiesGrossUnrealizedLoss869,0002018-03-31 1USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive864,0002025-12-31 5USD
IncreaseDecreaseInOperatingLeaseLiability-840,0002026-06-30 47USD
EquitySecuritiesFvNi816,0002026-06-30 59USD
EquitySecuritiesFvNiCost816,0002026-06-30 65USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities812,0002026-06-30 64USD
LeaseAndRentalExpense797,0002018-12-31 10USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-739,0002016-12-31 5USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-739,0002015-12-31 1USD
FinanceLeaseInterestExpense739,0002022-09-30 41USD
VariableLeaseCost713,0002022-09-30 41USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear631,0002026-06-30 11USD
FinanceLeasePrincipalPayments601,0002024-09-30 34USD
InvestmentOwnedUnrecognizedUnrealizedDepreciation535,4282017-12-31 1USD
DeferredTaxAssetsOther530,0002026-06-30 98USD
OperatingLeasesFutureMinimumPaymentsDueThereafter506,0002018-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour466,0002026-06-30 16USD
ProceedsFromStockOptionsExercised417,0002017-12-31 8USD
StockIssuedDuringPeriodValueStockOptionsExercised417,0002017-12-31 6USD
CumulativeEffectOnRetainedEarningsBeforeTax1-400,0002018-03-31 4USD
InvestmentOwnedUnrecognizedUnrealizedAppreciationDepreciationNet397,5952017-12-31 1USD
AssumedPremiumsEarned390,0002017-09-30 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant388,0852023-03-31 9shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments388,0002026-06-30 82USD
AvailableForSaleSecuritiesGrossRealizedLosses384,0002018-09-30 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber359,0002014-09-30 1shares
RepaymentsOfSecuredDebt322,0002022-12-31 39USD
DebtInstrumentPeriodicPaymentInterest320,0412022-08-01 4USD
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings316,5932026-06-30 25shares
OtherAssetsMiscellaneous308,0002020-09-30 5USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet-307,0002018-09-30 58USD
DeferredTaxAssetsInvestments293,0002018-03-31 1USD

What to be careful about

What this model itself distrusts about HRTG's figures. Written by the derivation as it ran, not added afterwards.