HARROW, INC. (HROW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 100M 200M 300M FY13: 10K FY14: 1.7M FY15: 9.7M FY16: 19.9M FY17: 26.8M FY18: 41.4M FY19: 51.2M FY20: 48.9M FY21: 72.5M FY22: 88.6M FY23: 130.2M FY24: 199.6M FY25: 272.3M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 70M 140M 210M FY13: 10K FY14: 567K FY15: 4.5M FY16: 10.1M FY17: 13.3M FY18: 24.9M FY19: 34.4M FY20: 34.4M FY21: 54.3M FY22: 63.2M FY23: 90.6M FY24: 150.4M FY25: 204.4M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-30M -15M 0 15M 30M 45M FY10: -2.5M FY11: -939.2K FY12: -4.2M FY13: -7.7M FY14: -10.1M FY15: -14.8M FY16: -15.9M FY17: -12.2M FY18: -5.2M FY19: -4.8M FY20: 385K FY21: 1.6M FY22: 1.9M FY23: 431K FY24: 8.8M FY25: 30.5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-27M -18M -9M 0 9M 18M 27M FY99: -204K FY00: -213.1K FY01: -208.4K FY02: -228.2K FY03: -207.2K FY04: -508.2K FY05: -539.6K FY06: -584.2K FY07: -4.3M FY08: -3.3M FY09: -4.6M FY10: -2.5M FY11: -953.9K FY12: -5.4M FY13: -7.6M FY14: -10.1M FY15: -15.9M FY16: -19.1M FY17: -12M FY18: 14.6M FY19: 168K FY20: -3.4M FY21: -18M FY22: -14.1M FY23: -24.4M FY24: -17.5M FY25: -5.1M FY01 FY04 FY07 FY10 FY13 FY16 FY19 FY22 FY25

Cost of Revenue Annual

0 25M 50M 75M FY17: 13.5M FY18: 16.5M FY19: 16.7M FY20: 14.5M FY21: 18.2M FY22: 25.4M FY23: 39.6M FY24: 49.2M FY25: 67.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-30M -15M 0 15M 30M 45M FY10: -2.3M FY11: -291.2K FY12: -1.9M FY13: -4.4M FY14: -7.1M FY15: -11.1M FY16: -11.2M FY17: -8.8M FY18: 687K FY19: 950K FY20: -1.1M FY21: 5.1M FY22: 1.7M FY23: 3.8M FY24: -22.2M FY25: 43.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-30M -15M 0 15M 30M 45M FY10: -2.3M FY11: -291.2K FY12: -1.9M FY13: -4.5M FY14: -7.2M FY15: -12.1M FY16: -18.1M FY17: -9.6M FY18: -1.1M FY19: -518K FY20: -2M FY21: 3.3M FY22: -892K FY23: 2.4M FY24: -23.8M FY25: 43M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY17: 20M FY18: 23.8M FY19: 26.5M FY20: 25.9M FY21: 26.8M FY22: 27.5M FY23: 32.6M FY24: 35.7M FY25: 36.8M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '10: -0.16 Q1 '11: -0.33 Q2 '11: -0.38 Q3 '11: -0.37 Q4 '11: -2.65 Q1 '12: -3.73 Q2 '12: -4.04 Q3 '12: -4.20 Q4 '12: -2.02 Q1 '13: -0.91 Q2 '13: -0.77 Q3 '13: -0.80 Q4 '13: -0.88 Q1 '14: -0.95 Q2 '14: -0.98 Q3 '14: -1.02 Q4 '14: -1.11 Q1 '15: -1.18 Q2 '15: -1.29 Q3 '15: -1.43 Q4 '15: -1.66 Q1 '16: -1.76 Q2 '16: -1.72 Q3 '16: -1.60 Q4 '16: -1.52 Q1 '17: -1.35 Q2 '17: -0.94 Q3 '17: -0.93 Q4 '17: 0.59 Q1 '18: 0.68 Q2 '18: 0.73 Q3 '18: 0.89 Q4 '19: 0.01 Q1 '20: -0.92 Q2 '20: -0.84 Q3 '20: -0.07 Q4 '20: -0.13 Q1 '21: 0.38 Q2 '21: 0.28 Q3 '21: -0.35 Q4 '21: -0.68 Q1 '22: -0.78 Q2 '22: -0.90 Q3 '22: -0.83 Q4 '22: -0.51 Q1 '23: -0.64 Q2 '23: -0.55 Q3 '23: -0.44 Q4 '23: -0.76 Q1 '24: -0.92 Q2 '24: -0.96 Q3 '24: -0.95 Q4 '24: -0.49 Q1 '25: -0.61 Q2 '25: -0.30 Q3 '25: -0.15 Q4 '25: -0.14 Q1 '26: -0.38 Q2 '26: -0.97 Q2 '11 Q2 '13 Q2 '15 Q2 '17 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.