Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
35M
70M
105M
FY10: 69.4M
FY11: 81.9M
FY12: 98.4M
FY13: 93.7M
FY14: 91.8M
FY15: 88.5M
FY16: 93.3M
FY17: 98.1M
FY18: 97.4M
FY18: 12.3M
FY19: 15.9M
FY20: 13.8M
FY21: 22.5M
FY22: 31M
FY23: 37.9M
FY24: 34.6M
FY25: 30.6M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Gross Profit Annual
0
9M
18M
27M
FY10: 17.1M
FY11: 18.6M
FY12: 24.9M
FY13: 24.2M
FY14: 25.5M
FY15: 23.6M
FY16: 23.7M
FY17: 25.4M
FY18: 24.9M
FY20: 13.8M
FY21: 22.6M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY20
FY21
Operating Income Annual
0
6M
12M
18M
FY10: 1.6M
FY11: 517.1K
FY12: 2.5M
FY13: 4.4M
FY14: 6.5M
FY15: 2.6M
FY16: 1.1M
FY17: 3.7M
FY18: 1.2M
FY18: 6.9M
FY19: 2.8M
FY20: 5M
FY21: 7.7M
FY22: 16M
FY23: 10.6M
FY24: 4.4M
FY25: 6.3M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Net Income Annual
-5M
0
5M
10M
15M
FY10: -1.6M
FY10: -1.6M
FY11: 853.9K
FY12: 1.6M
FY13: 2.9M
FY14: 9.1M
FY15: 1.6M
FY16: 556.6K
FY17: 1.7M
FY18: 974.3K
FY18: 7.1M
FY19: -290K
FY20: 5.4M
FY21: 11.8M
FY22: 12.5M
FY23: 6.1M
FY24: 3.7M
FY25: 6.3M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY17: 72.6M
FY18: 72.5M
FY20: 0
FY21: 170.5K
FY17
FY18
FY20
FY21
Operating Cash Flow Annual
-6M
0
6M
12M
18M
FY10: 2.6M
FY11: -1M
FY12: -1.8M
FY13: 5.2M
FY14: 7.8M
FY15: 3.3M
FY16: -464.2K
FY17: 4.7M
FY18: 2.6M
FY18: 5.1M
FY19: 5M
FY20: 10.9M
FY21: 17.4M
FY22: 16.9M
FY23: 10.6M
FY24: 12M
FY25: 12M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-6M
0
6M
12M
18M
FY10: 2.6M
FY11: -1.3M
FY12: -2.1M
FY13: 5.1M
FY14: 7.5M
FY15: 3.2M
FY16: -564.8K
FY17: 4.6M
FY18: 2.5M
FY18: 4.7M
FY19: 4.5M
FY20: 9.5M
FY21: 16M
FY22: 16.8M
FY23: 10.5M
FY24: 12M
FY25: 12M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY10: 45.5M
FY11: 61.4M
FY12: 63.1M
FY13: 61.3M
FY14: 65.6M
FY15: 66.1M
FY16: 5.3M
FY17: 5.1M
FY18: 4.9M
FY18: 9.9M
FY19: 11.6M
FY20: 13.7M
FY21: 13.6M
FY22: 13.7M
FY23: 13.8M
FY24: 13.9M
FY25: 14M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.40
0.00
0.40
0.80
1.20
Q4 '10: -0.03
Q2 '11: -0.03
Q3 '11: -0.03
Q4 '12: 0.01
Q1 '13: 0.02
Q2 '13: 0.02
Q3 '13: 0.03
Q4 '13: 0.05
Q1 '14: 0.06
Q2 '14: 0.07
Q3 '14: 0.14
Q4 '14: 0.14
Q1 '15: 0.13
Q2 '15: 0.12
Q3 '15: 0.04
Q4 '15: 0.02
Q1 '16: 0.01
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: 0.10
Q1 '17: 0.11
Q4 '17: 0.65
Q1 '18: 0.37
Q2 '18: 0.34
Q3 '18: 0.28
Q2 '20: -0.19
Q3 '20: 0.56
Q4 '20: 0.40
Q1 '21: 0.61
Q2 '21: 0.72
Q3 '21: 0.80
Q4 '21: 0.86
Q1 '22: 0.63
Q2 '22: 0.79
Q3 '22: 0.87
Q4 '22: 0.91
Q1 '23: 1.06
Q2 '23: 0.85
Q3 '23: 0.65
Q4 '23: 0.45
Q1 '24: 0.38
Q2 '24: 0.38
Q3 '24: 0.11
Q4 '24: 0.27
Q1 '25: 0.25
Q2 '25: 0.18
Q3 '25: 0.50
Q4 '25: 0.45
Q1 '26: 0.46
Q2 '26: 0.57
Q4 '10
Q4 '13
Q3 '15
Q4 '17
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.