HighPeak Energy, Inc. (HPK)
Every figure this model derived for HPK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 467,000 | PaymentsToAcquireOtherProductiveAssets |
2026-06-30 |
| cash | 146,346,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 264,259,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 305,494,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,551,129,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 144,752,000 | InterestExpense |
2026-06-30 |
| ocf | 393,878,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 893,815,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 2,087,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up HPK on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 65.98 |
| current ratio | 0.87 |
| current ratio reported | 0.87 |
| dilution pct | -3.0 |
| ebit cagr | -25.64 |
| ebit yoy | -55.55 |
| ev ebit | 16.11 |
| ev owner earnings | 6.17 |
| ev sales | 2.7 |
| fcf margin | 44.01 |
| growth cv | 1.77 |
| interest cover | 1.04 |
| net debt ebitda | 1.98 |
| operating margin | 16.78 |
| owner earnings margin | 43.78 |
| revenue growth | -14.3 |
| revenue growth per share | -11.65 |
| roic | 4.37 |
| rule of 40 | 2.48 |
| sbc pct revenue | 0.23 |
Everything else this filing tags
257 more elements from HPK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ProvedOilAndGasPropertySuccessfulEffortMethod | 4,663,607,000 | 2026-06-30 | 48 | USD |
CapitalizedCostsOilAndGasProducingActivitiesGross | 4,536,653,000 | 2025-12-31 | 12 | USD |
CapitalizedCostsProvedProperties | 4,477,368,000 | 2025-12-31 | 12 | USD |
Assets | 3,174,584,000 | 2026-06-30 | 52 | USD |
LiabilitiesAndStockholdersEquity | 3,174,584,000 | 2026-06-30 | 52 | USD |
CapitalizedCostsOilAndGasProducingActivitiesNet | 2,930,436,000 | 2025-12-31 | 12 | USD |
OilAndGasPropertySuccessfulEffortMethodNet | 2,888,535,000 | 2026-06-30 | 52 | USD |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization | 1,832,511,000 | 2026-06-30 | 48 | USD |
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities | 1,606,217,000 | 2025-12-31 | 12 | USD |
LongTermDebt | 1,188,913,000 | 2026-06-30 | 42 | USD |
AdditionalPaidInCapital | 1,163,740,000 | 2026-06-30 | 50 | USD |
LongTermDebtNoncurrent | 1,068,913,000 | 2026-06-30 | 42 | USD |
ResultsOfOperationsRevenueFromOilAndGasProducingActivities | 863,359,000 | 2025-12-31 | 19 | USD |
CommonStockSharesAuthorized | 600,000,000 | 2026-06-30 | 46 | shares |
AssetAcquisitionConsiderationTransferred | 523,400,000 | 2022-09-30 | 3 | USD |
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities | 518,487,000 | 2025-12-31 | 19 | USD |
PartnersCapital | 430,902,000 | 2020-09-30 | 26 | USD |
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions | 421,776,000 | 2025-12-31 | 19 | USD |
RetainedEarningsAccumulatedDeficit | 387,376,000 | 2026-06-30 | 51 | USD |
DeferredIncomeTaxLiabilities | 370,719,000 | 2026-06-30 | 32 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 370,194,000 | 2026-06-30 | 45 | USD |
CostsAndExpenses | 368,994,000 | 2026-06-30 | 81 | USD |
CostsIncurredDevelopmentCosts | 366,084,000 | 2025-12-31 | 19 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 305,500,000 | 2026-06-30 | 48 | USD |
StockIssuedDuringPeriodValueAcquisitions | 264,982,000 | 2022-12-31 | 17 | USD |
ProceedsFromLongTermLinesOfCredit | 255,000,000 | 2023-06-30 | 14 | USD |
DeferredIncomeTaxLiabilitiesNet | 228,433,000 | 2026-06-30 | 50 | USD |
DeferredTaxLiabilities | 228,433,000 | 2026-06-30 | 46 | USD |
DepreciationDepletionAndAmortization | 226,443,000 | 2026-06-30 | 81 | USD |
NetCashProvidedByUsedInInvestingActivities | -190,143,000 | 2026-06-30 | 57 | USD |
PaymentsToExploreAndDevelopOilAndGasProperties | 186,372,000 | 2026-06-30 | 57 | USD |
ProceedsFromIssuanceOfCommonStock | 155,800,000 | 2023-07-19 | 28 | USD |
StockIssuedDuringPeriodValueNewIssues | 155,768,000 | 2023-09-30 | 7 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 146,346,000 | 2026-06-30 | 95 | USD |
CostsIncurredExplorationCosts | 145,679,000 | 2025-12-31 | 19 | USD |
DeferredTaxAssetsNet | 142,286,000 | 2026-06-30 | 46 | USD |
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts | 141,178,000 | 2025-12-31 | 19 | USD |
ResultsOfOperationsProductionOrLiftingCosts | 139,492,000 | 2025-12-31 | 19 | USD |
CommonStockSharesIssued | 126,452,804 | 2026-06-30 | 46 | shares |
CommonStockSharesOutstanding | 126,452,804 | 2026-06-30 | 47 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 125,276,000 | 2026-06-30 | 68 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 125,276,000 | 2026-06-30 | 68 | shares |
LongTermDebtCurrent | 120,000,000 | 2026-06-30 | 42 | USD |
ProceedsFromIssuanceOfLongTermDebt | 120,000,000 | 2021-12-31 | 8 | USD |
OperatingIncomeLoss | 116,260,000 | 2026-06-30 | 81 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 104,548,000 | 2026-06-30 | 46 | USD |
DerivativeGainLossOnDerivativeNet | -103,601,000 | 2026-06-30 | 71 | USD |
GainLossOnDerivativeInstrumentsNetPretax | -103,601,000 | 2026-06-30 | 71 | USD |
AccruedLiabilitiesCurrent | 101,302,000 | 2022-09-30 | 18 | USD |
AccountsReceivableNetCurrent | 83,064,000 | 2026-06-30 | 52 | USD |
InterestPaidNet | 68,778,000 | 2026-06-30 | 50 | USD |
OperatingLeaseExpense | 62,165,000 | 2026-06-30 | 76 | USD |
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves | 59,456,000 | 2026-06-30 | 35 | USD |
CapitalizedCostsUnprovedProperties | 59,285,000 | 2025-12-31 | 12 | USD |
UnprovedOilAndGasPropertySuccessfulEffortMethod | 57,439,000 | 2026-06-30 | 48 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -56,376,000 | 2026-06-30 | 70 | USD |
PartnersCapitalAccountContributions | 54,000,000 | 2020-08-21 | 10 | USD |
AccountsPayableTradeCurrent | 52,609,000 | 2026-06-30 | 48 | USD |
NetIncomeLoss | -45,173,000 | 2026-06-30 | 121 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -45,173,000 | 2026-06-30 | 67 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -45,173,000 | 2026-06-30 | 64 | USD |
CapitalizedExploratoryWellCosts | 38,702,000 | 2026-06-30 | 59 | USD |
ResultsOfOperationsIncomeTaxExpense | 37,528,000 | 2025-12-31 | 13 | USD |
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves | 36,305,000 | 2026-06-30 | 35 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 35,517,000 | 2024-12-31 | 14 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 34,355,000 | 2026-06-30 | 45 | USD |
AccruedRoyaltiesCurrent | 32,610,000 | 2026-06-30 | 34 | USD |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | -31,400,000 | 2026-06-30 | 71 | USD |
RepaymentsOfLinesOfCredit | 30,000,000 | 2025-09-30 | 27 | USD |
DerivativeAssetsCurrent | 27,815,000 | 2026-06-30 | 38 | USD |
IncreaseDecreaseInAccountsReceivable | 27,519,000 | 2026-06-30 | 57 | USD |
DerivativeLiabilitiesCurrent | 25,652,000 | 2026-06-30 | 42 | USD |
GainsLossesOnExtinguishmentOfDebt | -25,437,000 | 2025-12-31 | 21 | USD |
ProductionTaxExpense | 25,154,000 | 2026-06-30 | 81 | USD |
DeferredTaxAssetsDerivativeInstruments | 23,001,000 | 2026-03-31 | 32 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 22,837,000 | 2021-12-31 | 6 | USD |
ContributionsInAidOfConstruction | 21,900,000 | 2025-12-31 | 11 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 21,694,763 | 2022-08-22 | 11 | shares |
DividendsCash | 20,154,000 | 2025-12-31 | 59 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 19,552,000 | 2020-12-31 | 4 | USD |
ResultsOfOperationsExplorationExpense | 16,685,000 | 2025-12-31 | 19 | USD |
AssetRetirementObligation | 16,659,000 | 2026-06-30 | 60 | USD |
AssetRetirementObligationsNoncurrent | 16,659,000 | 2026-06-30 | 52 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -15,729,000 | 2026-06-30 | 57 | USD |
OtherAssetsNoncurrent | 15,182,000 | 2026-06-30 | 45 | USD |
DeferredFinanceCostsGross | 15,100,000 | 2026-06-30 | 7 | USD |
StockIssuedDuringPeriodSharesNewIssues | 14,835,000 | 2023-07-19 | 14 | shares |
OtherAccruedLiabilitiesCurrent | 13,877,000 | 2026-06-30 | 30 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 13,022,000 | 2021-06-30 | 11 | USD |
SellingGeneralAndAdministrativeExpense | 12,749,000 | 2026-06-30 | 76 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 12,704,894 | 2026-06-30 | 70 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 12,704,894 | 2026-06-30 | 46 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -11,839,000 | 2026-06-30 | 64 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -11,377,000 | 2026-06-30 | 58 | USD |
DeferredIncomeTaxExpenseBenefit | -11,203,000 | 2026-06-30 | 65 | USD |
IncomeTaxExpenseBenefit | -11,203,000 | 2026-06-30 | 80 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 11,203,000 | 2026-06-30 | 46 | USD |
DebtInstrumentUnamortizedDiscount | 11,087,000 | 2026-06-30 | 36 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 10,755,894 | 2026-06-30 | 46 | shares |
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodGreaterThanOneYear | 10,600,000 | 2025-09-30 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 10,225,472 | 2020-12-31 | 1 | shares |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-30 | 46 | shares |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -8,027,000 | 2026-06-30 | 57 | USD |
CostsIncurredAcquisitionOfOilAndGasProperties | 6,724,000 | 2025-12-31 | 19 | USD |
CostsIncurredAcquisitionOfUnprovedOilAndGasProperties | 6,724,000 | 2025-12-31 | 19 | USD |
NetCashProvidedByUsedInFinancingActivities | -6,132,000 | 2026-06-30 | 56 | USD |
PaymentsOfDebtIssuanceCosts | 6,132,000 | 2026-06-30 | 51 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -5,401,000 | 2026-06-30 | 54 | USD |
ExplorationExpense | 5,186,000 | 2026-06-30 | 80 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 5,067,000 | 2025-12-31 | 5 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 5,067,000 | 2025-12-31 | 1 | USD |
Dividends | 5,000,000 | 2025-08-31 | 22 | USD |
ImpairmentOfLeasehold | 4,800,000 | 2020-12-31 | 1 | USD |
PaymentsOfDebtExtinguishmentCosts | 4,750,000 | 2025-12-31 | 15 | USD |
ExplorationAbandonmentAndImpairmentExpense | 4,656,000 | 2026-06-30 | 57 | USD |
LettersOfCreditOutstandingAmount | 4,600,000 | 2026-06-30 | 6 | USD |
RedemptionPremium | 4,500,000 | 2023-09-14 | 4 | USD |
NotesAndLoansReceivableNetCurrent | 4,193,000 | 2019-12-31 | 2 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 4,000,000 | 2026-06-03 | 6 | USD |
DerivativeLiabilitiesNoncurrent | 3,881,000 | 2026-06-30 | 38 | USD |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings | -3,849,000 | 2025-09-30 | 1 | USD |
InventoryNet | 3,817,000 | 2026-06-30 | 46 | USD |
InventoryRawMaterialsAndSupplies | 3,800,000 | 2026-06-30 | 48 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 3,522,117 | 2022-06-27 | 16 | shares |
DeferredTaxAssetInterestCarryforward | 3,383,000 | 2026-06-30 | 36 | USD |
DerivativeAssetsNoncurrent | 3,349,000 | 2026-06-30 | 20 | USD |
OilAndGasJointInterestBillingReceivables | 3,300,000 | 2026-06-30 | 48 | USD |
PropertyPlantAndEquipmentNet | 3,259,000 | 2026-06-30 | 52 | USD |
PrepaidExpenseCurrent | 3,217,000 | 2026-06-30 | 48 | USD |
PrepaidExpenseCurrentAndNoncurrent | 3,200,000 | 2026-06-30 | 38 | USD |
OtherNonoperatingExpense | 3,050,000 | 2026-06-30 | 68 | USD |
IncomeTaxReceivable | 2,900,000 | 2026-06-30 | 48 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 2,890,000 | 2021-03-31 | 1 | shares |
PartnersCapitalAccountDistributions | 2,780,000 | 2020-09-30 | 5 | USD |
PaymentsToAcquireOilAndGasPropertyAndEquipment | 2,600,000 | 2026-06-30 | 46 | USD |
PaymentsToAcquireOilAndGasProperty | 2,558,000 | 2026-06-30 | 57 | USD |
SeveranceCosts1 | 2,400,000 | 2025-09-15 | 3 | USD |
DividendsPayableCurrent | 2,300,000 | 2021-10-25 | 3 | USD |
AmortizationOfFinancingCosts | 2,238,000 | 2026-06-30 | 51 | USD |
InvestmentIncomeInterest | 1,981,000 | 2026-06-30 | 74 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,949,000 | 2023-12-31 | 27 | shares |
AllocatedShareBasedCompensationExpense | 1,733,000 | 2026-06-30 | 76 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,500,000 | 2026-06-30 | 48 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures | 1,200,000 | 2025-12-31 | 4 | USD |
ResultsOfOperationsAccretionOfAssetRetirementObligations | 1,075,000 | 2025-12-31 | 19 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 1,050,000 | 2025-09-30 | 55 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 868,000 | 2026-06-30 | 77 | USD |
ContractualObligation | 760,000 | 2021-03-31 | 1 | USD |
CostOfGoodsAndServicesSold | 671,000 | 2020-09-30 | 5 | USD |
AccretionExpenseIncludingAssetRetirementObligations | 597,000 | 2026-06-30 | 57 | USD |
AssetRetirementObligationAccretionExpense | 597,000 | 2026-06-30 | 81 | USD |
CapitalizedExploratoryWellCostChargedToExpense1 | 566,000 | 2026-06-30 | 28 | USD |
IncreaseDecreaseInAssetRetirementObligations | 549,000 | 2026-06-30 | 54 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 539,000 | 2026-06-30 | 22 | USD |
OperatingLeaseLiability | 523,000 | 2026-06-30 | 20 | USD |
OperatingLeaseRightOfUseAsset | 499,000 | 2026-06-30 | 19 | USD |
OperatingLeaseLiabilityCurrent | 448,000 | 2026-06-30 | 29 | USD |
EnergyRelatedInventory | 405,000 | 2020-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 394,000 | 2026-06-30 | 18 | USD |
DeferredTaxLiabilitiesDerivatives | 352,000 | 2026-06-30 | 32 | USD |
OtherLiabilitiesCurrent | 343,000 | 2022-12-31 | 20 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited | 256,989 | 2025-12-31 | 7 | shares |
IncomeTaxesPaid | 242,000 | 2026-06-30 | 49 | USD |
IncomeTaxesPaidNet | 242,000 | 2026-06-30 | 7 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 230,000 | 2026-06-30 | 7 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 214,000 | 2026-06-30 | 9 | USD |
AssetRetirementObligationLiabilitiesIncurred | 201,000 | 2026-06-30 | 35 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 174,000 | 2026-06-30 | 60 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 174,000 | 2026-06-30 | 58 | USD |
DeferredTaxLiabilitiesOther | 173,000 | 2026-06-30 | 6 | USD |
PaymentsOfStockIssuanceCosts | 155,000 | 2025-12-31 | 33 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 155,000 | 2025-12-31 | 21 | USD |
OtherReceivables | 123,000 | 2021-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 118,000 | 2026-06-30 | 23 | USD |
AssetRetirementObligationLiabilitiesSettled | 83,000 | 2026-06-30 | 14 | USD |
OperatingLeaseLiabilityNoncurrent | 75,000 | 2026-06-30 | 25 | USD |
DividendsPayableCurrentAndNoncurrent | 31,000 | 2025-09-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 31,000 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 27,000 | 2026-06-30 | 9 | USD |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment | 18,000 | 2026-06-30 | 35 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 16,000 | 2026-06-30 | 24 | USD |
CommonStockValue | 13,000 | 2026-06-30 | 50 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | -12,000 | 2026-06-30 | 7 | USD |
SharePrice | 22 | 2022-03-31 | 6 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 13 | 2023-12-31 | 26 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 12 | 2025-12-31 | 29 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 11 | 2026-06-30 | 46 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 11 | 2026-06-30 | 66 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 11 | 2026-06-30 | 46 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 10 | 2023-12-31 | 27 | USD/shares |
SharesIssuedPricePerShare | 10 | 2023-07-19 | 12 | USD/shares |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 1 | 2020-09-30 | 1 | pure |
NumberOfOperatingSegments | 1 | 2024-09-30 | 16 | pure |
NumberOfReportableSegments | 1 | 2026-06-30 | 1 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 1 | 2020-09-30 | 1 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 68 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 68 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-06-30 | 30 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 65 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2020-09-30 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 46 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 46 | USD/shares |
AllowanceForDoubtfulAccountsReceivableCurrent | 0 | 2023-09-30 | 26 | USD |
AssetRetirementObligationRevisionOfEstimate | 0 | 2025-12-31 | 17 | USD |
ClassOfWarrantOrRightOutstanding | 0 | 2025-12-31 | 42 | shares |
CommonStockDividendsPerShareDeclared | 0 | 2026-06-30 | 82 | USD/shares |
CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves | 0 | 2025-12-31 | 18 | USD |
CurrentIncomeTaxExpenseBenefit | 0 | 2026-06-30 | 64 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 0 | 2025-12-31 | 38 | USD |
DeferredTaxAssetsOther | 0 | 2026-06-30 | 45 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2026-06-30 | 46 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 0 | 2020-09-30 | 1 | USD |
DepositsAssetsCurrent | 0 | 2022-12-31 | 20 | USD |
DilutiveSecurities | 0 | 2026-06-30 | 64 | USD |
GainLossOnSaleOfProperty | 0 | 2021-12-31 | 4 | USD |
ImpairmentOfOilAndGasProperties | 0 | 2021-12-31 | 9 | USD |
IncomeTaxReconciliationOtherAdjustments | 0 | 2026-06-30 | 62 | USD |
InventoryLIFOReserve | 0 | 2025-12-31 | 30 | USD |
OtherLiabilitiesNoncurrent | 0 | 2022-12-31 | 17 | USD |
OtherPaymentsToAcquireBusinesses | 0 | 2022-12-31 | 15 | USD |
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic | 0 | 2026-06-30 | 64 | USD |
PaymentsOfDividends | 0 | 2026-06-30 | 51 | USD |
PaymentsToAcquireNotesReceivable | 0 | 2022-12-31 | 16 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 46 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 46 | shares |
PreferredStockValue | 0 | 2026-06-30 | 42 | USD |
ProceedsFromPartnershipContribution | 0 | 2022-12-31 | 17 | USD |
ProceedsFromStockOptionsExercised | 0 | 2025-12-31 | 40 | USD |
ProceedsFromWarrantExercises | 0 | 2026-06-30 | 51 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 0 | 2026-06-30 | 38 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 0 | 2026-06-30 | 63 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 0 | 2026-06-30 | 43 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 0 | 2026-06-30 | 43 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 0 | 2026-06-30 | 38 | USD/shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2024-09-30 | 35 | shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 0 | 2026-06-30 | 5 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 0 | 2024-03-31 | 33 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2024-12-31 | 12 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 0 | 2026-06-30 | 60 | shares |
AmortizationOfDebtDiscountPremium | 0 | 2026-06-30 | 41 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2026-06-30 | 58 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2026-06-30 | 58 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 0 | 2024-12-31 | 22 | USD |
StockIssued1 | 0 | 2024-12-31 | 22 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2025-12-31 | 19 | USD |
InterestPayableCurrent | 0 | 2024-12-31 | 18 | USD |
RepaymentsOfUnsecuredDebt | 0 | 2025-12-31 | 13 | USD |
AllowanceForDoubtfulAccountsReceivable | 0 | 2026-06-30 | 18 | USD |
PaymentsForRepurchaseOfCommonStock | 0 | 2025-12-31 | 18 | USD |
ShareRepurchaseProgramExciseTax | 0 | 2025-09-30 | 7 | USD |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2026-06-30 | 9 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2026-06-30 | 9 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2026-06-30 | 9 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2026-06-30 | 9 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2026-06-30 | 9 | pure |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2026-06-30 | 9 | USD |
IncomeTaxReconciliationTaxCredits | 0 | 2026-06-30 | 9 | USD |
What to be careful about
What this model itself distrusts about HPK's figures. Written by the derivation as it ran, not added afterwards.
- operating income is annual, not TTM
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions