Stock Scorer

Huineng Technology Corporation (HNIT)

Every figure this model derived for HNIT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2024-11-30
cash 504 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 13,487 AssetsCurrent 2026-05-31
current liabilities 10,662 LiabilitiesCurrent 2026-05-31
equity 4,225 StockholdersEquity 2026-05-31
ocf -54,454 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 37,600 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up HNIT on one particular measure came for.

RatioValue
cash operating margin-8.65
current ratio1.28
current ratio reported1.26
deferred revenue growth-63.33
dilution pct659.78
ev owner earnings-8180.29
ev sales11847.06
fcf margin-144.82
operating margin-10.28
owner earnings margin-144.82
revenue growth123.81
revenue growth per share-70.54
roic-82.06
rule of 40113.53
sbc pct revenue0.0

Everything else this filing tags

74 more elements from HNIT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized75,000,0002026-05-31 20shares
CommonStockSharesIssued44,545,0002026-05-31 20shares
CommonStockSharesOutstanding44,545,0002026-05-31 20shares
WeightedAverageNumberOfDilutedSharesOutstanding44,545,0002026-05-31 26shares
WeightedAverageNumberOfSharesOutstandingBasic44,545,0002026-05-31 26shares
SaleOfStockNumberOfSharesIssuedInTransaction1,545,0002024-07-11 1shares
RetainedEarningsAccumulatedDeficit-69,6452026-05-31 20USD
NetCashProvidedByUsedInFinancingActivities46,5242025-11-30 9USD
CommonStockValue44,5452026-05-31 20USD
ProceedsFromIssuanceOfCommonStock39,0002025-11-30 6USD
StockIssuedDuringPeriodValueOther39,0002025-11-30 10USD
SaleOfStockConsiderationReceivedPerTransaction30,9002024-07-11 1USD
ProceedsFromPaymentsForOtherFinancingActivities30,9002024-08-31 2USD
AdditionalPaidInCapital29,3552026-05-31 14USD
GrossProfit28,0002026-05-31 25USD
IncreaseDecreaseInDueToRelatedPartiesCurrent-18,1642025-11-30 12USD
GeneralAndAdministrativeExpense17,9332026-05-31 26USD
OperatingLossCarryforwards15,5542026-05-31 3USD
Assets14,8872026-05-31 26USD
LiabilitiesAndStockholdersEquity14,8872026-05-31 20USD
DeferredTaxAssetsOperatingLossCarryforwards14,6262026-05-31 8USD
DeferredTaxAssetsValuationAllowance14,6262026-05-31 20USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination12,0002026-05-31 2USD
Liabilities10,6622026-05-31 20USD
ComprehensiveIncomeNetOfTax10,0672026-05-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic10,0672026-05-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest10,0672026-05-31 24USD
NetIncomeLoss10,0672026-05-31 48USD
OperatingIncomeLoss10,0672026-05-31 12USD
PrepaidExpenseAndOtherAssetsCurrent7,9832026-05-31 20USD
PrepaidExpenseCurrent7,9832026-05-31 20USD
ProceedsFromOtherEquity7,5242025-11-30 1USD
OtherLiabilitiesCurrent7,4622026-05-31 14USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-6,7352026-05-31 17USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-5,4252024-05-31 2USD
AccountsReceivableNetCurrent5,0002026-05-31 3USD
IncreaseDecreaseInAccountsReceivable5,0002026-05-31 5USD
StockIssuedDuringPeriodValueNewIssues4,0002023-11-30 8USD
AccountsPayableAndAccruedLiabilitiesCurrent3,1002026-05-31 20USD
PropertyPlantAndEquipmentGross3,0622026-05-31 20USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-2,1702026-05-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate2,1142026-05-31 4USD
IncomeTaxReconciliationOtherAdjustments-2,1142026-05-31 1USD
IncreaseDecreaseInDeferredRevenue-1,9002025-11-30 13USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,6622026-05-31 20USD
AssetsNoncurrent1,4002026-05-31 20USD
PropertyPlantAndEquipmentNet1,4002026-05-31 20USD
DeferredRevenueCurrent1,1002025-11-30 16USD
IncreaseDecreaseInContractWithCustomerLiability-1,0002026-05-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance9282026-02-28 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-7912025-11-30 5USD
OtherIncome7912025-11-30 4USD
NetCashProvidedByUsedInInvestingActivities-7292024-11-30 10USD
SegmentExpenditureAdditionToLongLivedAssets7292024-11-30 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations5042026-05-31 31USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-3232025-11-30 10USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-3232025-11-30 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-3232025-11-30 14USD
Depreciation3062026-05-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2542026-05-31 15USD
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized1002026-05-31 2USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice1002026-05-31 2USD
ContractWithCustomerLiabilityCurrent1002026-05-31 5USD
PrepaidRent632025-11-30 18USD
IncreaseDecreaseDueFromOfficersAndStockholders622026-05-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-302026-05-31 14USD
NumberOfReportableSegments22026-05-31 4Segments
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-05-31 4pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02026-05-31 4pure
SaleOfStockPricePerShare02024-07-11 1USD/shares
CommonStockParOrStatedValuePerShare02026-05-31 20USD/shares
EarningsPerShareBasic02026-05-31 26USD/shares
EarningsPerShareDiluted02026-05-31 26USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-05-31 4pure

What to be careful about

What this model itself distrusts about HNIT's figures. Written by the derivation as it ran, not added afterwards.