Every figure this model derived for HNGE, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
HNGE on one particular measure came for.
Ratio
Value
cash operating margin
25.16
current ratio
9.9
current ratio reported
1.34
deferred revenue growth
51.37
fcf margin
40.29
operating margin
13.01
owner earnings margin
28.79
revenue growth
49.76
revenue growth per share
49.76
rule of 40
62.77
sbc pct revenue
11.5
What to be careful about
What this model itself distrusts about HNGE's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
invested capital is -45M (cash exceeds equity plus debt), so return on capital is unbounded rather than undefined; scored as maximal
diluted share count moved +303% in a year (14M to 55M, a ratio of 4.03), which is a stock split rather than issuance; growth is measured on total revenue, not per share
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: worst year
growth DROPPED from the total: only 2 of 4 inputs could be computed (sustained growth, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
2 of 5 dimensions could not be measured (valuation, growth -- 45% of the model), so this row is not comparable with the others; its total rests on what was left