Stock Scorer

Horace Mann Educators Corporation (HMN)

Every figure this model derived for HMN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 46,200,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 1,502,900,000 StockholdersEquity 2026-06-30
interest expense 38,000,000 InterestExpense 2026-06-30
ocf 566,100,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,746,100,000 Revenues 2026-06-30
sbc 9,600,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HMN on one particular measure came for.

RatioValue
cash operating margin14.48
dilution pct0.24
ebit cagr108.79
ebit yoy23.66
ev ebit11.09
ev owner earnings4.31
ev sales1.37
fcf margin32.42
growth cv0.44
interest cover5.69
net debt ebitda2.25
operating margin12.39
owner earnings margin31.87
revenue growth5.88
revenue growth per share5.62
roic8.34
rule of 4018.27
sbc pct revenue0.55

Everything else this filing tags

400 more elements from HMN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LifeInsuranceInForceGross17,564,270,0002017-12-31 12USD
Assets15,604,400,0002026-06-30 136USD
LiabilitiesAndStockholdersEquity15,604,400,0002026-06-30 122USD
Liabilities14,101,500,0002026-06-30 123USD
LifeInsuranceInForceNet13,268,858,0002017-12-31 12USD
AvailableForSaleSecurities7,770,221,0002017-03-31 24USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost7,625,000,0002025-12-31 14USD
Investments7,346,100,0002026-06-30 122USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount7,304,600,0002025-12-31 14USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves7,240,800,0002025-12-31 42USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossCurrent6,125,500,0002026-06-30 32USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost6,030,976,0002014-03-31 24USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent5,767,000,0002026-06-30 32USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis5,756,900,0002022-12-31 82USD
AvailableForSaleSecuritiesDebtSecurities5,185,000,0002022-12-31 90USD
LiabilityForFuturePolicyBenefitsIndividualAndGroupAnnuitiesAndSupplementaryContracts5,117,000,0002022-12-31 76USD
PolicyholderFunds5,041,800,0002026-06-30 28USD
SeparateAccountAssets4,469,800,0002026-06-30 122USD
SeparateAccountsLiability4,469,800,0002026-06-30 122USD
LifeInsuranceInForceCeded4,295,412,0002017-12-31 12USD
ReinsuranceRecoverablesGross3,100,000,0002025-12-31 18USD
ReinsuranceRecoverablesOnPaidLosses2,345,400,0002026-06-30 65USD
ReinsuranceRecoverablesOnPaidLossesGross2,300,000,0002025-12-31 15USD
TransferOfInvestments2,100,000,0002019-12-31 7USD
LiabilityForFuturePolicyBenefitsLife1,851,000,0002022-12-31 76USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis1,711,800,0002026-06-30 57USD
RetainedEarningsAccumulatedDeficit1,704,700,0002026-06-30 123USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis1,602,100,0002026-06-30 57USD
LiabilityForFuturePolicyBenefits1,586,500,0002026-06-30 122USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue1,574,000,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue1,556,500,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis1,264,200,0002026-06-30 57USD
DirectPremiumsEarned1,258,700,0002025-12-31 39USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue1,240,800,0002026-06-30 57USD
PremiumsEarnedNet1,228,400,0002025-12-31 39USD
SupplementaryInsuranceInformationPremiumRevenue1,228,400,0002025-12-31 42USD
SupplementaryInsuranceInformationPremiumsWritten1,126,900,0002025-12-31 15USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures1,101,000,0002026-06-30 66USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance1,062,200,0002025-12-31 34USD
SupplementaryInsuranceInformationOtherPolicyClaimsAndBenefitsPayable1,046,200,0002025-12-31 42USD
FederalHomeLoanBankAdvancesBranchOfFHLBBankAmountOfAdvancesByBranch1,039,500,0002025-12-31 10USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition985,247,0002020-12-31 7USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense928,400,0002025-12-31 42USD
ProceedsFromAnnuitiesAndInvestmentCertificates897,900,0002026-06-30 134USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue884,756,0002019-06-30 55USD
BenefitsLossesAndExpenses773,600,0002026-06-30 199USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentGrossAmount696,721,0002012-12-31 3USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount670,527,0002012-12-31 3USD
OtherPolicyholderFunds647,134,0002017-03-31 48USD
AvailableforsaleSecuritiesGrossUnrealizedGain645,709,0002013-03-31 8USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt641,500,0002026-06-30 137USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax608,188,0002016-09-30 6USD
LongTermDebt594,200,0002026-06-30 122USD
DebtLongtermAndShorttermCombinedAmount593,400,0002025-12-31 8USD
LiabilityForClaimsAndClaimsAdjustmentExpense587,800,0002026-06-30 122USD
TreasuryStockCommonValue571,500,0002026-06-30 34USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months562,450,0002020-12-31 7USD
AdditionalPaidInCapitalCommonStock544,000,0002026-06-30 122USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue533,000,0002024-12-31 243USD
DebtAndCapitalLeaseObligations502,600,0002021-12-31 54USD
TreasuryStockValue495,600,0002022-03-31 88USD
SupplementaryInsuranceInformationNetInvestmentIncome464,300,0002025-12-31 42USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue457,895,0002019-06-30 55USD
AvailableForSaleSecuritiesGrossUnrealizedGains454,019,0002015-09-30 20USD
SupplementaryInsuranceInformationOtherOperatingExpense447,300,0002025-12-31 42USD
OtherAssetsNoncurrent440,800,0002026-06-30 34USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue426,861,0002019-06-30 55USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet425,600,0002019-07-01 1USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger422,797,0002020-12-31 7USD
ReinsuranceRecoverables395,000,0002025-12-31 28USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax392,286,0002017-03-31 6USD
DerivativeNotionalAmount380,700,0002025-12-31 22USD
OtherLiabilities376,300,0002026-06-30 123USD
PolicyholderBenefitsAndClaimsIncurredGross376,300,0002026-06-30 186USD
InterestAndDividendIncomeOperating374,548,0002019-12-31 24USD
SupplementaryInsuranceInformationUnearnedPremiums372,100,0002025-12-31 42USD
UnearnedPremiums369,100,0002026-06-30 122USD
OperatingCostsAndExpenses364,000,0002025-03-31 5USD
PolicyholderBenefitsAndClaimsIncurredNet362,700,0002026-06-30 199USD
OtherInvestmentsAndSecuritiesAtCost361,976,0002019-12-31 52USD
PurchaseCommitmentRemainingMinimumAmountCommitted360,500,0002026-06-30 94USD
DeferredPolicyAcquisitionCosts358,200,0002026-06-30 123USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts358,200,0002025-12-31 42USD
OtherAssets328,700,0002022-12-31 88USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities317,100,0002026-06-30 137USD
ProceedsFromIssuanceOfLongTermDebt295,200,0002025-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-281,900,0002026-06-30 162USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearAmortizedCostBasis277,800,0002026-06-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearFairValue276,100,0002026-06-30 14USD
PaymentsForFederalHomeLoanBankAdvances275,000,0002019-09-30 2USD
LongTermDebtFairValue259,698,0002017-03-31 40USD
RepaymentsOfSeniorDebt250,000,0002025-12-31 16USD
SecuredDebt250,000,0002013-12-31 1USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPayments248,700,0002020-12-31 9USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities231,600,0002026-06-30 88USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt231,600,0002026-06-30 167USD
NetInvestmentIncome231,200,0002026-06-30 199USD
FiniteLivedIntangibleAssetsGross231,000,0002025-12-31 17USD
DeferredTaxAssetsLiabilitiesNet205,699,0002016-12-31 10USD
InvestmentIncomeNet-204,186,0002019-09-30 76USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic201,200,0002025-12-31 3USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations200,888,0002018-12-31 20USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax186,454,0002017-03-31 73USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities182,545,0002018-12-31 21USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount179,900,0002025-12-31 42USD
NetCashProvidedByUsedInFinancingActivities-179,600,0002026-06-30 123USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax169,940,0002019-12-31 24USD
OperatingExpenses166,100,0002026-06-30 137USD
InvestmentsFairValueDisclosure156,089,0002017-03-31 22USD
DeferredIncomeTaxLiabilities155,000,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments149,173,0002012-12-31 24USD
PropertyPlantAndEquipmentGross147,700,0002025-12-31 28USD
NetIncomeLossAvailableToCommonStockholdersBasic142,800,0002021-12-31 3USD
NetIncomeLossAvailableToCommonStockholdersDiluted142,800,0002021-12-31 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent142,400,0002025-12-31 18USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired141,800,0002025-12-31 28USD
PolicyLoansReceivable136,300,0002026-06-30 22USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax135,900,0002025-12-31 42USD
ProceedsFromFederalHomeLoanBankAdvances135,000,0002019-12-31 16USD
IntangibleAssetsNetExcludingGoodwill134,400,0002026-06-30 56USD
FiniteLivedIntangibleAssetsNet128,100,0002025-12-31 17USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts124,500,0002025-12-31 42USD
LiabilityForFuturePolicyBenefitGrossPremiumIncome121,200,0002026-06-30 42USD
OtherInvestments116,700,0002026-06-30 20USD
IncreaseDecreaseInOtherOperatingCapitalNet-114,900,0002026-06-30 61USD
AvailableForSaleSecuritiesEquitySecurities111,750,0002018-12-31 58USD
InterestCreditedToPolicyholdersAccountBalances108,400,0002026-06-30 199USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-104,530,0002020-03-31 80USD
FiniteLivedIntangibleAssetsAccumulatedAmortization102,900,0002025-12-31 19USD
ProceedsFromInsurancePremiumsCollected102,300,0002021-09-30 94USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest99,200,0002026-06-30 175USD
ProceedsFromOtherEquity95,200,0002022-09-30 4USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-93,769,0002020-03-31 104USD
OtherComprehensiveIncomeLossNetOfTax-93,769,0002020-03-31 104USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability91,000,0002022-12-31 1USD
GoodwillGross89,900,0002025-12-31 16USD
DeferredTaxAssetsGross89,500,0002025-12-31 28USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases88,300,0002024-12-31 145USD
NetCashProvidedByUsedInInvestingActivities-86,700,0002026-06-30 123USD
DeferredTaxAssetsOtherComprehensiveLoss85,200,0002024-12-31 6USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-84,285,0002017-03-31 14USD
NetIncomeLoss82,800,0002026-06-30 320USD
NoninterestExpenseCommissionExpense78,700,0002026-06-30 17USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment76,900,0002025-12-31 28USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue75,500,0002024-12-31 203USD
CommonStockSharesAuthorized75,000,0002026-06-30 122shares
IncreaseDecreaseInInsuranceLiabilities73,600,0002026-06-30 82USD
PropertyPlantAndEquipmentNet70,800,0002025-12-31 28USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims168,300,0002025-12-31 16USD
CommonStockSharesIssued67,580,5622026-06-30 122shares
DeferredTaxLiabilities65,500,0002025-12-31 18USD
DeferredPolicyAcquisitionCostAmortizationExpense64,300,0002026-06-30 199USD
DeferredPolicyAcquisitionCostsPeriodIncreaseDecrease-64,300,0002026-06-30 26USD
ComprehensiveIncomeNetOfTax63,000,0002026-06-30 199USD
CededPremiumsEarned58,300,0002025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive57,800,0002025-12-31 8USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses57,179,0002015-09-30 20USD
CurrentIncomeTaxExpenseBenefit56,400,0002025-12-31 42USD
EquitySecuritiesFvNiCost56,200,0002026-06-30 22USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount155,500,0002025-12-31 12USD
CurrentFederalTaxExpenseBenefit55,100,0002025-12-31 3USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax54,771,0002017-03-31 6USD
Goodwill54,300,0002026-06-30 130USD
AvailableForSaleSecuritiesGrossUnrealizedLoss51,822,0002015-09-30 20USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel348,700,0002024-12-31 154USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect47,900,0002017-12-31 1USD
DeferredTaxLiabilitiesDeferredExpense47,100,0002025-12-31 28USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales46,400,0002024-12-31 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents46,200,0002026-06-30 120USD
OtherCommitment45,049,0002015-09-30 8USD
Cash44,600,0002026-06-30 185USD
PaymentsToAcquireLimitedPartnershipInterests43,600,0002026-06-30 74USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses43,491,0002015-09-30 20USD
ProceedsFromLimitedPartnershipInvestments43,200,0002026-06-30 74USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate42,200,0002025-12-31 42USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment41,633,0002013-12-31 3shares
WeightedAverageNumberOfDilutedSharesOutstanding41,200,0002026-06-30 315shares
WeightedAverageNumberOfSharesOutstandingBasic40,900,0002026-06-30 315shares
EquitySecuritiesFvNi40,300,0002026-06-30 64USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost38,210,0002019-12-31 16USD
IncomeTaxesPaidNet38,100,0002026-06-30 110USD
PaymentsForCommissions37,900,0002025-03-31 5USD
FederalIncomeTaxExpenseBenefitContinuingOperations37,900,0002025-12-31 3USD
LiabilityForFuturePolicyBenefitInterestExpense37,100,0002026-06-30 42USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-36,400,0002026-06-30 82USD
GoodwillImpairedAccumulatedImpairmentLoss35,600,0002025-12-31 16USD
LossFromCatastrophes35,500,0002026-06-30 34USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease35,400,0002026-06-30 6USD
IncomeTaxesPaid34,700,0002025-12-31 23USD
IncomeTaxPaidFederalAfterRefundReceived33,100,0002025-12-31 3USD
DerivativeLiabilities31,755,0002015-09-30 8USD
DeferredPolicyAcquisitionCostsAdditions31,400,0002025-03-31 8USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent30,500,0002025-12-31 42USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies29,634,0002012-12-31 3USD
AvailableForSaleSecuritiesGrossRealizedGains29,511,0002013-12-31 10USD
PaymentsOfDividendsCommonStock29,100,0002026-06-30 137USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss28,382,0002020-12-31 7USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount28,354,0002013-12-31 2USD
OtherCostAndExpenseOperating28,025,0002019-12-31 11USD
AssumedPremiumsEarned28,000,0002025-12-31 39USD
TreasuryStockCommonShares27,086,4182026-06-30 34shares
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets25,843,0002017-12-31 12USD
TreasuryStockShares25,103,0832022-03-31 140shares
TreasuryStockNumberOfSharesHeld23,971,5222015-12-31 4shares
DerivativeAssetFairValueOfCollateral23,800,0002025-12-31 10USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss22,533,0002020-12-31 7USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax22,330,0002017-03-31 46USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded22,200,0002026-06-30 186USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax21,710,0002016-09-30 6USD
DerivativeAssets21,600,0002025-12-31 60USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-19,800,0002026-06-30 82USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-19,500,0002026-06-30 82USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect18,700,0002026-06-30 67USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount18,600,0002022-01-01 4USD
InterestPaidNet18,400,0002026-06-30 61USD
PaymentsForRepurchaseOfEquity18,200,0002026-06-30 125USD
DeferredIncomeTaxExpenseBenefit-17,300,0002025-12-31 42USD
IncreaseDecreaseInDeferredIncomeTaxes17,300,0002026-06-30 61USD
DeferredFederalIncomeTaxExpenseBenefit-17,200,0002025-12-31 3USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity17,122,0002019-06-30 89USD
IncomeTaxExpenseBenefit16,400,0002026-06-30 199USD
PaymentsForOtherOperatingActivities16,357,0002018-12-31 28USD
DeferredTaxLiabilitiesInvestments15,400,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve15,100,0002025-12-31 28USD
DebtSecuritiesGainLossExcludingOtti14,968,0002020-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths14,200,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree14,100,0002025-12-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo14,100,0002025-12-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive14,000,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDue14,000,0002022-12-31 7USD
OtherIncome14,000,0002026-06-30 199USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour13,900,0002025-12-31 17USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses13,688,0002015-09-30 20USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity13,430,0002018-12-31 6USD
DepreciationDepletionAndAmortization13,400,0002026-06-30 61USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill13,400,0002025-12-31 29USD
OperatingLeasesFutureMinimumPaymentsDue13,267,0002018-09-30 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss13,044,0002019-06-30 27USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation12,700,0002025-12-31 28USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses212,602,0002013-03-31 8USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease12,583,0002012-03-31 13USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease12,583,0002012-03-31 13USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel312,400,0002024-12-31 152USD
OperatingLeaseLiability12,200,0002022-12-31 13USD
AvailableForSaleSecuritiesGrossUnrealizedLosses111,895,0002013-03-31 8USD
TreasuryStockValueAcquiredCostMethod11,800,0002022-06-30 8USD
NetChangeContractHoldersFunds11,700,0002024-12-31 6USD
OperatingLeaseRightOfUseAsset11,600,0002022-12-31 14USD
DeferredSalesInducementsNet11,500,0002025-12-31 19USD
AdditionsToContractHoldersFunds11,300,0002026-06-30 131USD
MarketRiskBenefitNetAmountAtRisk11,200,0002026-06-30 32USD
MarketRiskBenefitAfterIncreaseDecreaseFromInstrumentSpecificCreditRisk-11,100,0002026-06-30 71USD
MarketRiskBenefitBeforeReinsuranceAndCumulativeIncreaseDecreaseFromInstrumentSpecificCreditRiskChange-11,000,0002026-06-30 67USD
TaxCreditCarryforwardAmount11,000,0002025-12-31 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-10,761,0002020-03-31 80USD
PensionExpense10,700,0002022-12-31 33USD
IncreaseDecreaseInUnearnedPremiums-10,026,0002018-12-31 21USD
DeferredTaxLiabilitiesOther9,800,0002025-12-31 28USD
IncreaseDecreaseInReinsuranceRecoverable-9,800,0002026-06-30 82USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue8,800,0002025-12-31 14USD
AllocatedShareBasedCompensationExpense8,700,0002025-12-31 33USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax8,652,0002014-09-30 11USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountAssumed8,600,0002026-06-30 186USD
StockRepurchasedDuringPeriodValue8,500,0002024-12-31 21USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss8,479,0002019-06-30 27USD
DepreciationAmortizationAndAccretionNet7,357,0002018-12-31 21USD
AmortizationOfIntangibleAssets7,100,0002026-06-30 93USD
DefinedBenefitPlanSettlementsPlanAssets7,100,0002025-12-31 1USD
InterestPaid6,948,0002019-09-30 76USD
PaymentsToAcquireMarketableSecurities6,900,0002026-06-30 73USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax6,862,0002013-03-31 4USD
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1-6,800,0002026-06-30 110USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses26,742,0002013-03-31 8USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax-6,500,0002025-12-31 75USD
DebtAndEquitySecuritiesGainLoss6,200,0002026-06-30 108USD
IncreaseDecreaseInAccruedIncomeTaxesPayable5,971,0002018-12-31 21USD
PensionAndOtherPostretirementBenefitContributions5,926,0002011-12-31 5USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses25,860,0002013-03-31 8USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss5,849,0002020-12-31 7USD
AvailableForSaleSecuritiesGrossRealizedLosses5,734,0002013-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-5,700,0002025-12-31 18USD
DeferredTaxAssetsCapitalLossCarryforwards5,600,0002024-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue5,500,0002025-12-31 14USD
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet-5,438,0002020-09-30 51USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-5,400,0002024-12-31 128USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues5,400,0002024-12-31 128USD
PaymentsForProceedsFromOtherInvestingActivities5,300,0002026-06-30 137USD
ImpairmentOfInvestments5,283,0002020-12-31 113USD
DeferredPolicyAcquisitionCostAmortizationExpenseEffectOfAdjustmentsToEstimatedGrossProfitOrEstimatedGrossMargin5,100,0002022-12-31 21USD
LeaseCost5,100,0002022-12-31 12USD
FederalHomeLoanBankAdvancesCurrent5,000,0002021-12-31 1USD
IncreaseDecreaseInAccruedInvestmentIncomeReceivable4,600,0002022-06-30 46USD
InvestmentIncomeInvestmentExpense4,600,0002021-06-30 40USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss4,565,0002019-06-30 27USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-4,460,0002013-03-31 1USD
OperatingLeaseCost4,300,0002022-12-31 12USD
CashPeriodIncreaseDecrease4,279,0002018-12-31 70USD
OperatingLeasePayments4,200,0002022-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear4,100,0002022-09-30 10USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,000,0002026-06-30 85USD
ProceedsFromFederalHomeLoanBankBorrowings4,000,0002020-06-30 5USD
DebtSecuritiesAvailableForSaleRealizedGain3,900,0002026-06-30 84USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,900,0002022-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,800,0002022-12-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss3,700,0002024-12-31 154USD
ProceedsFromStockOptionsExercised3,700,0002026-06-30 130USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet3,692,0002020-03-31 22USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountAssumedFromOtherCompanies3,440,0002012-12-31 3USD
DebtSecuritiesAvailableForSaleRealizedLoss3,400,0002026-06-30 84USD
IncreaseDecreaseInPremiumsReceivable3,400,0002021-09-30 18USD
DeferredPolicyAcquisitionCostAmortizationExpenseEffectOfAdjustmentsToEstimatedGrossProfit3,369,0002015-12-31 12USD
PaymentsForRepurchaseOfCommonStock3,337,0002012-03-31 2USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments-3,300,0002021-09-30 18USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses3,200,0002025-12-31 28USD
WithdrawalFromContractHoldersFunds3,200,0002023-09-30 112USD
ProceedsFromRepaymentsOfBankOverdrafts3,100,0002026-06-30 137USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-3,087,0002011-12-31 3USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount3,012,0002015-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,000,0002022-12-31 7USD
DefinedBenefitPlanContributionsByEmployer3,000,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves2,900,0002025-12-31 28USD
OtherTaxExpenseBenefit-2,900,0002020-03-31 80USD
OperatingLeasesRentExpenseMinimumRentals2,794,0002018-12-31 21USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest-2,758,0002015-12-31 18USD
OperatingLossCarryforwards2,700,0002024-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,580,0002018-12-31 7USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax2,500,0002026-06-30 161USD
DebtInstrumentFairValue2,458,0002014-12-31 2USD
DerivativeFairValueOfDerivativeAsset2,458,0002014-12-31 1USD
ProceedsFromOtherOperatingActivities2,429,0002018-06-30 40USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax2,402,0002013-03-31 1USD
IncomeTaxReconciliationTaxExemptIncome2,400,0002025-12-31 42USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions2,300,0002025-12-31 9USD
GainLossOnSaleOfInvestments-2,300,0002026-06-30 61USD
IncomeTaxReconciliationDeductionsDividends2,300,0002025-12-31 42USD
RealizedInvestmentGainsLosses-2,300,0002026-06-30 199USD
GainLossOnSaleOfSecuritiesNet2,203,0002018-03-31 91USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings2,200,0002022-06-30 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized2,200,0002012-12-31 1shares
DerivativeGainLossOnDerivativeNet2,100,0002025-12-31 59USD
PensionContributions2,000,0002014-12-31 15USD
DerivativeAssetCollateralObligationToReturnCashOffset1,955,0002014-12-31 1USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-1,900,0002026-06-30 43USD
MarketRiskBenefitPeriodIncreaseDecrease-1,900,0002026-06-30 42USD
AvailableforsaleSecuritiesGrossRealizedLossesExcludingOtherThanTemporaryImpairments1,874,0002017-09-30 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-1,805,0002019-12-31 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,800,0002022-12-31 7USD
OtherThanTemporaryImpairmentLossDebtSecuritiesPortionRecognizedInEarnings1,800,0002022-03-31 32USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,725,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,700,0002022-12-31 7USD
EquitySecuritiesFvNiGainLoss-1,600,0002026-06-30 108USD
RestrictedCash1,600,0002026-06-30 61USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,600,0002025-12-31 3USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentAvailableforsaleSecurities1,538,0002017-03-31 10USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities1,532,0002013-12-31 8USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld1,529,0002020-12-31 131USD
IncomeTaxReconciliationTaxCredits1,500,0002025-12-31 3USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations1,410,0002017-03-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,348,4252025-12-31 37shares
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,300,0002022-12-31 20USD
CurrentStateAndLocalTaxExpenseBenefit1,300,0002025-12-31 3USD
DeferredTaxAssetsCharitableContributionCarryforwards1,200,0002024-12-31 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,200,0002025-12-31 22USD
IncomeTaxReconciliationOtherAdjustments1,200,0002024-12-31 39USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,200,0002018-12-31 7USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent-1,200,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,200,0002014-12-31 2shares
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations1,200,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,177,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,108,0002019-09-30 3USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss1,100,0002021-03-31 2USD
IncreaseDecreaseInAccruedLiabilities-1,088,0002018-12-31 21USD
OtherOperatingActivitiesCashFlowStatement-1,000,0002026-06-30 82USD
PreferredStockSharesAuthorized1,000,0002026-06-30 121shares
DebtSecuritiesAvailableForSaleAllowanceForCreditLossNotPreviouslyRecorded900,0002022-03-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1900,0002024-12-31 147USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax-900,0002025-09-30 77USD
DeferredSalesInducementsAmortizationExpense-900,0002025-12-31 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes900,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber834,9812021-12-31 26shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive800,0002022-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour800,0002022-12-31 7USD
ShortTermLeaseCost800,0002022-12-31 12USD
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance600,0002012-12-31 1shares
LiabilityForFuturePolicyBenefitRemeasurementGainLoss-600,0002026-06-30 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber592,7012021-12-31 2shares
DerivativeAssetsLiabilitiesAtFairValueNet503,0002014-12-31 1USD
DerivativeCollateralRightToReclaimCash503,0002014-12-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption500,0002020-01-01 1USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-500,0002025-12-31 3USD
StockRepurchasedDuringPeriodShares497,2262025-12-31 25shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears483,0002018-12-31 7USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount420,5532025-12-31 22shares
UnrecognizedTaxBenefits400,0002022-12-31 41USD
DeferredSaleInducementCostExperienceAdjustment400,0002025-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseOther400,0002025-12-31 3USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent400,0002026-06-30 9USD
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure300,0002025-12-31 35USD
IncomeTaxReconciliationPriorYearIncomeTaxes300,0002025-12-31 24USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent300,0002026-06-30 82USD

What to be careful about

What this model itself distrusts about HMN's figures. Written by the derivation as it ran, not added afterwards.