Stock Scorer

Helix Energy Solutions Group, Inc. (HLX)

Every figure this model derived for HLX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 17,750,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 652,234,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 939,466,000 AssetsCurrent 2026-06-30
current liabilities 271,117,000 LiabilitiesCurrent 2026-06-30
equity 1,583,656,000 StockholdersEquity 2026-06-30
interest expense 33,002,000 InterestExpenseNonoperating 2026-06-30
ocf 253,123,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,303,084,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 6,066,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HLX on one particular measure came for.

RatioValue
cash operating margin20.14
current ratio3.54
current ratio reported3.47
deferred revenue growth-85.32
dilution pct-4.04
ebit yoy-8.84
ev ebit16.65
ev owner earnings5.34
ev sales0.94
fcf margin18.06
growth cv1.54
interest cover2.23
operating margin5.64
owner earnings margin17.6
revenue growth6.18
revenue growth per share10.64
roic4.66
rpo growth-15.38
rule of 4011.82
sbc pct revenue0.47

Everything else this filing tags

400 more elements from HLX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross3,015,408,0002026-06-30 130USD
CapitalizedCostsOilAndGasProducingActivitiesGross2,574,693,0002011-12-31 2USD
Assets2,570,018,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity2,570,018,0002026-06-30 130USD
CapitalizedCostsProvedProperties2,524,304,0002011-12-31 2USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows2,341,354,0002012-12-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,782,787,0002026-06-30 130USD
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities1,703,046,0002011-12-31 2USD
BusinessCombinationConsiderationTransferred11,500,000,0002015-07-31 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,281,814,0002016-12-31 56USD
PropertyPlantAndEquipmentNet1,232,621,0002026-06-30 134USD
CommonStockValue1,222,354,0002026-06-30 130USD
RevenueRemainingPerformanceObligation1,100,000,0002026-06-30 29USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows991,345,0002012-12-31 6USD
Liabilities986,362,0002026-06-30 130USD
OtherCostOfOperatingRevenue924,498,0002011-12-31 3USD
Revenues876,561,0002013-12-31 74USD
CapitalizedCostsOilAndGasProducingActivitiesNet871,647,0002011-12-31 2USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure838,313,0002012-12-31 6USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves838,313,0002012-12-31 8USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent816,227,0002012-12-31 6USD
ResultsOfOperationsRevenueFromOilAndGasProducingActivities696,607,0002011-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations652,234,0002026-06-30 4USD
ContractsRevenue644,413,0002012-09-30 34USD
ProceedsFromDivestitureOfBusinesses624,000,0002013-09-30 10USD
LineOfCreditFacilityMaximumBorrowingCapacity600,000,0002011-06-30 6USD
LineOfCreditFacilityCurrentBorrowingCapacity593,400,0002013-09-30 5USD
DebtAndCapitalLeaseObligations592,668,0002013-12-31 11USD
NotionalAmountOfForeignCurrencyDerivatives591,300,0002013-01-31 1NOK
RepaymentsOfDebt520,814,0002013-06-30 20USD
ContractRevenueCost519,217,0002017-12-31 60USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts-509,971,0002012-12-31 6USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts-509,408,0002012-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationAssets508,495,0002013-12-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents501,272,0002026-03-31 104USD
CostOfRevenue496,849,0002026-06-30 212USD
OperatingLeasesFutureMinimumPaymentsDue480,724,0002018-12-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems-448,138,0002015-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-448,138,0002015-12-31 17USD
OilAndGasSalesRevenue447,142,0002012-09-30 34USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations437,102,0002012-12-31 4USD
RetainedEarningsAccumulatedDeficit408,228,0002026-06-30 130USD
LongTermPurchaseCommitmentAmount386,500,0002012-09-30 3USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts-379,910,0002012-12-31 6USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-376,980,0002015-12-31 46USD
LesseeOperatingLeaseLiabilityPaymentsDue365,577,0002026-06-30 56USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense-330,630,0002012-12-31 6USD
LongTermDebtFairValue324,483,0002026-06-30 48USD
MinorityInterestIncreaseFromStockIssuance-320,119,0002009-12-31 2USD
DebtInstrumentCarryingAmount309,882,0002026-06-30 79USD
OperatingLeaseLiability306,093,0002026-06-30 56USD
LongTermDebt304,305,0002026-06-30 51USD
ProceedsFromSaleAndCollectionOfReceivables303,000,0002013-09-30 11USD
DebtInstrumentFaceAmount300,000,0002011-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive300,000,0002024-06-30 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive300,000,0002024-12-31 37USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour300,000,0002025-12-31 43USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree300,000,0002026-06-30 45USD
ProceedsFromIssuanceOfSeniorLongTermDebt298,578,0002023-12-31 3USD
LongTermDebtNoncurrent294,789,0002026-06-30 130USD
OperatingLeaseRightOfUseAsset287,061,0002026-06-30 60USD
ExplorationAndProductionCosts278,996,0002012-09-30 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive267,082,0002014-03-31 12USD
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts-242,037,0002012-12-31 6USD
OperatingLeaseLiabilityNoncurrent241,299,0002026-06-30 60USD
CommonStockSharesAuthorized240,000,0002026-06-30 129shares
LongLivedAssetsHeldForSaleProceedsFromSale238,300,0002012-10-31 2USD
DeferredTaxAssetsLiabilitiesNet-229,095,0002014-12-31 8USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease-224,819,0002012-12-31 6USD
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion219,915,0002011-12-31 3USD
StockIssuedDuringPeriodValueNewIssues219,504,0002017-12-31 6USD
SignificantCostsIncurredToAcquireMineralInterestOfProvedReserves212,370,0002012-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect207,038,0002026-06-30 61USD
AccountsReceivableNetCurrent204,864,0002026-06-30 130USD
DerivativeAssetNotionalAmount200,000,0002011-08-31 1USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives200,000,0002012-12-31 11USD
ProceedsFromConvertibleDebt200,000,0002020-12-31 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive194,193,0002014-03-31 12USD
DeferredIncomeTaxLiabilities187,302,0002025-12-31 22USD
DebtInstrumentRepurchaseAmount183,200,0002020-08-14 1USD
ResultsOfOperationsProductionOrLiftingCosts180,243,0002011-12-31 3USD
DeferredTaxAssetsGross166,682,0002025-12-31 30USD
SalesRevenueNet164,262,0002018-03-31 86USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease162,148,0002011-09-30 8USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows-153,032,0002012-12-31 6USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted149,935,0002021-03-31 2shares
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod149,702,0002012-12-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding148,002,0002026-06-30 212shares
LeaseAndRentalExpense147,800,0002018-12-31 3USD
OperatingLeasesRentExpenseNet147,800,0002018-12-31 24USD
CommonStockSharesIssued147,382,0002026-06-30 130shares
WeightedAverageNumberOfSharesOutstandingBasic147,192,0002026-06-30 212shares
AccretionOfDiscount147,157,0002012-12-31 6USD
ImpairmentOfOilAndGasProperties138,600,0002012-12-31 44USD
OilAndGasReclamationLiabilityNoncurrent136,293,0002012-09-30 20USD
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves135,311,0002012-12-31 6USD
CostsIncurredExplorationCosts135,311,0002012-12-31 6USD
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves-132,959,0002012-12-31 6USD
ResultsOfOperationsIncomeBeforeIncomeTaxes129,936,0002011-12-31 3USD
AccountsPayableCurrent124,049,0002026-06-30 130USD
OperatingLeasesFutureMinimumPaymentsDueCurrent122,501,0002018-12-31 12USD
PaymentsToAcquireBusinessesNetOfCashAcquired112,625,0002022-12-31 20USD
DeferredTaxLiabilitiesNoncurrent112,132,0002019-12-31 78USD
ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts110,655,0002012-12-31 4USD
ProceedsFromLinesOfCredit109,400,0002011-12-31 2USD
RepaymentsOfLinesOfCredit109,400,0002011-12-31 2USD
DeferredTaxLiabilities105,571,0002025-12-31 30USD
DeferredIncomeTaxLiabilitiesNet104,765,0002026-06-30 52USD
NotionalAmountOfForeignCurrencyDerivatives104,600,0002013-01-31 1USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations104,208,0002026-06-30 30USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment102,597,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears102,140,0002018-12-31 12USD
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves101,720,0002012-12-31 6USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations101,502,0002026-06-30 64USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent100,778,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears95,435,0002018-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears94,401,0002018-12-31 12USD
NetCashProvidedByUsedInInvestingActivities94,220,0002026-06-30 118USD
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts94,078,0002011-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign91,449,0002025-12-31 36USD
BusinessCombinationContingentConsiderationLiabilityCurrent85,000,0002024-03-31 8USD
DeferredTaxAssetsValuationAllowance84,951,0002025-12-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo84,562,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths84,337,0002026-06-30 28USD
OtherAssetsCurrent82,368,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths81,396,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo80,662,0002025-12-31 28USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent79,319,0002025-12-31 1USD
UndistributedEarningsOfForeignSubsidiaries79,100,0002023-12-31 17USD
DepreciationDepletionAndAmortization77,875,0002026-06-30 152USD
OtherLiabilitiesNoncurrent74,392,0002026-06-30 130USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue74,073,0002023-09-30 10USD
GrossProfit73,877,0002026-06-30 292USD
AccruedRoyaltiesCurrentAndNoncurrent73,500,0002009-02-28 1USD
AccruedLiabilitiesCurrent72,758,0002026-06-30 130USD
AssetRetirementObligation71,882,0002026-06-30 120USD
AssetRetirementObligationsNoncurrent71,882,0002026-06-30 46USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets70,812,0002015-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree69,366,0002025-12-31 28USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther-68,783,0002012-12-31 6USD
IncreaseDecreaseInEstimatedFutureDevelopmentCosts-65,854,0002012-12-31 6USD
FairValueNetAssetLiability-65,550,0002015-09-30 10USD
OperatingLeaseLiabilityCurrent64,794,0002026-06-30 60USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive63,656,0002025-12-31 22USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities62,951,0002015-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree62,657,0002026-06-30 28USD
DeferredTaxAssetsOperatingLossCarryforwards62,107,0002025-12-31 30USD
InterestPaid61,637,0002012-09-30 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear61,548,0002021-09-30 12USD
LeaseCost61,373,0002026-06-30 89USD
RepaymentsOfConvertibleDebt60,720,0002024-12-31 80USD
AssetsFairValueDisclosure60,600,0002011-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour59,764,0002026-06-30 28USD
CostsIncurredAssetRetirementObligationIncurred59,715,0002012-12-31 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount59,484,0002026-06-30 56USD
PaymentForContingentConsiderationLiabilityOperatingActivities58,300,0002024-12-31 4USD
PaymentsToAcquirePropertyPlantAndEquipment57,800,0002012-03-12 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour56,875,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears55,799,0002018-12-31 12USD
OtherAssetsNoncurrent54,811,0002026-06-30 130USD
DeferredOtherTaxExpenseBenefit-54,585,0002017-12-31 21USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-51,620,0002020-12-31 78USD
DeferredSetUpCostsNoncurrent51,089,0002018-06-30 18USD
CapitalizedCostsUnprovedProperties50,389,0002011-12-31 2USD
UnbilledContractsReceivable49,811,0002019-12-31 78USD
OperatingLossCarryforwards49,300,0002013-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-48,969,0002025-12-31 36USD
ProceedsFromOtherDebt47,617,0002013-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive47,143,0002026-06-30 28USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-46,926,0002026-06-30 130USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent46,746,0002023-03-31 7USD
OperatingLeaseCost45,136,0002026-06-30 89USD
OperatingLeasePayments45,100,0002026-06-30 61USD
InterestExpenseDebt44,484,0002013-12-31 37USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease44,291,0002011-09-30 8USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability142,246,0002023-12-31 22USD
SellingGeneralAndAdministrativeExpense41,574,0002026-06-30 212USD
EmployeeRelatedLiabilitiesCurrent40,418,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive39,187,0002025-12-31 28USD
DeferredFinanceCostsNoncurrentGross38,195,0002015-12-31 6USD
IncreaseDecreaseInAccountsReceivable-38,180,0002026-06-30 146USD
GainsLossesOnExtinguishmentOfDebt-37,277,0002023-12-31 92USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour36,375,0002014-03-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments36,185,0002011-03-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree36,072,0002014-03-31 12USD
NetIncomeLossAttributableToParentDiluted-35,871,0002021-09-30 42USD
ResultsOfOperationsIncomeTaxExpense35,858,0002011-12-31 3USD
OtherComprehensiveIncomeLossNetOfTax35,272,0002024-09-30 166USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt33,336,0002020-12-31 28USD
InterestAndDebtExpense32,898,0002013-12-31 50USD
ProvedDevelopedAndUndevelopedReservesNet32,184,0002012-12-31 4bbl
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo32,033,0002014-03-31 12USD
LossContingencyDamagesSoughtValue32,000,0002009-03-31 1AUD
LossContingencyRangeOfPossibleLossMaximum32,000,0002009-03-31 1AUD
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities31,562,0002011-12-31 3USD
CapitalizedContractCostNet31,400,0002026-06-30 64USD
RestrictedCashAndCashEquivalentsNoncurrent31,043,0002012-09-30 12USD
AssetRetirementObligationCurrent30,961,0002022-09-30 67USD
IncomeTaxesPaid30,753,0002025-12-31 133USD
PrepaidExpenseCurrent30,524,0002026-06-30 66USD
StockRepurchasedDuringPeriodValue30,183,0002025-06-30 40USD
NontradeReceivablesCurrent30,052,0002022-09-30 27USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived130,000,0002015-03-31 8USD
PaymentsForRepurchaseOfCommonStock29,620,0002024-12-31 73USD
IncreaseDecreaseInDeferredCharges29,239,0002024-09-30 18USD
RevisionsOfPreviousQuantityEstimates28,627,0002012-12-31 6USD
NontradeReceivablesNoncurrent28,614,0002026-06-30 45USD
OtherNoncashIncomeExpense28,382,0002013-06-30 20USD
CostOfPropertyRepairsAndMaintenance27,300,0002018-12-31 24USD
DeferredSetUpCostsCurrent27,275,0002018-06-30 18USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent27,274,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive27,114,0002026-06-30 28USD
PaymentForContingentConsiderationLiabilityFinancingActivities26,700,0002024-12-31 6USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-26,543,0002018-12-31 23USD
CapitalizedContractCostAmortization26,200,0002026-06-30 102USD
MinorityInterest25,059,0002013-12-31 34USD
OperatingIncomeLoss23,963,0002026-06-30 212USD
AssetRetirementObligationLiabilitiesIncurred23,601,0002022-12-31 21USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent22,500,0002014-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax21,700,0002011-12-31 3USD
MinorityInterestDecreaseFromRedemptions-21,646,0002014-12-31 3USD
CapitalizedContractCostNetCurrent21,136,0002026-06-30 64USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity21,018,0002013-03-31 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths20,508,0002014-03-31 12USD
DebtCurrent20,376,0002013-12-31 30USD
DeferredRevenueNoncurrent20,169,0002018-06-30 18USD
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized19,900,0002025-12-31 6USD
DeferredTaxAssetsNetCurrent19,865,0002014-03-31 24USD
PriceRiskDerivativesAtFairValueNet19,800,0002011-12-31 2USD
CurrentIncomeTaxExpenseBenefit19,720,0002025-12-31 45USD
IncomeTaxPaidForeignAfterRefundReceived19,679,0002025-12-31 1USD
ProvedDevelopedReservesVolume19,677,0002012-12-31 4bbl
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther19,069,0002025-12-31 30USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability18,535,0002026-06-30 59USD
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts18,339,0002015-12-31 6USD
AssetImpairmentCharges18,064,0002025-12-31 27USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments-18,006,0002020-12-31 10USD
GainLossOnDiscontinuationOfForeignCurrencyCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet-18,000,0002015-12-31 3USD
CurrentForeignTaxExpenseBenefit17,994,0002025-12-31 15USD
CapitalizedComputerSoftwareGross17,400,0002014-12-31 8USD
CostsIncurredDevelopmentCosts17,344,0002012-12-31 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate17,233,0002024-12-31 35USD
OtherAccruedLiabilitiesCurrent16,667,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest16,232,0002026-06-30 199USD
LossContingencyEstimateOfPossibleLoss15,800,0002009-12-31 2USD
UndistributedEarnings15,611,0002020-09-30 60USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax15,500,0002011-12-31 3USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-15,443,0002013-03-31 26USD
OtherPrepaidExpenseCurrent15,426,0002018-06-30 56USD
InterestPaidNet15,405,0002026-06-30 127USD
FederalIncomeTaxExpenseBenefitContinuingOperations-15,074,0002020-12-31 30USD
PaymentsForLegalSettlements15,000,0002010-04-30 2AUD
EquityMethodInvestmentSummarizedFinancialInformationRevenue14,791,0002015-12-31 17USD
IncomeTaxesReceivable14,648,0002026-06-30 55USD
ShortTermLeaseCost14,602,0002026-06-30 89USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment14,500,0002012-09-30 13USD
DeferredRevenueCurrent14,438,0002018-06-30 58USD
IncreaseDecreaseInOtherOperatingAssets-14,277,0002013-12-31 34USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized14,200,0002013-12-31 9USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations14,181,0002026-06-30 30USD
UnrealizedGainLossOnCommodityContracts-14,113,0002013-09-30 7USD
ContractWithCustomerLiability13,800,0002026-03-31 58USD
LitigationSettlementExpense13,800,0002010-09-30 4USD
DeferredTaxLiabilitiesPrepaidExpenses13,641,0002025-12-31 9USD
ContractWithCustomerLiabilityRevenueRecognized13,600,0002026-03-31 78USD
NetIncomeLossAvailableToCommonStockholdersBasic-13,406,0002026-03-31 215USD
NetIncomeLossAvailableToCommonStockholdersDiluted-13,406,0002026-03-31 137USD
ProfitLoss-13,406,0002026-03-31 178USD
IncomeTaxesPaidNet13,294,0002026-06-30 5USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent13,200,0002013-09-30 8USD
AccruedRoyaltiesCurrent13,061,0002012-09-30 12USD
DepositsAssetsNoncurrent12,544,0002021-12-31 61USD
PrepaidExpenseNoncurrent12,544,0002026-06-30 60USD
LossContingencyDamagesSoughtValue12,000,0002009-03-31 2USD
DeferredFederalIncomeTaxExpenseBenefit-11,993,0002025-12-31 3USD
DeferredFederalStateAndLocalTaxExpenseBenefit11,638,0002024-12-31 12USD
ComprehensiveIncomeNetOfTax11,466,0002023-12-31 144USD
OtherLiabilitiesAndDeferredRevenueNoncurrent11,193,0002018-06-30 22USD
PaymentsForDerivativeInstrumentFinancingActivities10,625,0002020-12-31 3USD
EquityMethodInvestmentOtherThanTemporaryImpairment10,563,0002011-12-31 6USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet10,514,0002017-12-31 89USD
OperatingLeasesFutureMinimumPaymentsDueThereafter10,448,0002018-12-31 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost110,400,0002014-12-31 3USD
CapitalizedContractCostNetNoncurrent10,221,0002026-06-30 64USD
CashAcquiredFromAcquisition10,200,0002010-02-28 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents10,156,0002011-12-31 1USD
IncomeLossFromContinuingOperations10,023,0002026-06-30 59USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic10,014,0002026-06-30 4USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted10,014,0002026-06-30 4USD
InterestPayableCurrent10,003,0002026-06-30 96USD
NotesReceivableGross10,000,0002016-06-30 5USD
ProceedsFromCollectionOfNotesReceivable10,000,0002017-06-30 4USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-9,988,0002026-06-30 64USD
SegmentExpenditureAdditionToLongLivedAssets9,988,0002026-06-30 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths9,882,0002026-06-30 49USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax9,870,0002016-12-31 21USD
InterestIncomeExpenseNonoperatingNet-9,781,0002026-06-30 162USD
ValuationAllowanceDeferredTaxAssetChangeInAmount9,600,0002025-12-31 14USD
LongTermDebtCurrent9,516,0002026-06-30 104USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-9,512,0002025-12-31 63USD
IncomeTaxPaidFederalAfterRefundReceived9,500,0002025-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-9,430,0002026-06-30 148USD
HedgingAssetsNoncurrent9,428,0002011-09-30 1USD
ContractWithCustomerAssetNetCurrent9,414,0002026-06-30 68USD
ContractWithCustomerAssetNet9,400,0002026-06-30 64USD
NetIncomeLoss9,314,0002026-06-30 210USD
PaymentsOfDebtIssuanceCosts9,300,0002011-12-31 2USD
DeferredTaxLiabilitiesFinancingArrangements9,298,0002020-12-31 21USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred-8,900,0002016-09-30 9USD
InterestExpense8,778,0002024-03-31 132USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity-8,437,0002016-09-30 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax8,368,0002012-12-31 3USD
BusinessCombinationAcquisitionRelatedCosts8,340,0002026-06-30 22USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax8,300,0002009-12-31 1USD
ExplorationAbandonmentAndImpairmentExpense8,264,0002011-12-31 6USD
IncomeLossFromEquityMethodInvestments8,262,0002022-12-31 158USD
CapitalizedExploratoryWellCosts8,247,0002012-12-31 13USD
CapitalizedCostsUncompletedWellsEquipmentAndFacilities8,200,0002012-12-31 7USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased8,182,1932021-12-31 8shares
PrepaidExpenseOtherNoncurrent8,112,0002017-09-30 8USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential7,944,0002024-12-31 33USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital7,840,0002022-12-31 73USD
IncreaseDecreaseInIncomeTaxesReceivable7,821,0002026-06-30 22USD
StockRepurchasedAndRetiredDuringPeriodValue7,700,0002014-12-31 4USD
ValuationAllowanceAmount7,300,0002010-12-31 1USD
DeferredCompensationArrangementWithIndividualCompensationExpense7,200,0002014-12-31 35USD
ProceedsFromInsuranceSettlementOperatingActivities7,200,0002014-12-31 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-7,166,0002018-12-31 83USD
InterestAndDividendsPayableCurrent7,098,0002020-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease6,881,0002019-09-30 85USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-6,800,0002012-12-31 1USD
InterestIncomeOther6,740,0002026-06-30 162USD
GoodwillImpairmentLoss6,689,0002020-12-31 36USD
OtherAssetsMiscellaneousCurrent6,646,0002026-06-30 122USD
ProvedDevelopedAndUndevelopedReservesProduction-6,619,0002012-12-31 3bbl
LettersOfCreditOutstandingAmount6,600,0002013-09-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue6,400,0002018-12-31 21USD
BillingsInExcessOfCost6,346,0002011-06-30 2USD
IncomeTaxReconciliationTaxCreditsForeign6,300,0002017-06-30 7USD
IncomeTaxExpenseBenefit6,209,0002026-06-30 212USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant6,200,0002015-09-30 17shares
EquityMethodInvestmentDividendsOrDistributions6,174,0002012-09-30 22USD
DecreaseDueToSalesOfMineralsInPlace-6,096,0002012-12-31 4USD
GainOnPurchaseOfBusiness6,000,0002010-02-28 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet5,959,0002011-12-31 1USD
DeferredCompensationArrangementWithIndividualCashAwardsGrantedAmount5,900,0002013-01-31 6USD
ContractWithCustomerLiabilityCurrent5,670,0002026-06-30 64USD
LossOnContractTermination5,500,0002010-06-30 2USD
OtherReceivablesNetCurrent5,288,0002016-09-30 40USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-5,230,0002024-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,104,0002024-09-30 102USD
SaleLeasebackTransactionDeferredGainNet5,052,0002018-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities5,006,0002013-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo5,001,0002025-12-31 47USD
AssetsHeldForSaleCurrent5,000,0002012-09-30 4USD
DebtInstrumentAnnualPrincipalPayment5,000,0002012-02-21 1USD
DepositLiabilityCurrent5,000,0002013-12-31 13USD
PreferredStockSharesAuthorized5,000,0002025-12-31 15shares
UnusualOrInfrequentItemInsuranceProceeds5,000,0002011-12-31 1USD
ResultsOfOperationsExpenseOther-4,838,0002011-12-31 3USD
DeferredFinanceCostsNet4,823,0002016-06-30 42USD
RepaymentsOfSecuredDebt4,763,0002026-06-30 117USD
DeferredFinanceCostsNoncurrentNet4,761,0002026-06-30 58USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-4,748,0002026-06-30 146USD
LiabilityForUncertainTaxPositionsNoncurrent4,700,0002013-12-31 3USD
DeferredCompensationArrangementWithIndividualDistributionsPaid4,500,0002015-01-31 14USD
GainLossOnSaleOfOilAndGasProperty4,500,0002011-12-31 2USD
InterestCostsCapitalized-4,435,0002016-06-30 66USD
RestrictedStockExpense4,400,0002015-09-30 57USD
ProceedsFromDerivativeInstrumentFinancingActivities4,381,0002024-12-31 11USD
ReceivableWithImputedInterestFaceAmount4,300,0002017-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized4,300,0002014-12-31 5shares
TaxCreditCarryforwardAmount4,200,0002022-12-31 5USD
IncreaseDecreaseInOtherCurrentAssets4,161,0002026-06-30 112USD
NetCashProvidedByUsedInFinancingActivities-4,024,0002026-06-30 95USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-4,024,0002026-06-30 53USD
AssetRetirementObligationRevisionOfEstimate-4,010,0002024-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsTotalShareBasedLiabilitiesPaid4,000,0002012-01-03 1USD
RedeemableNoncontrollingInterestEquityCarryingAmount3,960,0002021-03-31 27USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests3,960,0002021-03-31 30USD
CapitalizedComputerSoftwareNet3,900,0002014-12-31 4USD
DeferredForeignIncomeTaxExpenseBenefit3,880,0002025-12-31 15USD
IncreaseDecreaseInOtherOperatingCapitalNet3,717,0002026-06-30 123USD
ForeignIncomeTaxExpenseBenefitContinuingOperations-3,627,0002020-12-31 30USD
GainLossOnForeignCurrencyCashFlowHedgeIneffectiveness-3,600,0002015-09-30 6USD
OtherAssetsMiscellaneous3,600,0002011-06-30 2USD
StockRepurchasedDuringPeriodShares3,589,4252016-12-31 2shares
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates3,588,0002011-12-31 24USD
IncomeTaxReconciliationPriorYearIncomeTaxes3,500,0002017-06-30 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities3,400,0002014-12-31 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance3,396,0002019-12-31 9USD
ExplorationExpense3,295,0002012-12-31 27USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets3,181,0002015-12-31 14USD
GasImbalancePayableCurrent3,167,0002012-09-30 8USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-3,122,0002019-06-30 61USD
AssetRetirementObligationAccretionExpense3,112,0002026-06-30 67USD
IncomeTaxReconciliationNondeductibleExpense3,105,0002024-12-31 11USD
OtherNonoperatingIncome2,968,0002016-06-30 37USD
DebtIssuanceCostsLineOfCreditArrangementsNet2,814,0002017-09-30 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,785,0002011-12-31 1USD

What to be careful about

What this model itself distrusts about HLX's figures. Written by the derivation as it ran, not added afterwards.