Stock Scorer

Helios Technologies, Inc. (HLIO)

Every figure this model derived for HLIO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 30,200,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 101,858,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 438,700,000 AssetsCurrent 2026-07-04
current liabilities 159,900,000 LiabilitiesCurrent 2026-07-04
equity 948,300,000 StockholdersEquity 2026-07-04
interest expense 29,800,000 InterestPaid 2026-01-03
ocf 137,100,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 891,400,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 6,400,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up HLIO on one particular measure came for.

RatioValue
cash operating margin17.64
current ratio2.75
current ratio reported2.74
deferred revenue growth-85.19
dilution pct0.0
ebit cagr-11.51
ebit yoy20.16
ev ebit27.71
ev owner earnings24.65
ev sales2.78
fcf margin11.99
growth cv2.15
interest cover3.0
net debt ebitda1.53
operating margin10.03
owner earnings margin11.27
revenue growth13.99
revenue growth per share13.99
roic5.99
rule of 4024.02
sbc pct revenue0.72

Everything else this filing tags

400 more elements from HLIO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,516,000,0002026-07-04 136USD
LiabilitiesAndStockholdersEquity1,516,000,0002026-07-04 122USD
Revenues651,499,0002021-10-02 49USD
RetainedEarningsAccumulatedDeficit572,700,0002026-07-04 122USD
Liabilities567,700,0002026-07-04 122USD
FiniteLivedIntangibleAssetsGross565,700,0002026-07-04 114USD
BusinessAcquisitionsProFormaRevenue548,986,0002018-12-29 25USD
GoodwillGross530,800,0002024-12-28 1USD
Goodwill491,500,0002026-07-04 128USD
PropertyPlantAndEquipmentGross469,400,0002026-01-03 28USD
AdditionalPaidInCapitalCommonStock448,100,0002026-07-04 76USD
InvestmentOwnedForeignCurrencyContractReportingCurrencyAmountCurrentValue370,000,0002018-03-31 2EUR
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive353,500,0002024-12-28 8USD
FiniteLivedIntangibleAssetsNet350,300,0002026-07-04 114USD
LongTermDebt332,300,0002026-07-04 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour311,800,0002026-01-03 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree311,700,0002026-07-04 30USD
CostOfGoodsAndServicesSold305,200,0002026-07-04 199USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment296,400,0002026-01-03 28USD
LineOfCredit277,347,0002021-10-02 6USD
StockIssuedDuringPeriodValueNewIssues239,793,0002018-12-29 9USD
DebtInstrumentCarryingAmount226,900,0002026-07-04 61USD
LongTermDebtNoncurrent226,100,0002026-07-04 63USD
FiniteLivedIntangibleAssetsAccumulatedAmortization215,400,0002026-07-04 114USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive209,100,0002026-07-04 25USD
InventoryNet194,000,0002026-07-04 122USD
PropertyPlantAndEquipmentNet189,000,0002026-01-03 96USD
RevenuesFromExternalCustomers161,131,0002012-09-29 8USD
GrossProfit155,100,0002026-07-04 271USD
AccountsReceivableNetCurrent140,600,0002026-07-04 123USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations122,418,0002018-03-31 16USD
LineOfCreditFacilityRemainingBorrowingCapacity120,879,0002021-10-02 14USD
SegmentReportingInformationRevenue106,848,0002013-06-29 6USD
InventoryRawMaterials105,400,0002026-07-04 114USD
LongTermLineOfCredit105,400,0002026-07-04 77USD
CommonStockSharesAuthorized100,000,0002026-07-04 122shares
SalesRevenueNet97,318,0002018-03-31 139USD
AdditionalPaidInCapital89,718,0002016-12-31 46USD
AccountsPayableCurrent87,900,0002026-07-04 122USD
OtherLongTermDebtNoncurrent85,913,0002019-09-28 2USD
DeferredIncomeTaxLiabilities81,100,0002026-01-03 16USD
NoncurrentAssets80,515,0002016-12-31 39USD
ProceedsFromLinesOfCredit80,500,0002026-07-04 71USD
RepaymentsOfLinesOfCredit78,000,0002026-07-04 79USD
SellingGeneralAndAdministrativeExpense77,600,0002026-07-04 199USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets73,300,0002026-01-03 15USD
Cash73,000,0002026-01-03 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations68,000,0002026-07-04 124USD
OperatingIncomeLoss62,400,0002026-07-04 271USD
BusinessAcquisitionsProFormaNetIncomeLoss61,661,0002018-12-29 25USD
GoodwillImpairedAccumulatedImpairmentLoss57,800,0002026-07-04 5USD
InventoryWorkInProcess57,200,0002026-07-04 114USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest53,700,0002026-07-04 147USD
CumulativeEffectOnRetainedEarningsTax153,000,0002012-12-29 1USD
UndistributedEarningsOfForeignSubsidiaries52,600,0002026-01-03 7USD
DeferredIncomeTaxLiabilitiesNet51,000,0002026-07-04 50USD
NetCashProvidedByUsedInFinancingActivities-50,600,0002026-07-04 121USD
DeferredTaxAssetsLiabilitiesNet50,500,0002026-01-03 16USD
LineOfCreditFacilityMaximumBorrowingCapacity50,000,0002011-08-01 18USD
DeferredTaxLiabilitiesNoncurrent48,680,0002020-03-28 72USD
ProfitLoss48,400,0002026-01-03 45USD
DeferredTaxLiabilities48,320,0002018-12-29 10USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-48,200,0002026-07-04 122USD
CashAndCashEquivalentsPeriodIncreaseDecrease-48,007,0002018-09-29 67USD
FinitelivedIntangibleAssetsAcquired148,000,0002026-01-03 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments47,544,0002017-12-30 127USD
ProceedsFromDivestitureOfBusinesses47,300,0002026-01-03 3USD
AvailableForSaleSecuritiesAmortizedCost46,207,0002016-01-02 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign45,200,0002026-01-03 42USD
InventoryFinishedGoods42,400,0002026-07-04 114USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent41,800,0002025-06-28 2USD
NetIncomeLoss41,600,0002026-07-04 278USD
LongTermPurchaseCommitmentAmount37,871,0002018-09-29 2USD
GoodwillAcquiredDuringPeriod37,700,0002026-01-03 30USD
AvailableForSaleSecuritiesFairValueDisclosure36,815,0002013-06-29 6USD
RepaymentsOfLongTermDebt35,600,0002026-07-04 68USD
ProceedsFromSaleAndMaturityOfMarketableSecurities35,389,0002016-10-01 49USD
MarketableSecuritiesCurrent35,367,0002013-03-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment34,200,0002026-01-03 8USD
ShortTermInvestments33,858,0002016-10-01 28USD
DeferredTaxAssetsGross33,800,0002026-01-03 16USD
CommonStockSharesIssued33,500,0002026-07-04 72shares
WeightedAverageNumberOfDilutedSharesOutstanding33,200,0002026-07-04 137shares
WeightedAverageNumberOfSharesOutstandingBasic33,100,0002026-07-04 137shares
CommonStockSharesOutstanding33,000,0002026-07-04 122shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted32,272,0002021-10-02 62shares
DeferredTaxAssetsNet30,600,0002026-01-03 16USD
ComprehensiveIncomeNetOfTax30,300,0002026-07-04 193USD
DepreciationDepletionAndAmortization30,300,0002026-07-04 141USD
DepreciationAndAmortization30,300,0002026-07-04 22USD
Depreciation29,000,0002026-01-03 50USD
IncreaseDecreaseInAccountsReceivable27,300,0002026-07-04 137USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths27,100,0002026-07-04 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo26,900,0002026-07-04 57USD
OtherAssetsCurrent26,400,0002026-07-04 122USD
GoodwillAndIntangibleAssetImpairment25,900,0002026-01-03 7USD
OtherLiabilitiesNoncurrent25,300,0002026-07-04 121USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree25,000,0002026-07-04 57USD
PaymentsToAcquireMarketableSecurities24,699,0002016-10-01 49USD
PaymentsToAcquireShortTermInvestments24,699,0002016-12-31 9USD
TreasuryStockValue24,300,0002026-07-04 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour24,200,0002026-07-04 57USD
OtherAssetsNoncurrent23,700,0002026-07-04 122USD
EmployeeStockOwnershipPlanESOPSharesContributedToESOP23,551,0002019-03-30 14shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive23,000,0002026-07-04 57USD
LesseeOperatingLeaseLiabilityPaymentsDue23,000,0002026-07-04 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo20,600,0002026-07-04 30USD
EmployeeRelatedLiabilitiesCurrent19,900,0002026-07-04 72USD
NetCashProvidedByUsedInInvestingActivities-19,200,0002026-07-04 121USD
OperatingLeaseLiability19,100,0002026-07-04 42USD
ResearchAndDevelopmentExpense19,100,0002026-01-03 42USD
StockIssuedDuringPeriodValueAcquisitions18,700,0002023-12-30 33USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalUndistributedAccumulatedEarningsOfForeignSubsidiary17,900,0002018-12-29 1USD
OperatingLeaseRightOfUseAsset17,500,0002026-07-04 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic17,200,0002026-01-03 42USD
IncomeTaxesPaidNet16,100,0002026-01-03 3USD
ConstructionInProgressGross16,000,0002026-01-03 28USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations15,875,0002018-09-29 8USD
AmortizationOfIntangibleAssets15,100,0002026-07-04 127USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear15,000,0002026-07-04 41USD
OperatingLeaseLiabilityNoncurrent15,000,0002026-07-04 44USD
CurrentIncomeTaxExpenseBenefit14,800,0002026-01-03 42USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations14,659,0002018-03-31 16USD
TaxesPayableCurrent14,300,0002026-07-04 105USD
AccruedLiabilitiesCurrent14,209,0002019-09-28 68USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent13,600,0002025-06-28 2USD
CurrentForeignTaxExpenseBenefit13,500,0002026-01-03 42USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate13,100,0002026-01-03 42USD
IncreaseDecreaseInAccountsPayable13,000,0002026-07-04 137USD
IncomeTaxExpenseBenefit12,100,0002026-07-04 199USD
DividendsPayableCurrentAndNoncurrent12,018,0002016-01-02 12USD
Dividends11,900,0002026-01-03 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-11,400,0002026-07-04 163USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-11,300,0002026-07-04 175USD
CapitalizedComputerSoftwareNet11,100,0002024-12-28 6USD
InventoryValuationReserves11,000,0002026-07-04 114USD
StockRepurchasedDuringPeriodValue10,700,0002026-07-04 17USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates10,500,0002025-09-27 6USD
InterestIncomeExpenseNonoperatingNet-9,800,0002026-07-04 121USD
IncomeTaxesReceivable9,700,0002026-07-04 103USD
DeferredTaxAssetsNetNoncurrent9,668,0002020-03-28 30USD
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers9,500,0002024-03-30 4USD
DeferredTaxAssetsGrossNoncurrent8,902,0002017-12-30 4USD
OperatingLeasesFutureMinimumPaymentsDue8,851,0002018-12-29 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets8,800,0002026-01-03 8USD
DeferredTaxAssetInterestCarryforward8,200,0002026-01-03 6USD
DividendsCommonStockCash8,000,0002026-07-04 144USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities7,900,0002026-07-04 137USD
IncreaseDecreaseInInventories7,900,0002026-07-04 137USD
DerivativesUsedInNetInvestmentHedgeGainLossReclassifiedToEarningsNetOfTax7,800,0002023-12-30 9USD
PaymentsOfDividendsCommonStock6,900,0002026-07-04 137USD
AdditionsToNoncurrentAssets6,703,0002012-09-29 8USD
ProceedsFromSaleOfShortTermInvestments6,684,0002017-12-30 18USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts6,644,0002021-01-02 9USD
GoodwillForeignCurrencyTranslationGainLoss-6,600,0002026-07-04 50USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings6,314,0002017-12-30 4USD
UnrecognizedTaxBenefits6,200,0002026-07-04 98USD
DeferredTaxAssetsOperatingLossCarryforwards6,100,0002026-01-03 18USD
DeferredTaxLiabilitiesGrossNoncurrent5,970,0002017-12-30 4USD
IncreaseDecreaseInIncomeTaxesReceivable-5,600,0002026-07-04 132USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit5,600,0002026-01-03 2USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent5,581,0002012-12-29 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-5,000,0002026-07-04 70USD
IncreaseDecreaseInOtherCurrentAssets5,000,0002026-07-04 137USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-4,234,0002018-03-31 16USD
StockIssuedDuringPeriodValueShareBasedCompensation4,200,0002026-07-04 133USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,100,0002026-07-04 25USD
OperatingLeaseLiabilityCurrent4,100,0002026-07-04 48USD
InterestExpense4,082,0002017-12-30 5USD
DividendsPayableCurrent4,000,0002026-07-04 120USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-4,000,0002026-01-03 3USD
AccruedIncomeTaxesCurrent3,964,0002012-03-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,900,0002026-07-04 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,852,0002017-12-30 12USD
OperatingLeaseCost3,800,0002026-07-04 60USD
OperatingLeasePayments3,800,0002026-07-04 56USD
FormerGainContingencyRecognizedInCurrentPeriod3,800,0002024-12-28 2USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual3,791,0002012-12-29 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,786,0002017-04-01 20USD
AvailableForSaleSecuritiesCurrent3,756,0002017-09-30 9USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount3,700,0002026-01-03 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,700,0002026-07-04 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,700,0002026-07-04 30USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,600,0002026-01-03 28USD
AllowanceForDoubtfulAccountsReceivableCurrent3,500,0002026-07-04 122USD
UnusualOrInfrequentTaxEffect3,500,0002025-09-27 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,400,0002026-07-04 30USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,400,0002026-07-04 23USD
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination3,378,0002011-09-27 1USD
OtherComprehensiveIncomeLossNetOfTax-3,313,0002020-06-27 31USD
DeferredTaxAssetsValuationAllowance3,200,0002026-01-03 16USD
OtherNoncashIncomeExpense-3,100,0002026-07-04 74USD
DeferredTaxLiabilitiesLeasingArrangements3,100,0002026-01-03 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,094,0002018-12-29 7USD
OtherAccruedLiabilitiesCurrent2,918,0002017-12-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,900,0002026-07-04 30USD
DeferredTaxAssetsInventory2,800,0002026-01-03 17USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,775,0002017-09-30 10USD
OperatingLeasesRentExpenseNet2,751,0002018-12-29 21USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill2,658,0002011-09-27 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles2,658,0002012-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,618,0002018-12-29 7USD
ForeignCurrencyTransactionGainLossRealized-2,535,0002018-06-30 2USD
BusinessCombinationContingentConsiderationLiability2,500,0002020-11-06 3USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent12,423,0002013-03-30 13USD
AvailableForSaleSecurities2,396,0002017-09-30 17USD
IncreaseDecreaseInOtherOperatingLiabilities-2,386,0002019-09-28 76USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,350,0002018-12-29 7USD
OtherLiabilitiesCurrent2,248,0002018-09-29 2USD
DeferredIncomeTaxAssetsNet2,200,0002026-07-04 50USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets2,199,0002016-12-31 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent2,157,0002016-01-02 6USD
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt2,123,0002011-09-27 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease2,005,0002012-03-31 2USD
PreferredStockSharesAuthorized2,000,0002026-07-04 122shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount1,976,0002011-09-27 2USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities1,909,0002017-12-30 21USD
BusinessCombinationConsiderationTransferred1,906,0002011-09-27 1USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid1,894,0002011-09-27 1USD
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense1,810,0002017-12-30 1USD
IncomeTaxesPaid1,800,0002026-01-03 89USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,800,0002026-07-04 25USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax1,800,0002026-07-04 30USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-1,734,0002016-07-02 12USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax1,612,0002012-03-31 7USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease-1,600,0002026-07-04 44USD
DeferredIncomeTaxesAndTaxCredits-1,500,0002026-07-04 86USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,500,0002024-12-28 41USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,500,0002026-07-04 121USD
DeferredPolicyAcquisitionCostAmortizationExpense1,500,0002025-09-27 2USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1,472,0002012-12-29 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,402,0002011-09-27 1USD
EffectiveIncomeTaxRateReconciliationGiltiAmount1,400,0002026-01-03 1USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal1,300,0002015-07-06 1USD
ProceedsFromIssuanceOfCommonStock1,300,0002026-07-04 113USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain1,244,0002012-12-29 1USD
PaymentsToAcquireIntangibleAssets1,227,0002016-12-31 27USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,200,0002026-01-03 17USD
IncomeTaxReconciliationTaxCreditsForeign1,200,0002026-01-03 21USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost1,199,0002017-09-30 19USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan1,152,0002019-12-28 66USD
CurrentStateAndLocalTaxExpenseBenefit1,100,0002026-01-03 42USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,100,0002026-01-03 42USD
IncomeTaxReconciliationTaxCredits1,100,0002024-12-28 20USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,100,0002026-01-03 38USD
IncomeTaxReconciliationDispositionOfAssets-1,100,0002026-01-03 1USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue1,091,0002017-09-30 19USD
ProductWarrantyAccrualClassifiedCurrent1,079,0002017-12-30 2USD
InvestmentIncomeInterest1,056,0002016-10-01 73USD
OtherAccruedLiabilitiesCurrentAndNoncurrent1,053,0002012-12-29 2USD
SelfInsuranceReserveCurrent1,048,0002017-12-30 12USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis1,005,0002016-04-02 13USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice1,000,0002013-04-01 1USD
DeferredForeignIncomeTaxExpenseBenefit-1,000,0002026-01-03 42USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,000,0002026-07-04 70USD
ProceedsFromPaymentsForOtherFinancingActivities-1,000,0002026-07-04 66USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,000,0002026-07-04 144USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,000,0002026-01-03 9USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued995,0002012-09-29 2USD
RepaymentsOfLongTermCapitalLeaseObligations961,0002018-12-29 3USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount900,0002026-01-03 1USD
EmployeeStockOwnershipPlanESOPCompensationExpense898,0002019-12-28 19USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent872,0002019-09-28 24USD
ProceedsFromStockOptionsExercised830,0002016-10-01 38USD
DeferredIncomeTaxExpenseBenefit-800,0002026-01-03 67USD
IncomeTaxReconciliationPriorYearIncomeTaxes800,0002024-12-28 18USD
UnamortizedDebtIssuanceExpense800,0002026-07-04 62USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations800,0002026-01-03 39USD
CapitalizedComputerSoftwareAmortization1800,0002026-07-04 16USD
IncomeTaxPaidFederalAfterRefundReceived800,0002026-01-03 1USD
BusinessCombinationContingentConsiderationLiabilityCurrent797,0002020-06-27 31USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities783,0002016-01-02 1USD
IncreaseDecreaseInOtherOperatingAssets-781,0002019-06-29 74USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost707,0002017-09-30 19USD
DeferredTaxLiabilitiesOther700,0002026-01-03 27USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet-679,0002017-12-30 42USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue655,0002017-09-30 19USD
AccountsAndNotesReceivableNet650,0002012-12-29 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears650,0002018-12-29 7USD
InvestmentIncomeNet-625,0002017-04-01 5USD
GainLossOnDerivativeInstrumentsNetPretax-600,0002026-01-03 56USD
IncomeTaxReconciliationTaxCreditsResearch600,0002026-01-03 7USD
OtherNonoperatingIncomeExpense600,0002026-07-04 91USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate600,0002026-07-04 23USD
DeferredTaxAssetsCapitalLossCarryforwards600,0002026-01-03 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables570,0002011-09-27 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-534,0002012-12-29 4USD
GainOnPurchaseOfBusiness528,0002013-06-29 4USD
DeferredTaxAssetsHedgingTransactions519,0002018-12-29 1USD
UnrealizedGainLossOnDerivativesAndCommodityContracts-505,0002018-03-31 1USD
DerivativeLiabilities500,0002025-09-27 52USD
ForeignCurrencyTransactionGainLossBeforeTax500,0002026-07-04 199USD
PaymentsForPreviousAcquisition500,0002017-09-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions500,0002024-12-28 4USD
TreasuryStockPreferredShares500,0002026-07-04 10shares
CapitalUnitsAdjustmentForMarketChanges500,0002026-04-04 1AUD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost470,0002017-09-30 19USD
DeferredTaxAssetsNetCurrent469,0002016-10-01 45USD
DeferredTaxAssetsLiabilitiesNetCurrent460,0002016-01-02 6USD
IncomeTaxReconciliationChangeInEnactedTaxRate459,0002017-12-30 3USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit459,0002017-12-30 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit459,0002017-12-30 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory444,0002011-09-27 1USD
EffectOfExchangeRateOnCashAndCashEquivalents441,0002018-09-29 67USD
GoodwillTranslationAndPurchaseAccountingAdjustments435,0002021-10-02 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability418,0002020-09-26 10USD
AmortizationOfFinancingCosts400,0002026-07-04 82USD
ContractWithCustomerLiabilityCurrent400,0002026-01-03 35USD
DeferredTaxLiabilitiesOtherComprehensiveIncome400,0002026-01-03 5USD
DueFromRelatedPartiesCurrent400,0002023-04-01 24USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue400,0002026-07-04 64USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-400,0002026-01-03 39USD
PaymentsToAcquireBusinessesNetOfCashAcquired-400,0002026-07-04 78USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-400,0002026-01-03 2USD
TreasuryStockCommonShares400,0002026-04-04 16shares
GainLossOnSaleOfBusiness400,0002026-07-04 9USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearAmortizedCostBasis399,0002017-09-30 19USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax391,0002017-12-30 92USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue374,0002017-09-30 19USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions357,0002021-10-02 7USD
DeferredTaxAssetsValuationAllowanceNoncurrent346,0002017-12-30 3USD
LiabilitiesFairValueDisclosure338,0002012-09-29 4USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment317,0002011-09-27 1USD
DepositAssets316,0002016-01-02 8USD
IncomeTaxReconciliationOtherReconcilingItems300,0002024-12-28 41USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation300,0002026-07-04 44USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures300,0002026-07-04 42USD
InvestmentTaxCredit300,0002024-12-28 4USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount300,0002026-01-03 6USD
AssetImpairmentCharges276,0002016-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearFairValue276,0002017-09-30 19USD
OtherAssetsMiscellaneous274,0002016-01-02 8USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty246,0002021-01-02 3USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet220,0002017-12-30 8USD
BusinessAcquisitionPurchasePriceAllocationOtherAssets210,0002011-09-27 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber210,0002026-07-04 128shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation200,0002026-04-04 80USD
CurrentFederalTaxExpenseBenefit200,0002026-01-03 42USD
DeferredStateAndLocalIncomeTaxExpenseBenefit200,0002026-01-03 42USD
IncreaseDecreaseInOtherNoncurrentLiabilities200,0002026-07-04 61USD
IncreaseDecreaseInFuturePolicyBenefitReserves200,0002024-12-28 8USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1175,0002012-09-29 4USD
MarketableSecuritiesUnrealizedGainLoss166,0002012-12-29 2USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-163,0002017-07-01 15USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities159,0002014-12-27 8USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears139,0002018-12-29 7USD
GoodwillTranslationAdjustments-136,0002016-07-02 18USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents130,0002011-09-27 1USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-113,0002016-12-31 14USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-112,0002016-01-02 17USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-112,0002016-01-02 17USD
GainLossOnDispositionOfAssets-100,0002026-07-04 80USD
IncomeTaxReconciliationTaxSettlementsForeign100,0002024-12-28 12USD
NotesPayableCurrent100,0002011-10-01 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax100,0002026-07-04 94USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions100,0002026-01-03 24USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther100,0002026-07-04 61USD
StockRepurchasedDuringPeriodShares100,0002026-04-04 5shares
IncomeTaxReconciliationOtherAdjustments-100,0002026-01-03 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation88,0002012-12-29 6USD
IncreaseDecreaseInRestrictedCash-88,0002017-12-30 46USD
InventoryWriteDown-80,0002018-03-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod80,0002026-07-04 69shares
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax73,0002014-03-29 23USD
ProvisionForDoubtfulAccounts65,0002018-03-31 63USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities61,0002013-12-28 5USD
StockIssuedDuringPeriodValueStockOptionsExercised61,0002011-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationOtherLiabilities56,0002011-09-27 1USD
NonoperatingIncomeExpense50,0002019-06-29 108USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-47,0002020-09-26 39USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant41,0002021-10-02 7shares
EmployeeBenefitsAndShareBasedCompensation34,0002017-04-01 37USD
RestrictedCashAndCashEquivalentsAtCarryingValue33,0002022-10-01 92USD
GainLossOnDispositionOfAssets132,0002020-09-26 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod32,0002026-07-04 68shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber25,0002021-10-02 5shares
GainLossOnSaleOfDerivatives-24,0002019-03-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod22,0002026-07-04 66shares
OperatingLeasesFutureMinimumPaymentsDueThereafter21,0002017-12-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward19,5502011-10-01 2shares
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable12,0002011-09-27 1USD
DeferredFinanceCostsNet10,0002016-01-02 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod10,0002021-04-03 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,0002021-10-02 3shares
DeferredCompensationArrangementWithIndividualDistributionsPaid3,0002012-09-29 2USD
EquityMethodInvestmentRealizedGainLossOnDisposal3662011-01-05 1USD
RealEstateHeldforsale3352014-12-27 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue682026-07-04 58USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue542026-07-04 56USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue512026-07-04 127USD/shares
DerivativePriceRiskOptionStrikePrice512026-07-04 1USD/pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue462026-07-04 57USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodIntrinsicValue402020-06-27 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice362016-10-01 2USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue332016-10-01 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased202012-12-29 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue132020-06-27 2USD/shares
EarningsPerShareBasicAndDiluted32021-10-02 94USD/shares
NumberOfOperatingSegments22026-07-04 49Segment
NumberOfReportableSegments22026-07-04 48Segment

What to be careful about

What this model itself distrusts about HLIO's figures. Written by the derivation as it ran, not added afterwards.