Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY10: 97.4M
FY11: 150.7M
FY12: 204.2M
FY13: 204.4M
FY14: 205.3M
FY15: 227.7M
FY16: 200.7M
FY17: 196.9M
FY18: 342.8M
FY19: 508M
FY20: 554.7M
FY21: 523M
FY22: 869.2M
FY23: 885.4M
FY24: 835.6M
FY25: 805.9M
FY26: 839M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
150M
300M
450M
FY10: 22M
FY11: 52.3M
FY12: 79.2M
FY13: 80.6M
FY14: 83M
FY15: 93.9M
FY16: 77.1M
FY17: 71.3M
FY18: 136.5M
FY19: 192.7M
FY20: 212.3M
FY21: 196.2M
FY22: 312.8M
FY23: 298.5M
FY24: 261.7M
FY25: 252.3M
FY26: 271.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
0
60M
120M
180M
FY10: 2.1M
FY11: 31M
FY12: 55.3M
FY13: 54.4M
FY14: 56.2M
FY15: 64.1M
FY16: 46.9M
FY17: 34.5M
FY18: 61.5M
FY19: 75.6M
FY20: 90.1M
FY21: 35.4M
FY22: 149.3M
FY23: 137.3M
FY24: 79.9M
FY25: 81.8M
FY26: 66M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
0
40M
80M
120M
FY10: 1.9M
FY11: 21.4M
FY12: 37.7M
FY13: 37.4M
FY14: 38M
FY15: 43.8M
FY16: 33.1M
FY17: 23.3M
FY18: 31.6M
FY19: 46.7M
FY20: 60.3M
FY21: 14.2M
FY22: 104.6M
FY23: 98.4M
FY24: 37.5M
FY25: 39M
FY26: 48.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
200M
400M
600M
FY10: 75.4M
FY11: 98.4M
FY12: 125M
FY13: 123.8M
FY14: 122.3M
FY15: 133.8M
FY16: 123.6M
FY17: 125.6M
FY18: 206.3M
FY19: 315.4M
FY20: 342.4M
FY21: 326.8M
FY22: 556.4M
FY23: 586.9M
FY24: 573.9M
FY25: 553.6M
FY26: 567.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
0
50M
100M
150M
FY10: 13.7M
FY11: 25.1M
FY12: 49.5M
FY13: 52.2M
FY14: 47.1M
FY15: 62.8M
FY16: 49.9M
FY17: 38.5M
FY18: 49.4M
FY19: 77.5M
FY20: 90.5M
FY21: 108.6M
FY22: 113.1M
FY23: 109.9M
FY24: 83.9M
FY25: 122.1M
FY26: 127.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
0
40M
80M
120M
FY10: 8.6M
FY11: 21.2M
FY12: 39.4M
FY13: 38.8M
FY14: 29.2M
FY15: 52.2M
FY16: 43.8M
FY17: 32.3M
FY18: 27.2M
FY19: 49.1M
FY20: 65.5M
FY21: 94M
FY22: 86.3M
FY23: 78M
FY24: 49.6M
FY25: 95.1M
FY26: 103.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 25.3M
FY11: 25.5M
FY12: 25.7M
FY13: 26M
FY14: 26.2M
FY15: 26.5M
FY16: 26.7M
FY17: 26.9M
FY20: 32.1M
FY21: 32.2M
FY22: 32.5M
FY23: 32.6M
FY24: 33M
FY25: 33.3M
FY26: 33.3M
FY10
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
1.50
3.00
4.50
Q4 '11: 0.84
Q1 '12: 1.09
Q2 '13: 1.52
Q3 '13: 1.42
Q4 '13: 1.44
Q1 '14: 1.40
Q2 '14: 1.42
Q3 '14: 1.40
Q4 '14: 1.46
Q1 '15: 1.52
Q2 '15: 1.53
Q3 '15: 1.58
Q4 '15: 1.65
Q1 '16: 1.61
Q2 '16: 1.50
Q3 '16: 1.45
Q4 '16: 1.25
Q1 '17: 1.17
Q2 '17: 1.08
Q3 '17: 0.95
Q4 '17: 0.88
Q1 '18: 0.95
Q2 '18: 0.96
Q3 '18: 1.19
Q4 '18: 1.17
Q1 '19: 1.19
Q4 '19: 1.49
Q1 '20: 1.60
Q2 '20: 1.92
Q3 '20: 1.96
Q4 '20: 1.88
Q1 '21: 0.83
Q2 '21: 0.69
Q3 '21: 0.69
Q4 '21: 0.43
Q1 '22: 1.67
Q2 '22: 2.22
Q3 '22: 2.67
Q4 '22: 3.22
Q1 '23: 3.46
Q2 '23: 3.43
Q3 '23: 3.21
Q4 '23: 3.03
Q1 '24: 2.51
Q2 '24: 2.10
Q3 '24: 1.58
Q4 '24: 1.14
Q1 '25: 1.00
Q2 '25: 0.90
Q3 '25: 1.13
Q4 '25: 1.17
Q1 '26: 1.11
Q2 '26: 1.04
Q3 '26: 1.01
Q4 '26: 1.45
Q1 '27: 1.82
Q2 '27: 2.14
Q4 '11
Q4 '14
Q4 '16
Q4 '18
Q2 '21
Q2 '23
Q2 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.