Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY10: 418.8M
FY11: 477.6M
FY12: 321.1M
FY13: 382.6M
FY14: 500.8M
FY15: 443.6M
FY16: 646M
FY17: 577.8M
FY18: 567.1M
FY19: 673.3M
FY20: 691.9M
FY21: 807.5M
FY22: 718.9M
FY23: 720.2M
FY24: 929.9M
FY25: 1.4B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
250M
500M
750M
FY08: 17.9M
FY09: 101.1M
FY10: 194.8M
FY11: 265M
FY12: 143.5M
FY13: 66.1M
FY14: 85.2M
FY15: 38.5M
FY16: 184M
FY17: 152.4M
FY18: 79.1M
FY19: 33.8M
FY20: 161.1M
FY21: 217.8M
FY22: 116.2M
FY23: 112.9M
FY24: 198.2M
FY25: 622.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY08: -25.4M
FY09: 75.3M
FY10: -51.6M
FY11: 197.6M
FY12: 37.9M
FY13: -32.4M
FY14: 21.6M
FY15: -35.6M
FY16: 109.4M
FY17: 60.1M
FY18: -39.1M
FY19: -46.7M
FY20: 67M
FY21: 83.4M
FY22: -12.4M
FY23: -44.7M
FY24: 106.3M
FY25: 514.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY08: -66.6M
FY09: 67.8M
FY10: 49M
FY11: 151.2M
FY12: 15M
FY13: -25.1M
FY14: 17.8M
FY15: -87M
FY16: 61.6M
FY17: -28.5M
FY18: -26.6M
FY19: -94.9M
FY20: -9.5M
FY21: 35.1M
FY22: -37.3M
FY23: -84.2M
FY24: 35.8M
FY25: 321.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY08: 186.8M
FY09: 211.5M
FY10: 224M
FY11: 212.6M
FY12: 177.6M
FY13: 316.4M
FY14: 415.6M
FY15: 405.1M
FY16: 462M
FY17: 425.3M
FY18: 488M
FY19: 639.4M
FY20: 530.8M
FY21: 589.7M
FY22: 602.7M
FY23: 607.3M
FY24: 731.7M
FY25: 800.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
200M
400M
600M
FY08: 11M
FY09: 119.2M
FY10: 197.8M
FY11: 69.9M
FY12: 69M
FY13: 26.6M
FY14: 83.1M
FY15: 106.4M
FY16: 225.3M
FY17: 115.9M
FY18: 94.2M
FY19: 120.9M
FY20: 180.8M
FY21: 220.3M
FY22: 89.9M
FY23: 75.5M
FY24: 218.3M
FY25: 562.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY08: -53.9M
FY09: 91.5M
FY10: 130.4M
FY11: -17.7M
FY12: -44.1M
FY13: -124.1M
FY14: -39.4M
FY15: -31M
FY16: 60.5M
FY17: 17.8M
FY18: -42.7M
FY19: -555K
FY20: 89.8M
FY21: 111.3M
FY22: -59.5M
FY23: -148.4M
FY24: 3.8M
FY25: 310.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
250M
500M
750M
FY08: 141.3M
FY09: 233.6M
FY10: 269.6M
FY11: 297M
FY12: 297.6M
FY13: 318.7M
FY14: 357.4M
FY15: 374M
FY16: 389.3M
FY17: 397.4M
FY18: 433.4M
FY19: 490.4M
FY20: 527.3M
FY21: 542.2M
FY22: 557.3M
FY23: 605.7M
FY24: 622.5M
FY25: 655.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.40
-0.20
0.00
0.20
0.40
0.60
Q4 '09: 0.23
Q1 '10: 0.28
Q2 '10: 0.33
Q3 '10: 0.30
Q4 '11: 0.51
Q1 '12: 0.40
Q2 '12: 0.30
Q3 '12: 0.11
Q4 '12: 0.05
Q1 '13: 0.05
Q2 '13: -0.04
Q3 '13: -0.07
Q4 '13: -0.08
Q1 '14: -0.09
Q2 '14: -0.05
Q3 '14: -0.01
Q4 '14: 0.05
Q1 '15: 0.05
Q2 '15: 0.02
Q3 '15: -0.02
Q4 '15: -0.23
Q1 '17: 0.23
Q2 '17: 0.11
Q3 '17: 0.04
Q4 '17: -0.07
Q1 '18: -0.12
Q2 '18: -0.03
Q3 '18: -0.08
Q4 '18: -0.05
Q1 '19: -0.12
Q2 '19: -0.25
Q3 '19: -0.24
Q4 '19: -0.19
Q1 '20: -0.17
Q2 '20: -0.09
Q3 '20: -0.02
Q4 '20: -0.02
Q1 '21: 0.05
Q2 '21: 0.08
Q3 '21: 0.06
Q4 '21: 0.07
Q1 '22: 0.04
Q2 '22: -0.00
Q3 '22: -0.04
Q4 '22: -0.07
Q1 '23: -0.09
Q2 '23: -0.09
Q3 '23: -0.09
Q4 '23: -0.15
Q1 '24: -0.15
Q2 '24: -0.08
Q3 '24: -0.04
Q4 '24: 0.05
Q1 '25: 0.11
Q2 '25: 0.16
Q3 '25: 0.31
Q4 '25: 0.49
Q1 '26: 0.41
Q2 '26: 0.49
Q2 '10
Q2 '13
Q2 '15
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.