Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
25M
50M
75M
FY10: 14.4M
FY11: 15.6M
FY12: 16M
FY13: 19.3M
FY14: 24.3M
FY15: 29.2M
FY16: 35.2M
FY17: 42.2M
FY18: 37.1M
FY19: 28.4M
FY20: 29M
FY21: 29.7M
FY22: 3M
FY23: 47.3M
FY24: 55.8M
FY25: 72.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
7M
14M
21M
FY17: 19.4M
FY18: 16.2M
FY19: 10.8M
FY20: 11.6M
FY21: 12.5M
FY22: 1.4M
FY23: 1.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -358.7K
FY11: -555.7K
FY12: -1.3M
FY13: 784.1K
FY14: 2.1M
FY15: 2.3M
FY16: 3.2M
FY17: 7.6M
FY18: 2.9M
FY19: -1.4M
FY20: -2.4M
FY21: -6.5M
FY22: -9.9M
FY23: -1.8M
FY24: -15.1M
FY25: 11.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-35M
0
35M
70M
105M
FY10: -495K
FY11: -633.8K
FY12: -1.4M
FY13: 643.9K
FY14: 2.1M
FY15: 4.8M
FY16: 1.9M
FY17: 4.7M
FY18: 2.2M
FY19: -657K
FY20: -1.6M
FY21: -11.1M
FY22: -8.9M
FY23: -4.5M
FY24: 92.5M
FY25: 5.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
8M
16M
24M
FY17: 22.8M
FY18: 20.8M
FY19: 17.6M
FY20: 17.3M
FY21: 17.2M
FY22: 1.6M
FY23: 2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: 309.1K
FY11: 472.9K
FY12: 17.9K
FY13: -2.6M
FY14: 2.8M
FY15: 1.4M
FY16: 1.5M
FY17: 4M
FY18: 3.1M
FY19: 679K
FY20: 3.6M
FY21: -322K
FY22: -1.8M
FY23: 25.5M
FY24: 11.8M
FY25: -43.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: 307.6K
FY11: 423.5K
FY12: -12.8K
FY13: -2.8M
FY14: 2.7M
FY15: 1.2M
FY16: 1.2M
FY17: 3.5M
FY18: 2.9M
FY19: 578K
FY20: 3.6M
FY23: 25.4M
FY24: 11.8M
FY25: -43.4M
FY11
FY13
FY15
FY17
FY19
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY10: 10.8M
FY11: 10.9M
FY12: 10.9M
FY13: 11.3M
FY14: 11.8M
FY15: 11.9M
FY16: 12M
FY17: 12.3M
FY18: 12.6M
FY19: 12.4M
FY20: 12.6M
FY21: 12.7M
FY22: 12.8M
FY23: 18M
FY24: 18.3M
FY25: 18.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.00
0.00
2.00
4.00
6.00
Q4 '10: -0.05
Q1 '11: -0.05
Q2 '11: -0.02
Q3 '11: -0.00
Q4 '11: -0.06
Q1 '12: -0.07
Q2 '12: -0.10
Q3 '12: -0.15
Q4 '12: -0.13
Q1 '13: -0.14
Q2 '13: -0.10
Q3 '13: 0.00
Q4 '13: 0.06
Q1 '14: 0.11
Q2 '14: 0.13
Q3 '14: 0.14
Q4 '14: 0.18
Q1 '15: 0.20
Q2 '15: 0.45
Q3 '15: 0.43
Q4 '15: 0.40
Q1 '16: 0.40
Q2 '16: 0.09
Q3 '16: 0.10
Q4 '16: 0.15
Q1 '17: 0.18
Q2 '17: 0.28
Q3 '17: 0.35
Q4 '17: 0.38
Q1 '18: 0.27
Q2 '18: 0.30
Q3 '18: 0.27
Q4 '18: 0.18
Q1 '19: 0.17
Q2 '19: 0.01
Q3 '19: -0.05
Q4 '19: -0.05
Q1 '20: -0.00
Q2 '20: 0.05
Q3 '20: -0.02
Q4 '20: -0.12
Q1 '21: -0.16
Q2 '21: -0.23
Q3 '21: -0.39
Q4 '21: -0.88
Q1 '22: -0.90
Q2 '22: -1.16
Q3 '22: -1.02
Q4 '22: -0.71
Q4 '24: 5.13
Q1 '25: 4.09
Q2 '25: 2.75
Q3 '25: 5.21
Q4 '25: 0.27
Q1 '26: 2.93
Q2 '26: 2.50
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.