AMTD Digital Inc. (HKD)
Every figure this model derived for HKD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-10-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 60,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-10-31 |
| cash | 46,363,000 | CashAndCashEquivalentsAtCarryingValue |
2025-10-31 |
| current assets | 321,381,000 | AssetsCurrent |
2025-10-31 |
| current liabilities | 166,966,000 | LiabilitiesCurrent |
2025-10-31 |
| equity | 263,642,000 | StockholdersEquity |
2025-10-31 |
| ocf | 14,388,000 | NetCashProvidedByUsedInOperatingActivities |
2025-10-31 |
| revenue | 50,071,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2025-10-31 |
| sbc | 86,000 | ShareBasedCompensation |
2024-10-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up HKD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.34 |
| current ratio | 1.93 |
| current ratio reported | 1.92 |
| deferred revenue growth | -43.92 |
| dilution pct | 61.2 |
| ebit cagr | -96.97 |
| ebit yoy | -96.97 |
| ev ebit | 532.32 |
| ev owner earnings | 41.94 |
| ev sales | 11.93 |
| fcf margin | 28.62 |
| growth cv | 1.84 |
| net debt ebitda | 36.85 |
| operating margin | 2.24 |
| owner earnings margin | 28.44 |
| revenue growth | 119.47 |
| revenue growth per share | 36.15 |
| roic | 0.14 |
| rule of 40 | 121.72 |
| sbc pct revenue | 0.17 |
Everything else this filing tags
400 more elements from HKD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 3,221,646,000 | 2022-04-30 | 2 | HKD |
EquityAndLiabilities | 3,221,646,000 | 2022-04-30 | 2 | HKD |
Equity | 3,103,452,000 | 2022-04-30 | 4 | HKD |
EquityAttributableToOwnersOfParent | 3,083,985,000 | 2022-04-30 | 2 | HKD |
RetainedEarnings | 3,083,933,000 | 2022-04-30 | 2 | HKD |
CurrentAssets | 2,976,293,000 | 2022-04-30 | 2 | HKD |
FinancialAssetsAtAmortisedCost | 2,958,592,000 | 2022-04-30 | 2 | HKD |
TradeAndOtherCurrentReceivablesDueFromRelatedParties | 2,522,653,000 | 2022-04-30 | 2 | HKD |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | -2,207,571,000 | 2021-04-30 | 2 | HKD |
IssueOfEquity | 1,346,971,000 | 2021-04-30 | 3 | HKD |
CashAdvancesAndLoansMadeToRelatedParties | 1,093,786,000 | 2022-04-30 | 3 | HKD |
Assets | 955,364,000 | 2025-10-31 | 14 | USD |
LiabilitiesAndStockholdersEquity | 955,364,000 | 2025-10-31 | 14 | USD |
CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties | 721,293,000 | 2022-04-30 | 3 | HKD |
Assets | 661,676,000 | 2023-04-30 | 3 | USD |
EquityAndLiabilities | 661,676,000 | 2023-04-30 | 3 | USD |
OtherAssets | 653,581,000 | 2025-10-31 | 4 | USD |
AssetsNoncurrent | 633,983,000 | 2025-10-31 | 14 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 603,659,000 | 2025-10-31 | 22 | USD |
Equity | 521,102,000 | 2023-04-30 | 5 | USD |
RetainedEarnings | 510,174,000 | 2023-04-30 | 3 | USD |
EquityAttributableToOwnersOfParent | 457,947,000 | 2023-04-30 | 3 | USD |
StockRepurchasedDuringPeriodValue | 447,522,000 | 2024-10-31 | 7 | USD |
CashAdvancesAndLoansMadeToRelatedParties | 401,454,000 | 2023-04-30 | 3 | USD |
CashFlowsFromUsedInInvestingActivities | -382,986,000 | 2022-04-30 | 3 | HKD |
Liabilities | 351,705,000 | 2025-10-31 | 14 | USD |
NoncurrentAssets | 342,173,000 | 2023-04-30 | 3 | USD |
MinorityInterest | 337,872,000 | 2025-10-31 | 12 | USD |
OtherLiabilities | 336,891,000 | 2025-10-31 | 6 | USD |
TradeAndOtherReceivables | 329,455,000 | 2022-04-30 | 2 | HKD |
FinancialAssetsAtAmortisedCost | 328,024,000 | 2023-04-30 | 2 | USD |
CurrentAssets | 319,503,000 | 2023-04-30 | 3 | USD |
PurchaseOfTreasuryShares | 318,882,000 | 2023-04-30 | 1 | USD |
PropertyPlantAndEquipmentGross | 308,699,000 | 2025-10-31 | 14 | USD |
CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 307,422,000 | 2023-04-30 | 3 | USD |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | -303,095,000 | 2022-04-30 | 3 | HKD |
TreasuryStockValue | 295,719,000 | 2025-10-31 | 8 | USD |
PropertyPlantAndEquipmentNet | 293,140,000 | 2025-10-31 | 12 | USD |
DebtInstrumentCarryingAmount | 268,044,000 | 2025-10-31 | 4 | USD |
AcquisitiondateFairValueOfTotalConsiderationTransferred | 266,647,000 | 2023-04-30 | 2 | USD |
StockIssuedDuringPeriodValueNewIssues | 262,803,000 | 2025-10-31 | 13 | USD |
DebtCurrent | 260,123,000 | 2025-10-31 | 4 | USD |
NotesAndLoansPayable | 260,123,000 | 2025-10-31 | 4 | USD |
NoncurrentAssets | 245,353,000 | 2022-04-30 | 2 | HKD |
CashFlowsFromUsedInFinancingActivities | 243,462,000 | 2023-04-30 | 3 | USD |
PropertyPlantAndEquipment | 238,600,000 | 2023-04-30 | 3 | USD |
InvestmentsFairValueDisclosure | 229,519,000 | 2025-10-31 | 4 | USD |
IssueOfEquity | 229,186,000 | 2023-04-30 | 3 | USD |
ProceedsFromIssuingShares | 229,186,000 | 2023-04-30 | 3 | USD |
PaymentsOfStockIssuanceCosts | 229,186,000 | 2023-04-30 | 4 | USD |
OtherShortTermBorrowings | 227,108,000 | 2025-10-31 | 4 | USD |
ProfitLossBeforeTax | 225,010,000 | 2022-04-30 | 3 | HKD |
CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties | 222,271,000 | 2023-04-30 | 3 | USD |
ProfitLossAttributableToOwnersOfParent | 214,279,000 | 2022-04-30 | 3 | HKD |
ComprehensiveIncomeAttributableToOwnersOfParent | 213,859,000 | 2022-04-30 | 3 | HKD |
ProfitLoss | 201,396,000 | 2022-04-30 | 3 | HKD |
ComprehensiveIncome | 200,573,000 | 2022-04-30 | 3 | HKD |
RevenueFromContractsWithCustomers | 196,958,000 | 2022-04-30 | 3 | HKD |
RevenueOfCombinedEntity | 196,593,000 | 2021-04-30 | 1 | HKD |
IncreaseDecreaseThroughObtainingOrLosingControlOfSubsidiariesOrOtherBusinessesLiabilitiesArisingFromFinancingActivities | 186,285,000 | 2023-04-30 | 1 | USD |
LiabilitiesNoncurrent | 184,739,000 | 2025-10-31 | 11 | USD |
LongTermDebt | 176,818,000 | 2025-10-31 | 3 | USD |
LongTermLoansFromBank | 176,818,000 | 2025-10-31 | 3 | USD |
IdentifiableAssetsAcquiredLiabilitiesAssumed | 175,085,000 | 2023-04-30 | 2 | USD |
ProfitLossOfCombinedEntity | 168,748,000 | 2021-04-30 | 1 | HKD |
GainRecognisedInBargainPurchaseTransaction | 153,692,000 | 2023-04-30 | 2 | USD |
CashAndCashEquivalents | 152,930,000 | 2023-04-30 | 5 | USD |
FinancialAssetsAtFairValueThroughProfitOrLoss | 150,134,000 | 2022-04-30 | 2 | HKD |
Liabilities | 140,574,000 | 2023-04-30 | 3 | USD |
CurrentLiabilities | 139,543,000 | 2023-04-30 | 3 | USD |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 139,469,000 | 2023-04-30 | 3 | USD |
CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale | 138,513,000 | 2023-04-30 | 3 | USD |
Revenues | 136,099,000 | 2025-10-31 | 9 | USD |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue | 132,032,000 | 2022-04-30 | 3 | HKD |
TradeAndOtherCurrentReceivablesDueFromRelatedParties | 126,444,000 | 2023-04-30 | 3 | USD |
NonderivativeFinancialLiabilitiesUndiscountedCashFlows | 125,902,000 | 2023-04-30 | 2 | USD |
FinancialLiabilitiesAtAmortisedCost | 123,780,000 | 2023-04-30 | 2 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 123,765,877 | 2025-10-31 | 16 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 123,709,627 | 2025-10-31 | 16 | shares |
CashFlowsFromUsedInOperations | 121,372,000 | 2022-04-30 | 3 | HKD |
LiabilitiesArisingFromFinancingActivities | 119,606,000 | 2023-04-30 | 3 | USD |
FiniteLivedIntangibleAssetsNet | 119,509,000 | 2025-10-31 | 5 | USD |
CashFlowsFromUsedInInvestingActivities | -119,494,000 | 2023-04-30 | 3 | USD |
IntangibleAssetsNetExcludingGoodwill | 119,311,000 | 2025-10-31 | 12 | USD |
FinitelivedIntangibleAssetsAcquired1 | 119,108,000 | 2024-10-31 | 4 | USD |
Liabilities | 118,194,000 | 2022-04-30 | 2 | HKD |
CashAndCashEquivalents | 112,516,000 | 2022-04-30 | 4 | HKD |
CurrentLiabilities | 107,106,000 | 2022-04-30 | 2 | HKD |
CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | 100,123,000 | 2023-04-30 | 3 | USD |
CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | 100,123,000 | 2023-04-30 | 3 | USD |
RepaymentOfNotesReceivableFromRelatedParties | 100,123,000 | 2023-04-30 | 4 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 100,123,000 | 2023-04-30 | 2 | USD |
AssetAcquisitionConsiderationTransferred | 100,000,000 | 2024-10-31 | 2 | USD |
CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | 99,360,000 | 2022-04-30 | 3 | HKD |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 98,696,000 | 2021-04-30 | 1 | HKD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 98,673,000 | 2025-10-31 | 16 | USD |
InvestmentsInJointVentures | 98,092,000 | 2023-04-30 | 2 | USD |
InvestmentsInSubsidiariesJointVenturesAndAssociates | 98,092,000 | 2023-04-30 | 3 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 97,759,000 | 2021-04-30 | 2 | USD |
NetIncomeLoss | 96,991,000 | 2025-10-31 | 16 | USD |
IncreaseDecreaseThroughExerciseOfWarrantsEquity | 95,634,000 | 2020-04-30 | 1 | HKD |
ComprehensiveIncomeNetOfTax | 94,237,000 | 2025-10-31 | 17 | USD |
AcquisitiondateFairValueOfTotalConsiderationTransferred | 90,923,000 | 2020-08-03 | 1 | HKD |
ShortTermBorrowings | 83,305,000 | 2025-10-31 | 8 | USD |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | -81,972,000 | 2023-04-30 | 2 | USD |
CashFlowsFromUsedInOperatingActivities | 79,891,000 | 2022-04-30 | 3 | HKD |
FairValueOptionChangesInFairValueGainLoss1 | 77,059,000 | 2025-10-31 | 16 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 77,045,000 | 2023-10-31 | 5 | USD |
AdjustedWeightedAverageShares | 74,207,169 | 2023-04-30 | 6 | shares |
WeightedAverageShares | 74,159,933 | 2023-04-30 | 6 | shares |
EmployeeBenefitsExpense | 72,426,000 | 2022-04-30 | 3 | HKD |
EquityInterestsOfAcquirer | 67,664,000 | 2020-08-03 | 1 | HKD |
ShorttermBorrowings | 65,803,000 | 2023-04-30 | 3 | USD |
PropertyPlantAndEquipmentTransfersAndChanges | 63,575,000 | 2023-10-31 | 4 | USD |
IdentifiableAssetsAcquiredLiabilitiesAssumed | 63,280,000 | 2020-08-03 | 1 | HKD |
NoncontrollingInterests | 63,155,000 | 2023-04-30 | 3 | USD |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 60,865,000 | 2023-04-30 | 2 | USD |
AdditionalRecognitionGoodwill | 58,675,000 | 2021-04-30 | 1 | HKD |
Goodwill | 58,675,000 | 2022-04-30 | 3 | HKD |
GoodwillRecognisedAsOfAcquisitionDate | 58,675,000 | 2020-08-03 | 1 | HKD |
NetIncomeLossAvailableToCommonStockholdersBasic | 54,705,000 | 2025-10-31 | 16 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 54,705,000 | 2025-10-31 | 16 | USD |
ProfitLoss | 54,705,000 | 2025-10-31 | 17 | USD |
TreasuryShares | 52,235,000 | 2023-04-30 | 3 | USD |
Borrowings | 50,803,000 | 2023-04-30 | 1 | USD |
ContractLiabilities | 46,840,000 | 2022-04-30 | 3 | HKD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 46,363,000 | 2025-10-31 | 20 | USD |
IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate | 45,260,000 | 2020-08-03 | 1 | HKD |
ProfitLossBeforeTax | 44,625,000 | 2023-04-30 | 3 | USD |
CashAndCashEquivalentsRecognisedAsOfAcquisitionDate | 43,988,000 | 2020-08-03 | 1 | HKD |
NetIncomeLossAttributableToNoncontrollingInterest | -42,286,000 | 2025-10-31 | 16 | USD |
ProfitLossAttributableToOwnersOfParent | 41,737,000 | 2023-04-30 | 3 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -41,681,000 | 2025-10-31 | 16 | USD |
CurrentContractLiabilities | 41,523,000 | 2022-04-30 | 2 | HKD |
ComprehensiveIncomeAttributableToOwnersOfParent | 41,513,000 | 2023-04-30 | 3 | USD |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 41,481,000 | 2022-04-30 | 3 | HKD |
ProfitLoss | 40,140,000 | 2023-04-30 | 3 | USD |
ComprehensiveIncome | 40,024,000 | 2023-04-30 | 3 | USD |
TradeAndOtherCurrentReceivables | 39,545,000 | 2022-04-30 | 2 | HKD |
TaxExpenseIncomeAtApplicableTaxRate | 37,127,000 | 2022-04-30 | 3 | HKD |
TransactionPriceAllocatedToRemainingPerformanceObligations | 36,428,000 | 2023-04-30 | 2 | USD |
IntangibleAssetsOtherThanGoodwill | 36,418,000 | 2022-04-30 | 2 | HKD |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 36,232,000 | 2022-04-30 | 2 | HKD |
PrepaidExpenseAndOtherAssets | 35,827,000 | 2023-10-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 34,133,000 | 2023-10-31 | 5 | USD |
FinancialLiabilitiesAtAmortisedCost | 33,773,000 | 2022-04-30 | 2 | HKD |
NonderivativeFinancialLiabilitiesUndiscountedCashFlows | 33,773,000 | 2022-04-30 | 2 | HKD |
RevenueFromContractsWithCustomers | 33,066,000 | 2023-04-30 | 3 | USD |
DepositsAssetsCurrent | 33,000,000 | 2024-10-31 | 11 | USD |
ProceedsFromBankDebt | 33,000,000 | 2024-10-31 | 6 | USD |
CurrentTaxLiabilitiesCurrent | 31,810,000 | 2022-04-30 | 2 | HKD |
NetCashProvidedByUsedInInvestingActivities | -31,145,000 | 2025-10-31 | 16 | USD |
NoncontrollingInterestInAcquireeRecognisedAtAcquisitionDate | 31,032,000 | 2020-08-03 | 1 | HKD |
ReceivablesDueFromJointVentures | 30,346,000 | 2023-04-30 | 2 | USD |
PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 29,893,000 | 2022-04-30 | 3 | HKD |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | 29,875,000 | 2022-04-30 | 3 | HKD |
TradeAndOtherPayables | 27,123,000 | 2022-04-30 | 2 | HKD |
RevenueOfCombinedEntity | 25,351,000 | 2021-04-30 | 1 | USD |
PropertyPlantAndEquipmentAdditions | 25,218,000 | 2025-10-31 | 12 | USD |
CurrentTaxExpenseIncome | 24,995,000 | 2022-04-30 | 3 | HKD |
TaxEffectOfRevenuesExemptFromTaxation2011 | 24,679,000 | 2022-04-30 | 3 | HKD |
AdvancesToAffiliate | 23,774,000 | 2023-10-31 | 1 | USD |
IncomeTaxExpenseContinuingOperations | 23,614,000 | 2022-04-30 | 3 | HKD |
AdjustmentsForIncreaseDecreaseInContractLiabilities | -23,473,000 | 2022-04-30 | 3 | HKD |
CashTransferred | 23,259,000 | 2020-08-03 | 1 | HKD |
InvestmentIncomeInterest | 21,775,000 | 2025-10-31 | 8 | USD |
OtherNonoperatingIncome | 21,775,000 | 2025-10-31 | 8 | USD |
ProfitLossOfCombinedEntity | 21,761,000 | 2021-04-30 | 1 | USD |
OperatingCostsAndExpenses | 20,267,000 | 2025-10-31 | 4 | USD |
CashFlowsFromUsedInOperations | 19,607,000 | 2023-04-30 | 3 | USD |
NoncontrollingInterests | 19,467,000 | 2022-04-30 | 3 | HKD |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | -19,231,000 | 2021-04-30 | 2 | HKD |
StockIssuedDuringPeriodValueOther | -18,958,000 | 2024-10-31 | 1 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 18,914,000 | 2023-10-31 | 10 | USD |
TradeAndOtherPayablesRecognisedAsOfAcquisitionDate | 18,597,000 | 2020-08-03 | 1 | HKD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 17,912,000 | 2023-10-31 | 5 | USD |
OtherInvestments | 17,216,000 | 2025-10-31 | 2 | USD |
CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | 17,120,000 | 2023-04-30 | 3 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 16,775,000 | 2023-10-31 | 5 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 16,281,000 | 2025-10-31 | 16 | USD |
ClassOfWarrantOrRightOutstanding | 16,220,000 | 2025-10-31 | 1 | shares |
OtherIncome | 16,052,000 | 2023-04-30 | 3 | USD |
AdjustmentsForInterestIncome | 15,945,000 | 2023-04-30 | 3 | USD |
OtherBorrowings | 15,893,000 | 2023-10-31 | 4 | USD |
NoncurrentReceivables | 15,617,000 | 2021-04-30 | 1 | HKD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 15,559,000 | 2025-10-31 | 14 | USD |
CashFlowsFromUsedInOperatingActivities | 15,501,000 | 2023-04-30 | 3 | USD |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue | 15,386,000 | 2023-04-30 | 3 | USD |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 15,018,000 | 2023-04-30 | 3 | USD |
RepaymentsOfBankDebt | 15,000,000 | 2024-10-31 | 2 | USD |
AccrualsClassifiedAsCurrent | 14,970,000 | 2022-04-30 | 2 | HKD |
GainLossOnDispositionOfAssets1 | 14,697,000 | 2023-10-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -14,483,000 | 2025-10-31 | 16 | USD |
FinancialAssetsAtFairValueThroughProfitOrLoss | 14,413,000 | 2023-04-30 | 2 | USD |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | 14,276,000 | 2023-04-30 | 2 | USD |
RepaymentsOfOtherDebt | 13,344,000 | 2024-10-31 | 6 | USD |
ComprehensiveIncomeAttributableToNoncontrollingInterests | -13,286,000 | 2022-04-30 | 3 | HKD |
ProceedsFromIssuanceOfCommonStock | 13,218,000 | 2025-10-31 | 7 | USD |
EmployeeBenefitsAndShareBasedCompensation | 12,893,000 | 2025-10-31 | 16 | USD |
ProfitLossAttributableToNoncontrollingInterests | -12,883,000 | 2022-04-30 | 3 | HKD |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 12,727,000 | 2021-04-30 | 1 | USD |
SalariesWagesAndOfficersCompensation | 12,145,000 | 2025-10-31 | 4 | USD |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 12,081,000 | 2023-04-30 | 3 | USD |
AccountsReceivableNetCurrent | 11,834,000 | 2025-10-31 | 14 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 11,269,497 | 2023-10-31 | 2 | shares |
ContractLiabilities | 11,193,000 | 2023-04-30 | 3 | USD |
ContractWithCustomerLiability | 11,193,000 | 2023-04-30 | 6 | USD |
NoncurrentLiabilities | 11,088,000 | 2022-04-30 | 2 | HKD |
PaymentOfFinancingAndStockIssuanceCosts | 10,944,000 | 2025-10-31 | 11 | USD |
InterestExpenseShortTermBorrowings | 10,312,000 | 2025-10-31 | 11 | USD |
CurrentContractLiabilities | 10,162,000 | 2023-04-30 | 3 | USD |
ProceedsFromExerciseOfWarrants | 10,000,000 | 2020-03-10 | 2 | USD |
EmployeeBenefitsExpense | 9,868,000 | 2023-04-30 | 3 | USD |
OtherAccountsPayableAndAccruedLiabilities | 9,831,000 | 2025-10-31 | 4 | USD |
TradeAndOtherCurrentReceivables | 9,803,000 | 2023-04-30 | 3 | USD |
RepaymentsOfDebt | 9,547,000 | 2025-10-31 | 7 | USD |
DepreciationAndAmortization | 9,491,000 | 2025-10-31 | 16 | USD |
Depreciation | 9,477,000 | 2025-10-31 | 16 | USD |
DepreciationDepletionAndAmortization | 9,477,000 | 2025-10-31 | 4 | USD |
CurrentFinancialAssetsAtFairValueThroughProfitOrLoss | 9,243,000 | 2023-04-30 | 3 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | -9,057,000 | 2024-10-31 | 8 | USD |
InterestIncomeOther | 9,012,000 | 2023-10-31 | 8 | USD |
OtherIncome | 8,988,000 | 2023-10-31 | 8 | USD |
OtherOperatingIncome | 8,988,000 | 2023-10-31 | 8 | USD |
InvestmentIncomeDividend | 8,969,000 | 2025-10-31 | 3 | USD |
AdjustmentsForSharebasedPayments | 8,871,000 | 2022-04-30 | 3 | HKD |
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 8,871,000 | 2022-04-30 | 3 | HKD |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 8,871,000 | 2022-04-30 | 2 | HKD |
EquityInterestsOfAcquirer | 8,725,000 | 2020-08-03 | 1 | USD |
OtherCurrentReceivables | 8,716,000 | 2022-04-30 | 2 | HKD |
AccountsPayableOtherCurrent | 8,447,000 | 2025-10-31 | 2 | USD |
AccountsPayableOtherCurrentAndNoncurrent | 8,184,000 | 2024-10-31 | 2 | USD |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 7,869,000 | 2022-04-30 | 3 | HKD |
AccountsReceivableNet | 7,695,000 | 2025-10-31 | 12 | USD |
DeferredTaxLiabilitiesRecognisedAsOfAcquisitionDate | 7,694,000 | 2020-08-03 | 1 | HKD |
InterestExpenseInterestBearingLiability | 7,669,000 | 2023-10-31 | 5 | USD |
GoodwillRecognisedAsOfAcquisitionDate | 7,566,000 | 2020-08-03 | 1 | USD |
PaymentsToAcquireAdditionalInterestInSubsidiaries | 7,566,000 | 2021-04-30 | 4 | USD |
ImpairmentChargeOnReclassifiedAssets | 7,484,000 | 2023-04-30 | 2 | USD |
Goodwill | 7,477,000 | 2022-04-30 | 4 | USD |
TaxExpenseIncomeAtApplicableTaxRate | 7,363,000 | 2023-04-30 | 3 | USD |
OtherNonoperatingExpense | 7,355,000 | 2025-10-31 | 8 | USD |
EquityMethodInvestments | -6,999,000 | 2023-10-31 | 1 | USD |
OtherCurrentReceivables | 6,886,000 | 2023-04-30 | 2 | USD |
StockIssuedDuringPeriodValueAcquisitions | 6,817,000 | 2024-10-31 | 4 | USD |
OtherIncome | 6,755,000 | 2022-04-30 | 2 | HKD |
DepreciationAndAmortisationExpense | 6,596,000 | 2022-04-30 | 2 | HKD |
AdjustmentsForAmortisationExpense | 6,523,000 | 2022-04-30 | 3 | HKD |
IncomeTaxReconciliationNondeductibleExpense | 6,421,000 | 2025-10-31 | 16 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 6,416,000 | 2025-10-31 | 16 | USD |
InterestIncomeOnLoansAndReceivables | 6,224,000 | 2023-04-30 | 1 | USD |
CurrentInterestReceivable | 6,218,000 | 2023-04-30 | 1 | USD |
InterestReceivableCurrent | 6,218,000 | 2023-05-31 | 2 | USD |
IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate | 5,836,000 | 2020-08-03 | 1 | USD |
IncreaseDecreaseInPrepaidExpense | -5,808,000 | 2023-10-31 | 8 | USD |
AdjustmentsForInterestIncome | 5,793,000 | 2022-04-30 | 3 | HKD |
DeferredTaxLiabilities | 5,771,000 | 2022-04-30 | 2 | HKD |
DeferredTaxLiabilityAsset | 5,771,000 | 2022-04-30 | 3 | HKD |
CashAndCashEquivalentsRecognisedAsOfAcquisitionDate | 5,673,000 | 2020-08-03 | 1 | USD |
DeferredIncomeTaxLiabilitiesNet | 5,655,000 | 2025-10-31 | 7 | USD |
AccountsPayableCurrent | 5,486,000 | 2025-10-31 | 14 | USD |
NoncurrentContractLiabilities | 5,317,000 | 2022-04-30 | 2 | HKD |
IncreaseDecreaseInAccountsReceivable | 5,189,000 | 2025-10-31 | 16 | USD |
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss | 5,170,000 | 2023-04-30 | 3 | USD |
OfficersCompensation | 4,991,000 | 2024-10-31 | 12 | USD |
OtherGainsLosses | 4,746,000 | 2022-04-30 | 3 | HKD |
ReserveOfExchangeDifferencesOnTranslation | 4,715,000 | 2022-04-30 | 2 | USD |
NoncontrollingInterestInAcquireeRecognisedAtAcquisitionDate | 4,651,000 | 2023-04-30 | 2 | USD |
CurrentTaxExpenseIncome | 4,630,000 | 2023-04-30 | 3 | USD |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 4,592,000 | 2022-04-30 | 3 | HKD |
CurrentTaxLiabilitiesCurrent | 4,571,000 | 2023-04-30 | 3 | USD |
AdjustmentsForIncreaseDecreaseInContractLiabilities | 4,544,000 | 2023-04-30 | 3 | USD |
IncomeTaxExpenseContinuingOperations | 4,485,000 | 2023-04-30 | 3 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 4,466,000 | 2025-10-31 | 14 | USD |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | -4,272,000 | 2023-04-30 | 3 | USD |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 4,106,000 | 2023-04-30 | 3 | USD |
DividendsPayableCurrentAndNoncurrent | 3,850,000 | 2021-04-30 | 2 | USD |
OtherAccruedLiabilitiesCurrent | 3,568,000 | 2023-10-31 | 8 | USD |
TaxEffectOfTaxLosses | 3,559,000 | 2022-04-30 | 3 | HKD |
TaxesPayableCurrent | 3,483,000 | 2025-10-31 | 14 | USD |
IncreaseDecreaseInAccountsPayable | 3,282,000 | 2025-10-31 | 16 | USD |
OtherExpenseByNature | 3,165,000 | 2022-04-30 | 3 | HKD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 3,159,000 | 2023-04-30 | 4 | USD |
AdjustmentsForUnrealisedForeignExchangeLossesGains | -3,138,000 | 2022-04-30 | 3 | HKD |
InterestReceivedClassifiedAsInvestingActivities | 3,109,000 | 2023-04-30 | 3 | USD |
TaxEffectOfRevenuesExemptFromTaxation2011 | 3,070,000 | 2023-04-30 | 3 | USD |
CashTransferred | 3,000,000 | 2020-08-03 | 1 | USD |
PaymentsToAcquireBusinessesGross | 3,000,000 | 2020-08-03 | 2 | USD |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent | -2,767,000 | 2025-10-31 | 16 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -2,767,000 | 2025-10-31 | 16 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -2,754,000 | 2025-10-31 | 16 | USD |
OtherComprehensiveIncomeLossNetOfTax | -2,754,000 | 2025-10-31 | 17 | USD |
CurrentPrepayments | 2,731,000 | 2022-04-30 | 2 | HKD |
OtherReceivables | 2,611,000 | 2025-10-31 | 12 | USD |
OtherExpenseByNature | 2,439,000 | 2023-04-30 | 3 | USD |
TradeAndOtherPayablesRecognisedAsOfAcquisitionDate | 2,398,000 | 2020-08-03 | 1 | USD |
ProfessionalFees | 2,338,000 | 2025-10-31 | 16 | USD |
NetCashProvidedByUsedInFinancingActivities | 2,274,000 | 2025-10-31 | 13 | USD |
OtherLiabilitiesNoncurrent | 2,266,000 | 2025-10-31 | 3 | USD |
PrepaidExpenseAndOtherAssetsNoncurrent | 2,011,000 | 2021-04-30 | 2 | USD |
DepreciationAndAmortisationExpense | 1,988,000 | 2023-04-30 | 3 | USD |
AccruedMarketingCostsCurrent | 1,907,000 | 2022-04-30 | 4 | USD |
DeferredCostsCurrentAndNoncurrent | 1,907,000 | 2022-04-30 | 4 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,878,000 | 2025-10-31 | 8 | USD |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 1,770,000 | 2022-04-30 | 3 | HKD |
IncomeTaxExpenseBenefit | 1,682,000 | 2025-10-31 | 16 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 1,647,000 | 2023-10-31 | 3 | USD |
IncomeTaxReconciliationTaxContingenciesOther | 1,643,000 | 2025-10-31 | 16 | USD |
ProfitLossAttributableToNoncontrollingInterests | -1,597,000 | 2023-04-30 | 3 | USD |
ManagementFeeExpense | 1,592,000 | 2025-10-31 | 4 | USD |
ComprehensiveIncomeAttributableToNoncontrollingInterests | -1,489,000 | 2023-04-30 | 3 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 1,389,000 | 2025-10-31 | 7 | USD |
IncomeLossFromEquityMethodInvestments | -1,363,000 | 2024-10-31 | 10 | USD |
LaborAndRelatedExpense | 1,363,000 | 2024-10-31 | 7 | USD |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables | 1,280,000 | 2025-10-31 | 16 | USD |
AdjustmentsForFinanceCosts | 1,195,000 | 2023-04-30 | 3 | USD |
OtherExpenses | 1,189,000 | 2025-10-31 | 12 | USD |
AdjustmentsForDepreciationExpense | 1,155,000 | 2023-04-30 | 3 | USD |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRevaluation | 1,145,000 | 2023-04-30 | 3 | USD |
OperatingIncomeLoss | 1,122,000 | 2025-10-31 | 16 | USD |
OtherComponentsOfDeferredTaxExpenseIncome | -1,099,000 | 2022-04-30 | 3 | HKD |
PrepaidExpenseCurrent | 1,053,000 | 2023-10-31 | 8 | USD |
NoncurrentContractLiabilities | 1,031,000 | 2023-04-30 | 3 | USD |
NoncurrentLiabilities | 1,031,000 | 2023-04-30 | 3 | USD |
ContractWithCustomerLiabilityNoncurrent | 1,031,000 | 2023-04-30 | 8 | USD |
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale | 1,030,000 | 2023-04-30 | 3 | USD |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | -1,004,000 | 2023-04-30 | 3 | USD |
InterestPayableCurrentAndNoncurrent | 1,003,000 | 2025-10-31 | 3 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease | 998,000 | 2023-10-31 | 8 | USD |
DeferredTaxLiabilitiesRecognisedAsOfAcquisitionDate | 992,000 | 2020-08-03 | 1 | USD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -920,000 | 2023-04-30 | 3 | USD |
RevenueFromGovernmentGrants | 909,000 | 2022-04-30 | 2 | HKD |
IncomeTaxReconciliationOtherAdjustments | 892,000 | 2025-10-31 | 3 | USD |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | 888,000 | 2023-04-30 | 3 | USD |
AdjustmentsForAmortisationExpense | 833,000 | 2023-04-30 | 3 | USD |
OtherComprehensiveIncome | -823,000 | 2022-04-30 | 2 | HKD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -823,000 | 2022-04-30 | 2 | HKD |
IncreaseDecreaseInClientFundsHeld | 814,000 | 2024-10-31 | 15 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -809,000 | 2022-04-30 | 3 | HKD |
MarketingAndAdvertisingExpense | 792,000 | 2025-10-31 | 16 | USD |
CurrentIncomeTaxExpenseBenefit | 790,000 | 2025-10-31 | 16 | USD |
InterestExpenseOnBorrowings | 769,000 | 2023-04-30 | 3 | USD |
DepositAssets | 749,000 | 2025-10-31 | 8 | USD |
PensionAndOtherPostretirementBenefitExpense | 748,000 | 2025-10-31 | 4 | USD |
InterestPaidClassifiedAsFinancingActivities | 742,000 | 2023-04-30 | 3 | USD |
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale | 731,000 | 2023-04-30 | 3 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | 704,000 | 2023-10-31 | 13 | USD |
ContractWithCustomerLiabilityCurrent | 664,000 | 2025-10-31 | 11 | USD |
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1 | 625,000 | 2023-10-31 | 5 | USD |
PrepaidExpenseCurrentAndNoncurrent | 581,000 | 2025-10-31 | 4 | USD |
DeferredOfferingCosts | 525,000 | 2025-10-31 | 1 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -520,000 | 2025-10-31 | 16 | USD |
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease | 502,000 | 2023-10-31 | 6 | USD |
CurrentPrepayments | 501,000 | 2023-04-30 | 2 | USD |
TradeAndOtherCurrentPayables | 493,000 | 2023-04-30 | 3 | USD |
TradeAndOtherPayables | 493,000 | 2023-04-30 | 2 | USD |
ForeignCurrencyTransactionGainLossUnrealized | 403,000 | 2022-04-30 | 3 | USD |
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod | -401,000 | 2023-04-30 | 3 | USD |
TaxEffectOfTaxLosses | 400,000 | 2023-04-30 | 3 | USD |
PaymentsToAcquireOtherProductiveAssets | 350,000 | 2024-10-31 | 7 | USD |
FiniteLivedIntangibleAssetsGross | 329,000 | 2023-04-30 | 6 | USD |
AdditionsToOtherAssetsAmount | 328,000 | 2022-04-30 | 2 | USD |
InterestReceivedClassifiedAsInvestingActivities | 315,000 | 2022-04-30 | 3 | HKD |
IntangibleAssetsOtherThanGoodwill | 311,000 | 2023-04-30 | 3 | USD |
TravelAndEntertainmentExpense | 310,000 | 2025-10-31 | 2 | USD |
GrossContractualAmountsReceivableForAcquiredReceivables | 293,000 | 2022-04-30 | 1 | HKD |
AdjustmentsForCurrentTaxOfPriorPeriod | -282,000 | 2022-04-30 | 3 | HKD |
ForeignCurrencyTransactionGainLossBeforeTax | -267,000 | 2025-10-31 | 16 | USD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOtherThanTranslationOfForeignOperations | -257,000 | 2023-04-30 | 3 | USD |
AdjustmentsForSharebasedPayments | 244,000 | 2023-04-30 | 3 | USD |
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 244,000 | 2023-04-30 | 3 | USD |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 244,000 | 2023-04-30 | 3 | USD |
PaymentsToAcquireIntangibleAssets | 227,000 | 2022-04-30 | 3 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 198,000 | 2025-10-31 | 14 | USD |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable | 173,000 | 2023-04-30 | 3 | USD |
OtherGainsLosses | 153,000 | 2023-04-30 | 3 | USD |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 151,000 | 2023-04-30 | 3 | USD |
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities | -151,000 | 2023-04-30 | 2 | USD |
NontradeReceivables | 150,000 | 2023-10-31 | 8 | USD |
ReceivablesFairValueDisclosure | 150,000 | 2023-10-31 | 1 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -145,000 | 2023-04-30 | 3 | USD |
OtherComponentsOfDeferredTaxExpenseIncome | -140,000 | 2023-04-30 | 3 | USD |
PropertyPlantAndEquipment | 126,000 | 2022-04-30 | 2 | HKD |
OtherComprehensiveIncome | -116,000 | 2023-04-30 | 3 | USD |
DeferredIncomeTaxExpenseBenefit | -106,000 | 2023-10-31 | 13 | USD |
AllocatedShareBasedCompensationExpense | 86,000 | 2024-10-31 | 12 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 86,000 | 2024-10-31 | 15 | USD |
ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax | -84,000 | 2023-04-30 | 3 | USD |
ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillNotBeReclassifiedToProfitOrLossNetOfTax | -84,000 | 2023-04-30 | 1 | USD |
TradeAndOtherCurrentPayables | 80,000 | 2022-04-30 | 2 | HKD |
AdjustmentsForDepreciationExpense | 73,000 | 2022-04-30 | 3 | HKD |
GeneralAndAdministrativeExpense | 58,000 | 2024-10-31 | 12 | USD |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable | 57,000 | 2022-04-30 | 3 | HKD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 56,250 | 2025-10-31 | 16 | shares |
RevenueFromGovernmentGrants | 56,000 | 2023-04-30 | 3 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 55,000 | 2025-10-31 | 16 | USD |
IssuedCapital | 52,000 | 2022-04-30 | 2 | HKD |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 51,000 | 2023-04-30 | 3 | USD |
Cash | 50,000 | 2022-04-30 | 2 | USD |
DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares | 47,236 | 2023-04-30 | 5 | shares |
What to be careful about
What this model itself distrusts about HKD's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- analyst estimate not used: the consensus itself is a loss
- durability DROPPED from the total: only 2 of 4 inputs could be computed (gross margin stability, cash flow stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: interest cover
- no interest expense tagged while 437M of debt is on the balance sheet, so interest cover is unmeasured rather than perfect