Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q3 '16: 411.2M
Q4 '16: 404.4M
Q1 '17: 399.7M
Q2 '17: 397.1M
Q3 '17: 394.1M
Q4 '17: 383.9M
Q1 '18: 370.2M
Q2 '18: 345.1M
Q3 '18: 314.3M
Q4 '18: 284.6M
Q1 '19: 262.6M
Q2 '19: 247.6M
Q3 '19: 235.5M
Q4 '19: 217.6M
Q1 '20: 198.9M
Q2 '20: 185.9M
Q3 '20: 182.2M
Q4 '20: 176.9M
Q1 '21: 180.1M
Q2 '21: 187.8M
Q3 '21: 189.7M
Q4 '21: 194.6M
Q1 '22: 199.9M
Q2 '22: 199.2M
Q3 '22: 203.5M
Q4 '22: 206.3M
Q1 '23: 204.3M
Q2 '23: 203.5M
Q3 '23: 196.8M
Q4 '23: 191.5M
Q1 '24: 189.8M
Q2 '24: 187.1M
Q3 '24: 187.6M
Q4 '24: 185.2M
Q1 '25: 181.4M
Q2 '25: 175M
Q3 '25: 166.8M
Q4 '25: 159.6M
Q1 '26: 155.3M
Q2 '26: 154.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '14: 38.6M
Q4 '14: 40.8M
Q1 '15: 39.2M
Q2 '15: 31.2M
Q3 '15: -188.9M
Q4 '15: -200M
Q1 '16: -211.6M
Q2 '16: -221.3M
Q3 '16: -15.7M
Q4 '16: -53.8M
Q1 '17: -51.6M
Q2 '17: -46.7M
Q3 '17: -41.7M
Q4 '17: -40.9M
Q1 '18: -39.6M
Q2 '18: -44.1M
Q3 '18: -55.4M
Q4 '18: -26M
Q1 '19: -31.9M
Q2 '19: -32.2M
Q3 '19: -26.4M
Q4 '19: -21.6M
Q1 '20: -15.8M
Q2 '20: -15M
Q3 '20: -9.8M
Q4 '20: -10.6M
Q1 '21: -6.4M
Q2 '21: 968K
Q3 '21: 4.4M
Q4 '21: 7.6M
Q1 '22: 12.4M
Q2 '22: 15M
Q3 '22: 14.5M
Q4 '22: 15.1M
Q1 '23: 12.3M
Q2 '23: 9.9M
Q3 '23: 9.1M
Q4 '25: 386K
Q1 '26: -342K
Q2 '26: -4.9M
Q3 '15
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '26
Net Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '15: -170.9M
Q1 '16: -178.1M
Q2 '16: -178.2M
Q3 '16: -10.4M
Q4 '16: -130.9M
Q1 '17: -132.7M
Q2 '17: -131.1M
Q3 '17: -130.5M
Q4 '17: -41.9M
Q1 '18: -1.8M
Q2 '18: -5.9M
Q3 '18: -13.4M
Q4 '18: 17.5M
Q1 '19: -28.6M
Q2 '19: -25.7M
Q3 '19: -21.7M
Q4 '19: -26.3M
Q1 '20: -7.6M
Q2 '20: -10.1M
Q3 '20: -5.7M
Q4 '20: -1.7M
Q1 '21: -8.6M
Q2 '21: 8.2M
Q3 '21: 14.3M
Q4 '21: 15M
Q1 '22: 20.1M
Q2 '22: 14M
Q3 '22: 16.7M
Q4 '22: 36.8M
Q1 '23: 32.6M
Q2 '23: 28.8M
Q3 '23: 22.2M
Q4 '23: -1.6M
Q1 '24: -950K
Q2 '24: -29.4M
Q3 '24: -29.8M
Q4 '24: -30.3M
Q1 '25: -30.5M
Q2 '25: -3M
Q3 '25: -5.4M
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-20M
0
20M
40M
60M
Q3 '15: 36M
Q4 '15: 33.3M
Q1 '16: 18.2M
Q2 '16: 28.3M
Q3 '16: 31.8M
Q4 '16: 54.7M
Q1 '17: 48.8M
Q2 '17: -8.9M
Q3 '17: -13.8M
Q4 '18: -9.2M
Q1 '19: -14.9M
Q2 '19: 3.6M
Q3 '19: 7.2M
Q4 '19: 12.1M
Q1 '20: 11M
Q2 '20: -10.7M
Q3 '20: -8.7M
Q4 '20: -7.8M
Q1 '21: -9.5M
Q2 '21: -5.1M
Q3 '21: -2.3M
Q4 '21: -1.8M
Q1 '22: 3.1M
Q2 '22: 12.8M
Q3 '22: 26.4M
Q4 '22: 28.8M
Q1 '23: 31.3M
Q2 '23: 23.5M
Q3 '23: 12.7M
Q4 '23: 10.5M
Q1 '24: 3.1M
Q2 '24: 1.8M
Q3 '24: -2.7M
Q4 '24: -3M
Q1 '25: 1.9M
Q2 '25: -4.6M
Q3 '25: 1.6M
Q4 '25: -1.7M
Q1 '26: -1.5M
Q2 '26: 1.3M
Q3 '16
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-20M
0
20M
40M
60M
Q3 '15: 28.2M
Q4 '15: 25.4M
Q1 '16: 9.2M
Q2 '16: 19M
Q3 '16: 22.6M
Q4 '16: 48M
Q1 '17: 44.2M
Q2 '17: -12.9M
Q3 '17: -17.7M
Q4 '18: -13.4M
Q1 '19: -18.5M
Q2 '19: 244K
Q3 '19: 4.2M
Q4 '19: 9.2M
Q1 '20: 8.4M
Q2 '20: -12.3M
Q3 '20: -11.3M
Q4 '20: -10.5M
Q1 '21: -12.1M
Q2 '21: -8.8M
Q3 '21: -6.1M
Q4 '21: -4.8M
Q1 '22: -592K
Q2 '22: 7.1M
Q3 '22: 20.1M
Q4 '22: 23M
Q1 '23: 26.3M
Q2 '23: 20.1M
Q3 '23: 11.1M
Q4 '23: 7.7M
Q1 '24: 309K
Q2 '24: -958K
Q3 '24: -7.1M
Q4 '24: -6.7M
Q1 '25: -1.4M
Q2 '25: -7.4M
Q3 '25: -388K
Q4 '25: -4.5M
Q1 '26: -4.5M
Q2 '26: -1.4M
Q3 '16
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q2 '13: 62.8M
Q3 '13: 63M
Q1 '14: 63M
Q2 '14: 63M
Q3 '14: 62.6M
Q1 '15: 62.2M
Q2 '15: 61.8M
Q3 '15: 61.6M
Q1 '16: 61.3M
Q2 '16: 61.5M
Q3 '16: 61.5M
Q1 '17: 6.2M
Q2 '17: 6.2M
Q3 '17: 6.2M
Q1 '18: 7M
Q2 '18: 6.2M
Q3 '18: 6.2M
Q1 '19: 6.3M
Q2 '19: 6.3M
Q3 '19: 6.3M
Q1 '20: 6.5M
Q2 '20: 6.5M
Q3 '20: 6.5M
Q1 '21: 6.7M
Q2 '21: 7.2M
Q3 '21: 7.2M
Q1 '22: 7.3M
Q2 '22: 7.4M
Q3 '22: 7.5M
Q1 '23: 7.4M
Q2 '23: 7.5M
Q3 '23: 7.3M
Q1 '24: 7.2M
Q2 '24: 7.3M
Q3 '24: 7.4M
Q1 '25: 7.4M
Q2 '25: 7.4M
Q3 '25: 7.4M
Q1 '26: 7.4M
Q2 '26: 7.4M
Q3 '14
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '15: -2.77
Q1 '16: -2.89
Q2 '16: -2.89
Q3 '16: -0.17
Q4 '16: -21.29
Q1 '17: -22.40
Q2 '17: -22.76
Q3 '17: -23.11
Q4 '17: -6.76
Q1 '18: -0.89
Q2 '18: -1.56
Q3 '18: -2.78
Q4 '18: 2.16
Q1 '19: -4.69
Q2 '19: -4.22
Q3 '19: -3.57
Q4 '19: -4.27
Q1 '20: -1.42
Q2 '20: -1.78
Q3 '20: -1.08
Q4 '20: -0.34
Q1 '21: -1.29
Q2 '21: 0.97
Q3 '21: 1.76
Q4 '21: 1.70
Q1 '22: 2.37
Q2 '22: 1.62
Q3 '22: 1.93
Q4 '22: 4.76
Q1 '23: 4.26
Q2 '23: 3.82
Q3 '23: 3.07
Q4 '23: -0.21
Q1 '24: -0.12
Q2 '24: -4.04
Q3 '24: -4.10
Q4 '24: -4.16
Q1 '25: -4.19
Q2 '25: -0.40
Q3 '25: -0.73
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.