Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY10: 37.3M
FY11: 44.3M
FY12: 56.4M
FY13: 58.6M
FY14: 55.8M
FY15: 79.7M
FY16: 105.5M
FY17: 140.4M
FY18: 166.5M
FY19: 162.1M
FY20: 147.6M
FY21: 192.7M
FY22: 325.2M
FY23: 289M
FY24: 237.1M
FY25: 246.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-60M
0
60M
120M
180M
FY10: 8M
FY11: 8.7M
FY12: 22.5M
FY13: -730K
FY14: 6.4M
FY15: 18.5M
FY16: 31.1M
FY17: 38M
FY18: -7.4M
FY19: 17.2M
FY20: 35.4M
FY21: 71.7M
FY22: 162.9M
FY23: 111.5M
FY24: 65.7M
FY25: 62.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-50M
0
50M
100M
150M
FY10: 2.2M
FY11: 2.5M
FY12: 14.9M
FY13: -8.5M
FY14: -985K
FY15: 8.2M
FY16: 18.9M
FY17: 15.1M
FY18: -42.6M
FY19: -15.8M
FY20: 5.9M
FY21: 42.3M
FY22: 131.5M
FY23: 78.2M
FY24: 29.3M
FY25: 18.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-80M
-40M
0
40M
80M
120M
FY10: 701K
FY11: 1M
FY12: 12.8M
FY13: -5.8M
FY14: -720K
FY15: 4.8M
FY16: 10.6M
FY17: 11.2M
FY18: -55.7M
FY19: -25.9M
FY20: -5.2M
FY21: 32.3M
FY22: 103.8M
FY23: 52.2M
FY24: 24.4M
FY25: 16.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY10: 29.2M
FY11: 35.6M
FY12: 33.9M
FY13: 44.7M
FY14: 49.4M
FY15: 61.2M
FY16: 74.4M
FY17: 102.4M
FY21: 121.1M
FY22: 162.3M
FY23: 177.5M
FY24: 171.4M
FY25: 184.5M
FY10
FY12
FY14
FY16
FY21
FY23
FY25
Operating Cash Flow Annual
-35M
0
35M
70M
105M
FY10: 3.1M
FY11: 613K
FY12: -9.3M
FY13: -6.4M
FY14: 1.7M
FY15: -10.5M
FY16: 9.3M
FY17: 18.4M
FY18: 36.3M
FY19: 33.8M
FY20: 11.7M
FY21: -1.2M
FY22: 62.8M
FY23: 58.5M
FY24: 91.8M
FY25: -3.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-30M
0
30M
60M
90M
FY10: 2.5M
FY11: -290K
FY12: -10.5M
FY13: -7M
FY14: 985K
FY15: -11.4M
FY16: 7.6M
FY17: 17.3M
FY18: 35.2M
FY19: 32.8M
FY20: 10.2M
FY21: -3.1M
FY22: 59.2M
FY23: 55M
FY24: 86.5M
FY25: -8.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 23.7M
FY11: 24.8M
FY12: 26.4M
FY13: 24.8M
FY14: 29.1M
FY15: 33.9M
FY16: 35.4M
FY17: 42.8M
FY18: 42.5M
FY19: 42.6M
FY20: 42.7M
FY21: 46.6M
FY22: 47.1M
FY23: 47.3M
FY24: 47.1M
FY25: 45.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '11: 0.04
Q1 '12: 0.10
Q2 '12: 0.27
Q3 '12: 0.35
Q4 '12: 0.50
Q1 '13: 0.57
Q2 '13: 0.38
Q3 '13: -0.06
Q4 '13: -0.25
Q1 '14: -0.41
Q2 '14: -0.41
Q3 '14: -0.05
Q4 '14: -0.01
Q1 '15: 0.04
Q2 '15: 0.11
Q3 '15: 0.14
Q4 '15: 0.14
Q1 '16: 0.17
Q2 '16: 0.23
Q3 '16: 0.34
Q4 '16: 0.32
Q1 '17: 0.36
Q2 '17: 0.42
Q3 '17: 0.33
Q4 '17: 0.26
Q1 '18: 0.06
Q2 '18: -0.86
Q3 '18: -1.24
Q4 '18: -1.31
Q1 '19: -1.33
Q2 '19: -0.93
Q3 '19: -0.54
Q4 '19: -0.60
Q1 '20: -0.58
Q2 '20: -0.20
Q3 '20: -0.26
Q4 '20: -0.12
Q1 '21: -0.07
Q2 '21: 0.11
Q3 '21: 0.45
Q4 '21: 0.69
Q1 '22: 1.34
Q2 '22: 1.94
Q3 '22: 2.22
Q4 '22: 2.19
Q1 '23: 1.89
Q2 '23: 1.46
Q3 '23: 1.13
Q4 '23: 1.11
Q1 '24: 0.98
Q2 '24: 0.77
Q3 '24: 0.65
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.