Stock Scorer

Healthcare Services Group, Inc. (HCSG)

Every figure this model derived for HCSG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 5,744,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 164,722,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 568,525,000 AssetsCurrent 2026-06-30
current liabilities 188,118,000 LiabilitiesCurrent 2026-06-30
equity 518,842,000 StockholdersEquity 2026-06-30
interest expense 1,680,000 InterestPaidNet 2025-12-31
ocf 154,280,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,864,594,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 11,311,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HCSG on one particular measure came for.

RatioValue
cash operating margin8.28
current ratio3.16
current ratio reported3.02
deferred revenue growth467.83
dilution pct-1.29
ev ebit10.0
ev owner earnings9.31
ev sales0.69
fcf margin7.97
growth cv4.8
interest cover76.06
operating margin6.85
owner earnings margin7.36
revenue growth5.22
revenue growth per share6.6
roic28.51
rpo growth-88.61
rule of 4012.07
sbc pct revenue0.61

Everything else this filing tags

400 more elements from HCSG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueFromContractWithCustomerIncludingAssessedTax901,179,0002020-06-30 35USD
Assets820,857,0002026-06-30 143USD
LiabilitiesAndStockholdersEquity820,857,0002026-06-30 130USD
CostOfGoodsAndServicesSold782,946,0002026-06-30 108USD
SalesRevenueServicesNet501,810,0002018-03-31 104USD
SalesRevenueNet499,410,0002017-12-31 56USD
CostOfServices469,904,0002018-03-31 104USD
OperatingCostsAndExpenses423,556,0002019-12-31 72USD
AccountsAndNotesReceivableNet423,390,0002024-12-31 57USD
RetainedEarningsAccumulatedDeficit332,427,0002026-06-30 131USD
AdditionalPaidInCapitalCommonStock331,398,0002026-06-30 130USD
AccountsNotesAndLoansReceivableNetCurrent330,907,0002024-12-31 120USD
LineOfCreditFacilityMaximumBorrowingCapacity300,000,0002026-06-30 63USD
AccountsReceivableNetCurrent292,794,0002026-06-30 14USD
LineOfCreditFacilityRemainingBorrowingCapacity268,000,0002026-06-30 33USD
CommonStockSharesAuthorized200,000,0002026-06-30 136shares
AccountsAndFinancingReceivableAllowanceForCreditLoss150,208,0002026-06-30 110USD
ValuationAllowancesAndReservesBalance147,012,0002025-12-31 24USD
TreasuryStockCommonValue144,818,0002026-06-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents123,460,0002026-06-30 119USD
AllowanceForDoubtfulAccountsReceivableCurrent118,291,0002026-06-30 132USD
AllowanceForDoubtfulAccountsReceivable118,290,0002026-06-30 115USD
SellingGeneralAndAdministrativeExpense94,582,0002026-06-30 212USD
AccountsPayableCurrent86,097,0002026-06-30 130USD
Goodwill85,804,0002026-06-30 130USD
ValuationAllowancesAndReservesChargedToCostAndExpense83,079,0002025-12-31 18USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis78,595,0002026-06-30 104USD
AvailableForSaleSecuritiesDebtSecurities77,405,0002026-06-30 104USD
CommonStockSharesIssued77,298,0002026-06-30 130shares
WeightedAverageNumberOfDilutedSharesOutstanding70,479,0002026-06-30 212shares
NotesReceivableNet70,400,0002019-12-31 28USD
MarketableSecurities69,496,0002015-12-31 15USD
WeightedAverageNumberOfSharesOutstandingBasic69,311,0002026-06-30 212shares
CommonStockSharesOutstanding67,983,0002026-06-30 106shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest65,544,0002026-06-30 65USD
SelfInsuranceReserveNoncurrent64,366,0002019-12-31 2USD
DividendsCommonStockCash64,092,0002022-12-31 122USD
NotesAndLoansReceivableGrossCurrent61,801,0002024-12-31 3USD
PaymentsForRepurchaseOfEquity61,600,0002025-12-31 6USD
DeferredCompensationLiabilityClassifiedNoncurrent59,141,0002026-06-30 130USD
DeferredCompensationPlanAssets59,141,0002026-06-30 130USD
PropertyPlantAndEquipmentGross58,761,0002019-09-30 76USD
GovernmentAssistanceAmount51,800,0002025-12-31 6USD
FiniteLivedIntangibleAssetsGross49,895,0002025-12-31 54USD
NetIncomeLoss48,756,0002026-06-30 333USD
IntangibleAssetsGrossExcludingGoodwill48,684,0002022-12-31 8USD
ComprehensiveIncomeNetOfTax48,266,0002026-06-30 233USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments48,015,0002021-06-30 219USD
ReceivableWithImputedInterestFaceAmount48,000,0002026-06-30 14USD
NetCashProvidedByUsedInFinancingActivities-47,602,0002026-06-30 146USD
ReceivableWithImputedInterestNetAmount46,600,0002026-06-30 14USD
PaymentsForRepurchaseOfCommonStock44,892,0002026-06-30 46USD
FiniteLivedIntangibleAssetsAccumulatedAmortization44,402,0002026-06-30 130USD
EmployeeRelatedLiabilitiesCurrent44,020,0002026-06-30 130USD
NotesAndLoansReceivableGrossNoncurrent43,944,0002024-12-31 53USD
WorkersCompensationLiabilityNoncurrent42,619,0002026-06-30 120USD
CashUninsuredAmount41,700,0002012-03-31 1USD
MarketableSecuritiesCurrent41,316,0002026-06-30 134USD
LettersOfCreditOutstandingAmount40,420,0002012-09-30 2USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue37,006,0002024-03-31 68USD
ValuationAllowancesAndReservesDeductions36,849,0002025-12-31 18USD
RestrictedInvestmentsCurrent36,089,0002026-06-30 18USD
OtherAccruedLiabilitiesCurrent35,877,0002026-06-30 130USD
NotesAndLoansReceivableNetNoncurrent34,862,0002026-06-30 132USD
GovernmentAssistanceOperatingExpense34,200,0002025-12-31 2USD
OperatingLeaseRightOfUseAsset33,217,0002021-12-31 20USD
DeferredTaxAssetsGross32,001,0002025-12-31 20USD
FinancingReceivableAllowanceForCreditLosses31,918,0002026-06-30 155USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment29,786,0002019-09-30 76USD
PropertyPlantAndEquipmentNet29,010,0002020-03-31 78USD
AllowanceForNotesAndLoansReceivableCurrent28,371,0002026-06-30 15USD
TreasuryStockValue27,921,0002022-09-30 100USD
PrepaidExpenseAndOtherAssetsCurrent27,689,0002026-06-30 10USD
ImpairedFinancingReceivableAverageRecordedInvestment27,554,0002019-12-31 29USD
NotesAndLoansReceivableNetCurrent26,676,0002026-06-30 15USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized25,900,0002026-06-30 88USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue25,371,0002024-03-31 68USD
NetCashProvidedByUsedInInvestingActivities-25,304,0002026-06-30 146USD
ImpairedFinancingReceivableRecordedInvestment24,637,0002019-12-31 41USD
IncreaseDecreaseInAccountsAndNotesReceivable24,443,0002026-06-30 146USD
WorkersCompensationLiabilityCurrent23,082,0002019-09-30 76USD
SelfInsuranceReserveCurrent22,124,0002026-06-30 54USD
StockIssuedDuringPeriodSharesStockSplits22,000,0002010-12-31 2shares
AvailableForSaleSecurities21,350,0002012-03-31 6USD
ProceedsFromSaleAndMaturityOfMarketableSecurities21,256,0002019-12-31 75USD
PrepaidExpenseCurrent20,934,0002025-12-31 122USD
LesseeOperatingLeaseLiabilityPaymentsDue20,671,0002026-06-30 30USD
IncomeTaxesPaidNet20,387,0002025-12-31 87USD
TreasuryStockValueAcquiredCostMethod20,248,0002026-06-30 45USD
DeferredIncomeTaxAssetsNet19,923,0002026-06-30 79USD
DeferredIncomeTaxesAndTaxCredits19,202,0002025-12-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic18,626,0002016-03-31 65USD
NetIncomeLossAvailableToCommonStockholdersDiluted18,626,0002016-03-31 65USD
DeferredTaxAssetsLiabilitiesNet18,472,0002025-12-31 18USD
OperatingLeaseLiability17,729,0002026-06-30 26USD
IncreaseDecreaseInAccruedIncomeTaxesPayable17,582,0002026-06-30 114USD
PaymentsToAcquireMarketableSecurities16,967,0002026-06-30 144USD
IncomeTaxExpenseBenefit16,788,0002026-06-30 212USD
CashAndCashEquivalentsPeriodIncreaseDecrease16,468,0002018-12-31 79USD
DeferredFederalIncomeTaxExpenseBenefit15,946,0002025-12-31 45USD
IntangibleAssetsNetExcludingGoodwill15,946,0002022-12-31 4USD
OtherInventory15,891,0002026-03-31 128USD
InventoryNet15,837,0002026-06-30 2USD
IncomeTaxPaidFederalAfterRefundReceived14,935,0002025-12-31 3USD
IncreaseDecreaseInOtherEmployeeRelatedLiabilities14,295,0002026-06-30 146USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate14,252,0002025-12-31 45USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice13,825,0002011-12-31 1USD
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice-13,800,0002023-12-31 12USD
RevenueRemainingPerformanceObligation13,700,0002023-12-31 19USD
IncreaseDecreaseInSelfInsuranceReserve-13,600,0002025-12-31 10USD
DeferredIncomeTaxLiabilities13,529,0002025-12-31 20USD
FiniteLivedIntangibleAssetsNet13,112,0002026-06-30 130USD
PaymentsToAcquireBusinessesNetOfCashAcquired12,794,0002026-06-30 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,489,0002025-12-31 18USD
GovernmentAssistanceLiabilityCurrent12,300,0002026-06-30 6USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue12,216,0002024-03-31 68USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt11,967,0002026-06-30 83USD
OtherAssetsCurrent11,362,0002026-06-30 10USD
OperatingLeaseLiabilityNoncurrent11,328,0002026-06-30 58USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue11,308,0002026-06-30 46USD
InvestmentIncomeNet10,676,0002019-12-31 14USD
CurrentIncomeTaxExpenseBenefit-10,251,0002025-12-31 45USD
LossContingencyEstimateOfPossibleLoss10,000,0002021-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits9,869,0002025-12-31 30USD
DeferredTaxAssetsNetNoncurrent9,822,0002016-12-31 54USD
OtherAssetsNoncurrent9,568,0002026-06-30 108USD
CurrentFederalTaxExpenseBenefit-9,332,0002025-12-31 45USD
TreasuryStockCommonShares9,315,0002026-06-30 30shares
OperatingLeasesFutureMinimumPaymentsDue9,130,0002018-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables8,998,0002011-12-31 1USD
FinancingReceivableRecordedInvestmentPastDue8,415,0002021-03-31 5USD
ContractWithCustomerLiabilityCurrent7,961,0002026-06-30 10USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets7,696,0002026-06-30 144USD
FinitelivedIntangibleAssetsAcquired17,619,0002026-06-30 1USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased7,500,0002023-02-14 1shares
PrepaidInsurance7,381,0002026-06-30 10USD
DepreciationDepletionAndAmortization7,326,0002026-06-30 146USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-7,306,0002026-06-30 67USD
DebtAndEquitySecuritiesUnrealizedGainLoss7,257,0002019-12-31 6USD
GovernmentAssistanceNonoperatingIncome7,000,0002025-12-31 4USD
StockIssuedDuringPeriodValueAcquisitions6,939,0002017-12-31 31USD
OtherPrepaidExpenseCurrent6,658,0002026-06-30 10USD
OperatingLeaseLiabilityCurrent6,401,0002026-06-30 21USD
GoodwillAcquiredDuringPeriod6,007,0002026-06-30 9USD
LitigationReserve6,000,0002021-06-30 1USD
LeaseCost5,957,0002026-06-30 89USD
OtherSundryLiabilitiesCurrent5,918,0002026-06-30 10USD
Depreciation5,900,0002026-06-30 155USD
IncreaseDecreaseInWorkersCompensationLiabilities-5,770,0002026-06-30 146USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets5,700,0002011-12-31 1USD
AllocatedShareBasedCompensationExpense5,585,0002026-06-30 134USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths5,563,0002026-06-30 26USD
EquitySecuritiesFvNiUnrealizedGain5,400,0002026-06-30 54USD
GovernmentAssistanceNonoperatingExpense5,300,0002025-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts5,200,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive4,752,0002026-06-30 56USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,728,0002026-06-30 40USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt4,718,0002011-12-31 1USD
OperatingLeaseExpense4,699,0002019-12-31 1USD
IncomeTaxesReceivable4,664,0002026-06-30 26USD
IncreaseDecreaseInPrepaidExpense-4,659,0002011-03-31 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs4,644,0002026-06-30 72USD
PaymentsToAcquireEquityMethodInvestments4,625,0002026-06-30 22USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid4,613,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,605,0002025-12-31 21USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability4,500,0002017-12-22 3USD
ProvisionForLoanLossesExpensed4,423,0002026-06-30 54USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets4,416,0002025-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseOther4,246,0002025-12-31 30USD
PaymentOfFinancingAndStockIssuanceCosts4,162,0002026-06-30 61USD
RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty4,145,0002010-12-31 6USD
RevenueFromRelatedParties4,145,0002010-12-31 1USD
OperatingLeasesRentExpenseNet4,039,0002018-12-31 32USD
EquitySecuritiesFvNiUnrealizedGainLoss4,000,0002021-09-30 15USD
TreasuryStockSharesAcquired4,000,0002025-12-31 11shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,704,0002026-06-30 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,692,0002025-12-31 6USD
DeferredTaxLiabilitiesLeasingArrangements3,634,0002025-12-31 10USD
ProvisionForDoubtfulAccounts3,629,0002026-06-30 162USD
AllowanceForNotesAndLoansReceivableNoncurrent3,547,0002026-06-30 66USD
InterestExpense3,459,0002019-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,428,0002026-06-30 23USD
AvailableForSaleEquitySecuritiesGrossUnrealizedGain3,400,0002019-03-31 2USD
IncreaseDecreaseInDeferredCompensation3,359,0002026-06-30 146USD
BusinessAcquisitionContingentConsiderationAtFairValue3,311,0002011-12-31 1USD
OperatingLeaseCost3,305,0002026-06-30 88USD
OperatingLeaseRightOfUseAssetAmortizationExpense3,300,0002026-06-30 82USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,203,0002018-12-31 8USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,112,0002025-12-31 45USD
CommonStockCapitalSharesReservedForFutureIssuance3,100,0002020-03-31 26shares
SegmentExpenditureAdditionToLongLivedAssets3,028,0002026-06-30 19USD
IncomeTaxReconciliationTaxCredits3,019,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,942,0002026-06-30 26USD
OperatingLeasePayments2,839,0002026-06-30 61USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities2,809,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,799,0002018-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,773,0002016-12-31 44USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,728,0002026-06-30 164USD
IncreaseDecreaseInIncomeTaxesReceivable2,700,0002024-09-30 22USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions2,632,0002012-12-31 6shares
AccruedIncomeTaxesCurrent2,595,0002021-06-30 80USD
ProceedsFromSaleOfAvailableForSaleSecurities2,400,0002018-03-31 81USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,386,0002025-12-31 45USD
DeferredCompensationLiabilityCurrent2,288,0002026-06-30 38USD
VariableLeaseCost2,216,0002026-06-30 88USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,200,0002019-09-30 3shares
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,162,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,134,0002026-06-30 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets2,118,0002021-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,113,0002026-06-30 128shares
GovernmentAssistanceExpense2,100,0002025-12-31 2USD
TreasuryStockShares2,072,0002022-09-30 100shares
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities1,968,0002026-06-30 146USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount1,936,0002011-12-31 1USD
MarketableSecuritiesUnrealizedGainLoss1,900,0002025-12-31 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue1,870,0002012-09-30 4USD
FutureAmortizationExpenseYearOne1,850,0002012-03-31 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,834,0002025-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,817,0002026-06-30 56USD
ContractWithCustomerLiabilityRevenueRecognized1,800,0002023-12-31 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,744,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,641,0002026-06-30 43USD
FutureAmortizationExpenseRemainderOfFiscalYear1,626,0002012-03-31 3USD
AllowanceForDoubtfulAccountsReceivableRecoveries1,600,0002026-06-30 70USD
EquitySecuritiesFvNiUnrealizedLoss1,600,0002026-03-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,571,0002026-06-30 40shares
FinancingReceivableChangeInPresentValueExpenseReversal1,526,0002021-12-31 18USD
AmortizationOfIntangibleAssets1,500,0002026-06-30 186USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares1,461,0002015-12-31 20shares
ProceedsFromStockOptionsExercised1,452,0002026-06-30 131USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,445,0002026-06-30 104USD
InterestPaid1,363,0002017-12-31 35USD
AccruedProfessionalFeesCurrent1,322,0002016-12-31 10USD
DeferredIncomeTaxExpenseBenefit-1,322,0002026-06-30 93USD
FinancingReceivableNonaccrualInterestIncome1,300,0002026-06-30 74USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue11,300,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,237,0002026-06-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,235,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,235,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,235,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,235,0002025-12-31 25USD
DeferredTaxLiabilitiesOther1,200,0002025-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,197,0002026-06-30 56USD
FutureAmortizationExpenseYearTwo1,179,0002012-03-31 4USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,168,0002026-06-30 122shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,163,0002026-06-30 194shares
MachineryAndEquipmentGross1,128,0002015-06-30 42USD
FutureAmortizationExpenseYearThree1,112,0002012-03-31 4USD
WorkersCompensationDiscountAmount1,105,0002011-12-31 2USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates1,100,0002009-03-01 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,097,0002018-12-31 8USD
AllowanceForNotesReceivable1,066,0002011-12-31 4USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,040,0002012-12-31 6shares
OtherLiabilitiesCurrent1,032,0002026-06-30 10USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue1,025,0002024-03-31 98USD
InterestIncomeExpenseNonoperatingNet-984,0002026-06-30 94USD
IncreaseDecreaseInInventories-960,0002026-06-30 146USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-938,0002026-06-30 132USD
CurrentStateAndLocalTaxExpenseBenefit-919,0002025-12-31 45USD
IncreaseDecreaseInPrepaidTaxes915,0002016-03-31 32USD
PrepaidTaxes915,0002016-03-31 30USD
ShortTermLeasePayments830,0002019-12-31 1USD
DeferredTaxLiabilitiesCurrent821,0002015-09-30 32USD
OtherLiabilitiesNoncurrent809,0002026-06-30 42USD
CommonStockValue773,0002026-06-30 130USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense729,0002025-12-31 30USD
GoodwillPurchaseAccountingAdjustments700,0002022-12-31 7USD
DeferredTaxAssetsOther-677,0002011-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears677,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears677,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueThereafter677,0002018-12-31 7USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements650,0002016-03-31 65shares
DeferredTaxAssetsLiabilitiesNetCurrent604,0002015-12-31 22USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax600,0002017-09-30 9USD
VariableLeasePayment591,0002019-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation579,0002019-03-31 2USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable572,0002023-12-31 3USD
FutureAmortizationExpenseYearFour569,0002012-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross561,0002015-12-31 12shares
OciBeforeReclassificationsNetOfTaxAttributableToParent-547,0002026-06-30 88USD
FiniteLivedIntangibleAssetsAmortizationExpense542,0002012-03-31 9USD
DeferredCompensationArrangementWithIndividualSharesIssued541,0002012-12-31 2shares
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax535,0002015-12-31 13USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-500,0002026-06-30 212USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-490,0002026-06-30 95USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-490,0002026-06-30 88USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares486,0002015-12-31 12shares
InvestmentIncomeNonoperating476,0002018-03-31 104USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan470,0002023-12-31 112USD
StockRepurchasedDuringPeriodShares444,0002008-12-31 1shares
ShortTermLeaseCost436,0002026-06-30 88USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue400,0002026-06-30 74USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate400,0002026-03-31 25USD
CapitalExpendituresIncurredButNotYetPaid400,0002026-06-30 16USD
BusinessAcquisitionContingentConsiderationSharesIssuable397,0002011-12-31 1shares
StockIssuedDuringPeriodSharesAcquisitions396,0002012-09-30 8shares
StockIssuedDuringPeriodValueTreasuryStockReissued316,0002010-09-30 2USD
IncomeTaxReconciliationMinorityInterestIncomeExpense306,0002024-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod301,0002026-06-30 36shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant300,0002020-03-31 27shares
FutureAmortizationExpenseYearFive297,0002012-03-31 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax255,0002026-06-30 104USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares228,0002019-12-31 12shares
AvailableForSaleSecuritiesGrossRealizedGains226,0002016-09-30 24USD
RealizedInvestmentGainsLosses226,0002016-09-30 52USD
FinancingReceivableAllowanceForCreditLossesWriteOffs212,0002026-06-30 34USD
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery212,0002026-06-30 69USD
DebtSecuritiesAvailableForSaleRealizedGain200,0002025-12-31 18USD
FutureAmortizationExpenseAfterYearFive197,0002012-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals193,0002025-12-31 30USD
GainLossOnDispositionOfAssets1-181,0002026-06-30 52USD
IncomeTaxReconciliationNondeductibleExpenseOther154,0002025-12-31 3USD
PropertyPlantAndEquipmentOther147,0002015-06-30 42USD
ProceedsFromSaleOfProductiveAssets143,0002026-06-30 145USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty120,0002019-12-31 51USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax118,0002012-09-30 3USD
FinancingReceivableOriginatedMoreThanFiveYearsBeforeCurrentFiscalYearWriteoff101,0002026-06-30 5USD
DebtSecuritiesAvailableForSaleRealizedGainLoss-100,0002026-06-30 23USD
DebtSecuritiesAvailableForSaleRealizedLoss100,0002026-03-31 48USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-100,0002026-06-30 25USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-100,0002026-06-30 78USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-100,0002026-06-30 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod93,0002017-09-30 32shares
AvailableForSaleSecuritiesGrossRealizedGainLossNet-89,0002018-03-31 16USD
TradingSecuritiesUnrealizedHoldingLoss82,0002012-12-31 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares79,0002015-12-31 12shares
StockIssuedDuringPeriodValueNewIssues75,0002024-12-31 63USD
FinancingReceivableYearFourOriginatedThreeYearsBeforeCurrentFiscalYearWriteoff74,0002026-06-30 5USD
StockIssuedDuringPeriodSharesStockOptionsExercised72,0002026-06-30 68shares
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans70,0002012-09-30 22shares
InvestmentIncomeAmortizationOfPremium67,0002026-06-30 146USD
ProceedsFromSaleOfTreasuryStock66,0002011-06-30 11USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-57,0002026-06-30 88USD
RestrictedCashAndCashEquivalents54,0002026-06-30 20USD
RestrictedCashEquivalents54,0002026-06-30 22USD
IncomeTaxReconciliationOtherAdjustments40,0002025-12-31 45USD
FinancingReceivableYearTwoOriginatedFiscalYearBeforeCurrentFiscalYearWriteoff29,0002026-06-30 5USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax17,0002015-12-31 13USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet16,0002026-06-30 2USD
StockIssuedDuringPeriodSharesEmployeeBenefitPlan10,0002012-09-30 8shares
FinancingReceivableYearThreeOriginatedTwoYearsBeforeCurrentFiscalYearWriteoff8,0002026-06-30 5USD
StockIssuedDuringPeriodSharesTreasuryStockReissued6,0002010-09-30 1shares
StockIssuedDuringPeriodSharesDividendReinvestmentPlan4,0002012-09-30 13shares
StockholdersEquityOther-3,0002026-03-31 28USD
StockIssuedDuringPeriodValueShareBasedCompensation3,0002026-06-30 142USD
AvailableForSaleSecuritiesGrossRealizedLosses1,0002011-06-30 1USD
NumberOfStatesInWhichEntityOperates482013-03-31 3pure
NumberOfStatesInWhichEntityOperates482016-09-30 14state
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice342026-06-30 36USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice342017-09-30 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice302026-06-30 39USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice252026-06-30 128USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice182012-03-31 3USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice162026-06-30 65USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue102024-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice102012-03-31 3USD
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice192012-09-30 4USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue72015-12-31 12USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue72015-12-31 20USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm162012-03-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue62025-12-31 110USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue52015-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm52012-03-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm42012-03-31 3pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition42011-12-31 1years
NumberOfReportableSegments22012-09-30 1Segment
NumberOfReportableSegments22026-06-30 55segment
StockholdersEquityNoteStockSplitConversionRatio22010-10-12 1pure
StockholdersEquityNoteStockSplitConversionRatio22010-10-12 1Rate
RevenueRemainingPerformanceObligationPercentage12023-12-31 3pure
CommonStockDividendsPerShareCashPaid12022-12-31 200USD/shares
EarningsPerShareBasic12026-06-30 284USD/shares
EarningsPerShareDiluted12026-06-30 284USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02025-12-31 113pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 3pure
CommonStockDividendsPerShareDeclared02021-03-31 101USD/shares
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02025-12-31 9pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 37pure
WorkersCompensationDiscountPercent02013-12-31 3pure
LineOfCreditFacilityInterestRateAtPeriodEnd02024-12-31 1pure
ReceivableWithImputedInterestEffectiveYieldInterestRate02026-06-30 13pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 61pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-12-31 113pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
DebtInstrumentBasisSpreadOnVariableRate102026-06-30 9pure
CommonStockParOrStatedValuePerShare02026-06-30 131USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 3pure
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation02026-06-30 50USD
AdvertisingExpense02022-12-31 21USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset102023-12-31 17USD
ContractWithCustomerLiability02020-03-31 8USD
DeferredTaxAssetsNetCurrent02010-12-31 6USD
DueFromRelatedParties02011-09-30 5USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions02022-12-31 15USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-12-31 73USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02018-12-31 15USD
FinancingReceivableAllowanceForCreditLossesRecovery02026-06-30 31USD

What to be careful about

What this model itself distrusts about HCSG's figures. Written by the derivation as it ran, not added afterwards.