Hackett Group, Inc. (HCKT)
Every figure this model derived for HCKT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-26.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 7,867,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-26 |
| cash | 14,162,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-26 |
| current assets | 84,506,000 | AssetsCurrent |
2026-06-26 |
| current liabilities | 43,622,000 | LiabilitiesCurrent |
2026-06-26 |
| equity | 68,182,000 | StockholdersEquity |
2026-06-26 |
| interest expense | 3,367,000 | InterestExpense |
2026-06-26 |
| ocf | 40,555,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-26 |
| revenue | 286,987,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-26 |
| sbc | 9,871,000 | ShareBasedCompensation |
2026-06-26 |
The ratios
The figures themselves rather than their scores — what somebody looking up HCKT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 15.85 |
| current ratio | 2.79 |
| current ratio reported | 1.94 |
| deferred revenue growth | -3.53 |
| dilution pct | -0.66 |
| ebit cagr | -15.12 |
| ebit yoy | 5.55 |
| ev ebit | 11.16 |
| ev owner earnings | 15.25 |
| ev sales | 1.21 |
| fcf margin | 11.39 |
| growth cv | 1.24 |
| interest cover | 9.26 |
| net debt ebitda | 1.87 |
| operating margin | 10.87 |
| owner earnings margin | 7.95 |
| revenue growth | -9.12 |
| revenue growth per share | -8.51 |
| roic | 18.27 |
| rule of 40 | 1.75 |
| sbc pct revenue | 3.44 |
Everything else this filing tags
362 more elements from HCKT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 358,353,000 | 2026-06-26 | 104 | USD |
TreasuryStockValue | 357,065,000 | 2026-06-26 | 122 | USD |
AdditionalPaidInCapital | 279,737,000 | 2017-03-31 | 18 | USD |
Assets | 208,609,000 | 2026-06-26 | 122 | USD |
LiabilitiesAndStockholdersEquity | 208,609,000 | 2026-06-26 | 122 | USD |
Liabilities | 140,427,000 | 2026-06-26 | 122 | USD |
CommonStockSharesAuthorized | 125,000,000 | 2026-06-26 | 122 | shares |
NoncurrentAssets | 121,767,000 | 2026-06-26 | 115 | USD |
CostsAndExpenses | 121,477,000 | 2026-06-26 | 199 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 120,000,000 | 2022-10-01 | 38 | USD |
Goodwill | 90,080,000 | 2026-06-26 | 132 | USD |
StockRepurchaseProgramAuthorizedAmount | 85,000,000 | 2013-12-27 | 10 | USD |
CostOfGoodsAndServicesSold | 81,077,000 | 2026-06-26 | 108 | USD |
RetainedEarningsAccumulatedDeficit | 81,053,000 | 2026-06-26 | 122 | USD |
LongTermDebtNoncurrent | 80,852,000 | 2026-06-26 | 29 | USD |
Revenues | 72,733,000 | 2018-03-30 | 139 | USD |
SalesRevenueServicesNet | 67,475,000 | 2018-03-30 | 91 | USD |
GrossProfit | 64,878,000 | 2024-09-27 | 30 | USD |
CommonStockSharesIssued | 62,254,534 | 2026-06-26 | 122 | shares |
CommonStockSharesOutstanding | 52,143,103 | 2013-12-27 | 4 | shares |
CostOfRevenue | 48,137,000 | 2018-03-30 | 91 | USD |
PropertyPlantAndEquipmentGross | 47,051,000 | 2025-12-26 | 28 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 46,725,000 | 2016-12-30 | 2 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 46,100,000 | 2021-12-31 | 3 | USD |
CostOfServices | 42,879,000 | 2018-03-30 | 91 | USD |
SellingGeneralAndAdministrativeExpense | 37,952,000 | 2026-06-26 | 199 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 37,401,000 | 2023-12-29 | 49 | USD |
TreasuryStockCommonShares | 37,377,576 | 2026-06-26 | 26 | shares |
LongTermDebtAndCapitalLeaseObligations | 35,263,000 | 2012-03-30 | 1 | USD |
ContractWithCustomerAssetGrossCurrent | 34,276,000 | 2026-06-26 | 57 | USD |
AccruedLiabilitiesAndOtherLiabilities | 34,153,000 | 2017-03-31 | 28 | USD |
OtherLiabilitiesCurrent | 34,153,000 | 2017-03-31 | 48 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 34,151,000 | 2023-12-29 | 62 | USD |
TreasuryStockShares | 33,314,926 | 2023-03-31 | 96 | shares |
ReceivablesNetCurrent | 32,778,000 | 2021-01-01 | 22 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 30,628,000 | 2025-12-26 | 30 | USD |
AccountsReceivableGrossCurrent | 29,120,000 | 2026-06-26 | 77 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 27,269,000 | 2022-12-30 | 22 | USD |
IntangibleAssetsGrossExcludingGoodwill | 27,269,000 | 2022-12-30 | 12 | USD |
PropertyPlantAndEquipmentNet | 26,584,000 | 2026-06-26 | 120 | USD |
AccruedLiabilitiesCurrent | 26,484,000 | 2012-12-28 | 2 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 25,211,896 | 2026-06-26 | 199 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 25,114,936 | 2026-06-26 | 199 | shares |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 23,040,000 | 2025-12-26 | 28 | USD |
FiniteLivedIntangibleAssetsGross | 22,448,000 | 2016-12-30 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 19,000,000 | 2017-12-29 | 4 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 18,100,000 | 2026-06-26 | 49 | USD |
UndistributedEarningsOfForeignSubsidiaries | 17,400,000 | 2025-12-26 | 12 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 16,682,000 | 2019-06-28 | 20 | USD |
OperatingIncomeLoss | 16,648,000 | 2026-06-26 | 311 | USD |
DeferredIncomeTaxLiabilities | 16,263,000 | 2025-12-26 | 22 | USD |
DeferredIncomeTaxLiabilitiesNet | 15,072,000 | 2026-06-26 | 50 | USD |
RepaymentsOfDebt | 15,000,000 | 2012-12-28 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 14,699,000 | 2025-12-26 | 27 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 14,429,000 | 2026-06-26 | 157 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -14,221,000 | 2026-06-26 | 122 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 14,162,000 | 2026-06-26 | 112 | USD |
IncomeLossFromContinuingOperations | 13,809,000 | 2016-01-01 | 53 | USD |
ContractWithCustomerLiabilityCurrent | 13,287,000 | 2026-06-26 | 69 | USD |
IncreaseDecreaseInAccountsReceivable | -13,206,000 | 2020-06-26 | 23 | USD |
AccruedBonusesCurrentAndNoncurrent | 13,038,000 | 2016-12-30 | 2 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 12,054,000 | 2025-12-26 | 28 | USD |
UnbilledReceivablesCurrent | 12,033,000 | 2020-06-26 | 20 | USD |
StockIssued1 | 11,869,000 | 2024-12-27 | 12 | USD |
GoodwillAcquiredDuringPeriod | 11,396,000 | 2017-12-29 | 2 | USD |
ProceedsFromIssuanceOfDebt | 11,000,000 | 2026-06-26 | 76 | USD |
DeferredRevenue | 10,975,000 | 2016-12-30 | 2 | USD |
DeferredTaxLiabilities | 10,731,000 | 2025-12-26 | 28 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 9,669,000 | 2018-12-28 | 7 | USD |
NetCashProvidedByUsedInFinancingActivities | -9,120,000 | 2026-06-26 | 106 | USD |
DeferredRevenueCurrent | 9,083,000 | 2018-09-28 | 40 | USD |
DeferredTaxLiabilitiesNoncurrent | 8,797,000 | 2020-03-27 | 56 | USD |
GeneralAndAdministrativeExpense | 8,788,000 | 2026-06-26 | 52 | USD |
NetIncomeLoss | 8,690,000 | 2026-06-26 | 356 | USD |
ProfitLoss | 8,690,000 | 2026-06-26 | 70 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -8,623,000 | 2018-03-30 | 31 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 8,444,000 | 2026-06-26 | 122 | USD |
BusinessAcquisitionPreacquisitionContingencyAmountOfSettlement | 8,000,000 | 2014-06-27 | 9 | USD |
DebtInstrumentPeriodicPayment | -8,000,000 | 2012-06-29 | 1 | USD |
BusinessCombinationConsiderationTransferred1 | 7,600,000 | 2014-06-27 | 9 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 7,300,000 | 2025-12-26 | 14 | USD |
ComprehensiveIncomeNetOfTax | 7,211,000 | 2026-06-26 | 188 | USD |
PaymentsOfDividendsCommonStock | 7,163,000 | 2016-12-30 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 7,119,000 | 2025-12-26 | 27 | USD |
DeferredTaxAssetsGross | 6,910,000 | 2025-12-26 | 28 | USD |
PaymentsForRepurchaseOfCommonStock | 6,894,000 | 2026-06-26 | 135 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 6,641,000 | 2015-01-02 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | 6,566,000 | 2025-12-26 | 42 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 6,541,000 | 2024-12-27 | 2 | USD |
DebtLongtermAndShorttermCombinedAmount | 6,500,000 | 2018-12-28 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 6,500,000 | 2018-12-28 | 4 | USD |
PaymentsOfDividends | 6,034,000 | 2026-06-26 | 86 | USD |
DividendsCommonStockCash | 6,000,000 | 2026-06-26 | 193 | USD |
RepaymentsOfLongTermDebt | 6,000,000 | 2026-06-26 | 79 | USD |
PaymentsToAcquireProductiveAssets | 5,859,000 | 2025-09-26 | 2 | USD |
IncomeTaxExpenseBenefit | 5,739,000 | 2026-06-26 | 199 | USD |
SeveranceCosts1 | 5,710,000 | 2021-01-01 | 5 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 5,600,000 | 2025-12-26 | 1 | USD |
DeferredTaxAssetsNet | 5,532,000 | 2025-12-26 | 28 | USD |
IncomeTaxesPaidNet | 5,525,000 | 2026-06-26 | 137 | USD |
CostOfReimbursableExpense | 5,258,000 | 2018-03-30 | 91 | USD |
ReimbursementRevenue | 5,258,000 | 2018-03-30 | 91 | USD |
AccountsPayableCurrent | 5,246,000 | 2026-06-26 | 122 | USD |
DepreciationDepletionAndAmortization | 5,180,000 | 2025-12-26 | 26 | USD |
NetCashProvidedByUsedInInvestingActivities | -4,990,000 | 2026-06-26 | 106 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 4,981,000 | 2015-01-02 | 3 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 4,737,000 | 2012-03-30 | 1 | USD |
DividendsCash | 4,600,000 | 2017-07-10 | 16 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 4,583,000 | 2025-12-26 | 1 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -4,373,000 | 2026-06-26 | 135 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition | 4,245,000 | 2026-06-26 | 135 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 4,100,000 | 2014-06-27 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 4,075,000 | 2025-12-26 | 28 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -4,035,000 | 2026-06-26 | 63 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 4,032,000 | 2010-12-31 | 3 | USD |
InterestAndDividendsPayableCurrentAndNoncurrent | 4,023,000 | 2016-12-30 | 3 | USD |
ProceedsFromLinesOfCredit | 4,000,000 | 2013-12-27 | 1 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit | 4,000,000 | 2017-12-29 | 2 | USD |
TreasuryStockValueAcquiredCostMethod | 3,928,000 | 2026-06-26 | 121 | USD |
AssetImpairmentCharges | 3,885,000 | 2021-01-01 | 15 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 3,810,000 | 2025-12-26 | 28 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -3,577,000 | 2016-12-30 | 45 | USD |
CurrentFederalTaxExpenseBenefit | 3,491,000 | 2025-12-26 | 42 | USD |
BusinessCombinationContingentConsiderationLiability | 3,440,000 | 2015-07-03 | 10 | USD |
EmployeeBenefitsAndShareBasedCompensation | -3,440,000 | 2015-10-02 | 2 | USD |
LongTermDebtCurrent | 3,321,000 | 2015-07-03 | 12 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 3,194,000 | 2021-10-01 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 3,144,081 | 2016-12-30 | 5 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 3,144,081 | 2016-12-30 | 5 | USD |
DeferredTaxAssetsLiabilitiesNet | -3,097,000 | 2015-01-02 | 6 | USD |
BusinessCombinationBargainPurchaseGainRecognizedAmount | 3,000,000 | 2015-04-03 | 7 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 3,000,000 | 2014-06-27 | 3 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount | 3,000,000 | 2015-04-03 | 9 | USD |
DividendsPayableCurrent | 2,979,000 | 2026-06-26 | 64 | USD |
TaxesPayableCurrentAndNoncurrent | 2,953,000 | 2017-09-29 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 2,916,563 | 2013-03-31 | 5 | shares |
OperatingLeasesRentExpenseNet | 2,900,000 | 2018-12-28 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 2,895,000 | 2012-12-28 | 1 | USD |
PaymentsToAcquireBusinessesAndInterestInAffiliates | 2,877,000 | 2014-09-26 | 6 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 2,874,000 | 2019-06-28 | 74 | USD |
FiniteLivedIntangibleAssetsNet | 2,702,000 | 2016-12-30 | 10 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 2,658,000 | 2025-12-26 | 1 | USD |
SalesAndExciseTaxPayableCurrentAndNoncurrent | 2,647,000 | 2017-09-29 | 34 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 2,600,000 | 2022-09-30 | 74 | USD |
SalariesAndWages | 2,600,000 | 2014-09-26 | 5 | USD |
IntangibleAssetsNetExcludingGoodwill | 2,572,000 | 2026-06-26 | 25 | USD |
SalesAndExciseTaxPayableCurrent | 2,544,000 | 2026-06-26 | 70 | USD |
AllocatedShareBasedCompensationExpense | 2,515,000 | 2021-10-01 | 41 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,513,000 | 2018-12-28 | 7 | USD |
LongTermDebt | 2,500,000 | 2019-09-27 | 52 | USD |
RestructuringCosts | 2,448,000 | 2026-06-26 | 35 | USD |
OtherAccruedLiabilitiesCurrent | 2,444,000 | 2026-06-26 | 102 | USD |
OtherAssetsCurrent | 2,442,000 | 2012-06-29 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,405,000 | 2026-06-26 | 30 | USD |
RestructuringCostsAndAssetImpairmentCharges | 2,400,000 | 2026-06-26 | 20 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -2,363,000 | 2018-03-30 | 31 | USD |
DeferredIncomeTaxAssetsNet | 2,336,000 | 2026-06-26 | 6 | USD |
Depreciation | 2,313,000 | 2026-06-26 | 147 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 2,300,000 | 2026-06-26 | 102 | USD |
IncomeTaxesReceivable | 2,300,000 | 2022-04-01 | 6 | USD |
CurrentForeignTaxExpenseBenefit | 2,233,000 | 2025-12-26 | 42 | USD |
OperatingLeaseLiability | 2,173,000 | 2026-06-26 | 31 | USD |
OperatingLeaseRightOfUseAsset | 2,173,000 | 2026-06-26 | 60 | USD |
InterestPaidNet | 2,082,000 | 2026-06-26 | 73 | USD |
DeferredIncomeTaxExpenseBenefit | 1,995,000 | 2026-06-26 | 89 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 1,988,000 | 2018-12-28 | 7 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,895,000 | 2026-06-26 | 83 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 1,870,600 | 2025-12-26 | 14 | shares |
DeferredFederalIncomeTaxExpenseBenefit | 1,842,000 | 2025-12-26 | 41 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 1,824,000 | 2016-12-30 | 2 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1,781,000 | 2017-12-29 | 22 | USD |
AccruedPayrollTaxesCurrent | 1,780,000 | 2022-07-01 | 15 | USD |
RestructuringReserveCurrent | 1,753,000 | 2026-06-26 | 23 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 1,723,000 | 2026-06-26 | 28 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -1,714,000 | 2015-01-02 | 3 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 1,692,000 | 2010-01-01 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 1,672,000 | 2018-12-28 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 1,619,000 | 2018-12-28 | 7 | USD |
OtherLiabilitiesNoncurrent | 1,555,000 | 2012-06-29 | 11 | USD |
StockIssuedDuringPeriodValueNewIssues | -1,542,000 | 2016-01-01 | 15 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,496,000 | 2026-06-26 | 120 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -1,479,000 | 2026-06-26 | 185 | USD |
DeferredSalesCommission | 1,400,000 | 2017-12-29 | 6 | USD |
DeferredTaxAssetsValuationAllowance | 1,378,000 | 2025-12-26 | 28 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,362,000 | 2018-12-28 | 7 | USD |
OperatingLeaseLiabilityCurrent | 1,292,000 | 2026-06-26 | 56 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 1,278,000 | 2025-12-26 | 1 | USD |
PreferredStockSharesAuthorized | 1,250,000 | 2026-06-26 | 122 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,215,000 | 2020-06-26 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,200,000 | 2025-12-26 | 8 | USD |
StockRepurchasedDuringPeriodValue | 1,200,000 | 2017-03-09 | 2 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | -1,133,000 | 2019-12-27 | 24 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 1,112,000 | 2019-09-27 | 16 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,100,000 | 2025-12-26 | 10 | USD |
IncreaseDecreaseInAccountsPayable | -1,049,000 | 2026-06-26 | 137 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,041,000 | 2026-06-26 | 25 | USD |
PaymentsToAcquireBusinessesGross | 1,010,000 | 2019-12-27 | 13 | USD |
AmortizationOfDeferredSalesCommissions | 1,000,000 | 2026-06-26 | 100 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 1,000,000 | 2014-06-27 | 9 | USD |
CapitalizedContractCostNet | 1,000,000 | 2025-12-26 | 62 | USD |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1 | 1,000,000 | 2014-09-26 | 5 | shares |
PaymentsForLegalSettlements | 985,000 | 2024-02-17 | 2 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 984,000 | 2016-12-30 | 48 | USD |
ProceedsFromIssuanceOfCommonStock | 937,000 | 2023-12-29 | 29 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 900,000 | 2021-01-01 | 126 | USD |
OtherRestructuringCosts | 893,000 | 2021-01-01 | 5 | USD |
OperatingLeaseLiabilityNoncurrent | 881,000 | 2026-06-26 | 56 | USD |
GoodwillTranslationAdjustments | -845,000 | 2016-01-01 | 8 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 842,000 | 2025-12-26 | 42 | USD |
DefinedBenefitPlanContributionsByEmployer | 800,000 | 2025-12-26 | 42 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 779,000 | 2013-03-29 | 6 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 776,000 | 2025-12-26 | 39 | USD |
TreasuryStockSharesAcquired | 748,000 | 2017-12-29 | 31 | shares |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 715,000 | 2026-06-26 | 23 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 700,000 | 2025-12-26 | 11 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 700,000 | 2017-12-29 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 700,000 | 2025-12-26 | 8 | USD |
OperatingLeasePayments | 700,000 | 2026-06-26 | 45 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 697,000 | 2016-05-06 | 1 | shares |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | 670,000 | 2012-03-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 660,000 | 2016-01-01 | 14 | USD |
LeaseCost | 659,000 | 2026-06-26 | 27 | USD |
OperatingLeaseCost | 659,000 | 2026-06-26 | 27 | USD |
RestructuringSettlementAndImpairmentProvisions | 651,000 | 2022-12-30 | 6 | USD |
AmortizationOfIntangibleAssets | 614,000 | 2026-06-26 | 127 | USD |
ProceedsFromStockOptionsExercised | 600,000 | 2022-12-30 | 15 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -579,000 | 2026-06-26 | 28 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 574,000 | 2026-06-26 | 135 | USD |
ProceedsFromStockPlans | 544,000 | 2026-06-26 | 36 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 515,000 | 2018-12-28 | 7 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 487,000 | 2026-06-26 | 120 | USD |
DeferredTaxAssetsNetCurrent | 486,000 | 2015-10-02 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 475,000 | 2026-06-26 | 30 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 446,000 | 2025-12-26 | 28 | USD |
OperatingLeaseImpairmentLoss | 400,000 | 2022-12-30 | 4 | USD |
DeferredTaxLiabilitiesOther | 399,000 | 2025-12-26 | 24 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | -385,000 | 2011-12-30 | 6 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -362,000 | 2020-06-26 | 20 | USD |
AccruedBonusesCurrent | 359,000 | 2026-06-26 | 102 | USD |
OtherAssetsNoncurrent | 358,000 | 2026-06-26 | 70 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 355,000 | 2014-09-26 | 29 | USD |
IncreaseDecreaseInRestrictedCash | -354,000 | 2015-01-02 | 31 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 340,000 | 2021-01-01 | 6 | USD |
PaymentsForRestructuring | 326,000 | 2022-12-30 | 33 | USD |
IncomeTaxReconciliationOtherAdjustments | 322,000 | 2025-12-26 | 1 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -309,000 | 2025-12-26 | 39 | USD |
RestructuringCharges | 308,000 | 2022-12-30 | 46 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther | 300,000 | 2014-06-27 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 300,000 | 2024-12-27 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 300,000 | 2025-12-26 | 6 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 294,000 | 2026-06-26 | 145 | shares |
CashAcquiredFromAcquisition | 261,000 | 2017-12-29 | 17 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 234,000 | 2023-12-29 | 4 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 232,000 | 2026-06-26 | 27 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 230,167 | 2016-12-30 | 16 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 230,167 | 2016-12-30 | 23 | shares |
UnrecognizedTaxBenefits | 220,000 | 2025-12-26 | 42 | USD |
GoodwillImpairmentLoss | 200,000 | 2015-01-02 | 2 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 199,000 | 2013-12-27 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 182,000 | 2025-12-26 | 11 | USD |
BusinessCombinationAcquisitionRelatedCosts | 178,000 | 2025-12-26 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 174,000 | 2026-06-26 | 24 | USD |
ProvisionForDoubtfulAccounts | 170,000 | 2026-06-26 | 137 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestructuringLiabilities | 167,000 | 2023-06-30 | 29 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 157,000 | 2020-09-25 | 10 | USD |
InterestPaid | 141,000 | 2018-03-30 | 44 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 137,000 | 2018-12-28 | 6 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -135,000 | 2013-12-27 | 27 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 134,000 | 2022-09-30 | 74 | shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans | 117,757 | 2012-12-28 | 3 | shares |
RestructuringReserve | 106,000 | 2022-12-30 | 63 | USD |
LitigationSettlementExpense | 102,000 | 2024-12-27 | 12 | USD |
RestructuringAndRelatedCostExpectedCostRemaining1 | 100,000 | 2024-12-27 | 2 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 93,000 | 2019-06-28 | 53 | USD |
IncomeTaxReconciliationTaxCredits | 88,000 | 2025-12-26 | 1 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 79,000 | 2011-12-30 | 1 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -75,000 | 2026-06-26 | 76 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | 74,000 | 2025-12-26 | 1 | USD |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | -63,000 | 2018-03-30 | 21 | USD |
CommonStockValue | 62,000 | 2026-06-26 | 122 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 60,297 | 2015-01-02 | 12 | shares |
StockRepurchasedDuringPeriodShares | 59,000 | 2017-03-09 | 2 | shares |
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts | 53,000 | 2024-09-27 | 1 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 50,000 | 2025-12-26 | 32 | USD |
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan | 48,356 | 2016-01-01 | 9 | shares |
OperatingLeaseExpense | 48,000 | 2026-06-26 | 37 | USD |
AmortizationOfFinancingCosts | 47,000 | 2026-06-26 | 116 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -46,000 | 2010-01-01 | 1 | USD |
MarketableSecuritiesGainLoss | -35,000 | 2010-01-01 | 1 | USD |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments | -35,000 | 2010-01-01 | 1 | USD |
DebtIssuanceCosts | -22,000 | 2015-01-02 | 11 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -19,000 | 2026-06-26 | 63 | USD |
PaymentsOfDebtIssuanceCosts | 13,000 | 2026-06-26 | 51 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | -11,000 | 2013-12-27 | 4 | USD |
RestructuringReserveAccrualAdjustment1 | 11,000 | 2022-09-30 | 1 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -7,000 | 2021-12-31 | 15 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | -7,000 | 2021-12-31 | 44 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | -7,000 | 2021-04-02 | 28 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -7,000 | 2021-12-31 | 36 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 4,000 | 2023-12-29 | 15 | USD |
InvestmentIncomeInterest | 3,000 | 2016-01-01 | 68 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 1,000 | 2010-01-01 | 1 | USD |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights | 32 | 2004-02-26 | 1 | USD/item |
TreasuryStockAcquiredAverageCostPerShare | 15 | 2017-12-29 | 28 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 6 | 2015-01-02 | 12 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 | 4 | 2013-12-27 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 4 | 2016-12-30 | 16 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 4 | 2016-12-30 | 22 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 4 | 2013-03-31 | 14 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 4 | 2016-01-01 | 14 | USD/shares |
NumberOfOperatingSegments | 3 | 2026-06-26 | 18 | Segment |
NumberOfReportableSegments | 3 | 2026-06-26 | 16 | Segment |
NumberOfReportingUnits | 3 | 2026-06-26 | 15 | Segment |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 1 | 2013-03-31 | 7 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 1 | 2023-12-29 | 139 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 1 | 2023-12-29 | 139 | USD/shares |
NumberOfOperatingSegments | 1 | 2021-12-31 | 9 | segment |
CommonStockDividendsPerShareDeclared | 0 | 2025-12-26 | 64 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0 | 2013-12-27 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-26 | 53 | pure |
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage | 0 | 2025-12-26 | 28 | pure |
EarningsPerShareBasic | 0 | 2026-06-26 | 307 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-26 | 307 | USD/shares |
CommonStockDividendsPerShareCashPaid | 0 | 2018-01-31 | 35 | USD/shares |
DividendsPayableAmountPerShare | 0 | 2017-12-29 | 7 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-26 | 43 | pure |
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent | 0 | 2012-12-28 | 1 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2025-12-26 | 13 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-26 | 24 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2025-12-26 | 28 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-26 | 30 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-26 | 42 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2015-01-02 | 2 | pure |
LoansReceivableBasisSpreadOnVariableRate | 0 | 2013-03-29 | 4 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-26 | 42 | pure |
DebtInstrumentBasisSpreadOnVariableRate | 0 | 2013-03-29 | 4 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-12-27 | 32 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2024-12-27 | 36 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-26 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2013-12-27 | 2 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent | 0 | 2025-12-26 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment | 0 | 2024-12-27 | 35 | pure |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight | 0 | 2004-02-26 | 1 | shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-26 | 122 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-26 | 122 | USD/shares |
AccruedIncomeTaxesCurrent | 0 | 2026-06-26 | 64 | USD |
CapitalizedContractCostImpairmentLoss | 0 | 2026-06-26 | 61 | USD |
DeferredTaxAssetsTaxDeferredExpense | 0 | 2017-12-29 | 4 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2022-12-30 | 67 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2022-12-30 | 74 | USD/shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 0 | 2025-12-26 | 9 | USD |
PreferredStockSharesIssued | 0 | 2026-06-26 | 114 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-26 | 114 | shares |
RelatedPartyTransactionAmountsOfTransaction | 0 | 2016-01-01 | 12 | USD |
RestrictedCashAndCashEquivalents | 0 | 2017-12-29 | 4 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2016-04-01 | 15 | shares |
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability | 0 | 2021-01-01 | 2 | USD |
UndistributedEarningsOfDomesticSubsidiaries | 0 | 2017-12-29 | 2 | USD |
GoodwillPurchaseAccountingAdjustments | 0 | 2026-06-26 | 7 | USD |
RestrictedCashCurrent | 0 | 2025-12-26 | 2 | USD |
PaymentForContingentConsiderationLiabilityInvestingActivities | 0 | 2026-06-26 | 7 | USD |
PreferredStockValue | 0 | 2026-06-26 | 4 | USD |
What to be careful about
What this model itself distrusts about HCKT's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged since 2024-09-27; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServicesSold
- forward EPS growth +135.5% is analyst consensus, not a filing: consensus 2027 EPS 1.59 against trailing 0.68, over 1 year(s), from 3 analysts (taken 2026-09-18)