Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2.5M
5M
7.5M
FY13: 1.7M
FY14: 6.6M
FY15: 3.2M
FY16: 188.2K
FY19: 163.7K
FY20: 222.7K
FY21: 96.5K
FY22: 79K
FY23: 2.7M
FY24: 2.9M
FY13
FY14
FY15
FY16
FY19
FY20
FY21
FY22
FY23
FY24
Gross Profit Annual
0
600K
1.2M
1.8M
FY13: 936.2K
FY14: 1.7M
FY15: 385.6K
FY16: 118.3K
FY19: 80.1K
FY20: 104.2K
FY21: 66.2K
FY22: 51.6K
FY23: 69.4K
FY24: 181.6K
FY13
FY14
FY15
FY16
FY19
FY20
FY21
FY22
FY23
FY24
Operating Income Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY15: -1.6M
FY16: -287.9K
FY17: -54.1K
FY18: -247.8K
FY19: -538.1K
FY20: -278.8K
FY21: -162.8K
FY22: -240K
FY23: -469.6K
FY24: -383.3K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Net Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY15: -3.5M
FY16: -158.5K
FY17: -54.1K
FY18: -250.3K
FY19: -488.4K
FY20: -548.4K
FY21: -163K
FY22: -240K
FY23: -378.8K
FY24: -472.4K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Cost of Revenue Annual
0
2M
4M
6M
FY13: 727.9K
FY14: 4.9M
FY15: 2.8M
FY16: 70K
FY19: 83.6K
FY20: 118.5K
FY21: 30.3K
FY22: 27.4K
FY23: 2.6M
FY24: 2.7M
FY13
FY14
FY15
FY16
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY15: -378.4K
FY16: -308K
FY17: -41.3K
FY18: -265.3K
FY19: -546.6K
FY20: -21.8K
FY21: -141.1K
FY22: -225.8K
FY23: 750.5K
FY24: -7.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY11: -152.7K
FY12: -1.1M
FY13: -985.9K
FY14: -1.6M
FY22: -1.8M
FY23: -39.8M
FY24: -11.4M
FY11
FY12
FY13
FY14
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
400M
800M
1.2B
FY14: 49.7M
FY15: 49.7M
FY16: 49.7M
FY17: 102.9M
FY19: 1.1B
FY20: 1B
FY21: 1B
FY22: 61.7M
FY23: 450.2M
FY24: 518.8M
FY14
FY15
FY16
FY17
FY19
FY20
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.09
-0.06
-0.03
0.00
0.03
0.06
0.09
Q4 '14: -0.01
Q1 '15: -0.01
Q2 '15: 0.00
Q3 '15: -0.02
Q4 '15: -0.08
Q1 '16: -0.07
Q2 '16: -0.08
Q3 '16: -0.07
Q4 '16: 0.00
Q2 '18: -0.03
Q3 '18: -0.03
Q4 '18: -0.03
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: -0.00
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: -0.00
Q1 '25: -0.00
Q2 '25: -0.00
Q3 '25: -0.00
Q4 '25: 0.00
Q4 '15
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.