WARRIOR MET COAL, INC. (HCC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 700M 1.4B 2.1B Q1 '17: 551.6M Q2 '17: 823.5M Q3 '17: 1.1B Q4 '17: 1.2B Q1 '18: 1.3B Q2 '18: 1.3B Q3 '18: 1.3B Q4 '18: 1.4B Q1 '19: 1.3B Q2 '19: 1.4B Q3 '19: 1.4B Q4 '19: 1.3B Q1 '20: 1.1B Q2 '20: 882.8M Q3 '20: 775.4M Q4 '20: 782.7M Q1 '21: 769.8M Q2 '21: 833.5M Q3 '21: 855.9M Q4 '21: 1.1B Q1 '22: 1.2B Q2 '22: 1.6B Q3 '22: 1.8B Q4 '22: 1.7B Q1 '23: 1.9B Q2 '23: 1.6B Q3 '23: 1.7B Q4 '23: 1.7B Q1 '24: 1.7B Q2 '24: 1.7B Q3 '24: 1.6B Q4 '24: 1.5B Q1 '25: 1.3B Q2 '25: 1.2B Q3 '25: 1.2B Q4 '25: 1.3B Q1 '26: 1.5B Q2 '26: 1.7B Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

0 250M 500M 750M Q4 '17: 548.1M Q1 '18: 631.8M Q2 '18: 573.1M Q3 '18: 557.1M Q4 '18: 651.2M Q1 '19: 615.8M Q2 '19: 663.5M Q3 '19: 653.8M Q4 '19: 517.7M Q1 '20: 397.5M Q2 '20: 238.3M Q3 '20: 170.3M Q4 '20: 123.8M Q4 '17 Q2 '18 Q4 '18 Q2 '19 Q4 '19 Q2 '20 Q4 '20

Operating Income TTM

-300M 0 300M 600M 900M Q1 '17: 62.9M Q2 '17: 275.8M Q3 '17: 391.5M Q4 '17: 423.4M Q1 '18: 499.8M Q2 '18: 437.6M Q3 '18: 417.6M Q4 '18: 508.3M Q1 '19: 477.8M Q2 '19: 524.7M Q3 '19: 516.5M Q4 '19: 383.4M Q1 '20: 257.1M Q2 '20: 103.8M Q3 '20: 34.7M Q4 '20: -27.1M Q1 '21: -46.6M Q2 '21: -44.1M Q3 '21: 21.7M Q4 '21: 243.8M Q1 '22: 419.5M Q2 '22: 794.9M Q3 '22: 868.1M Q4 '22: 801.4M Q1 '23: 824.2M Q2 '23: 542.1M Q3 '23: 525.5M Q4 '23: 541.4M Q1 '24: 480.8M Q2 '24: 461.3M Q3 '24: 392.7M Q4 '24: 254.9M Q1 '25: 88.4M Q2 '25: 25.2M Q3 '25: 6.9M Q4 '25: 45.7M Q1 '26: 142.5M Q2 '26: 229.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-250M 0 250M 500M 750M Q4 '16: -49.7M Q1 '17: 58.6M Q2 '17: 238.6M Q3 '17: 391.9M Q4 '17: 455M Q1 '18: 525.4M Q2 '18: 486.9M Q3 '18: 419.8M Q4 '18: 696.8M Q1 '19: 628.5M Q2 '19: 662.7M Q3 '19: 655.1M Q4 '19: 301.7M Q1 '20: 212.8M Q2 '20: 78.2M Q3 '20: 18.7M Q4 '20: -35.8M Q1 '21: -78.7M Q2 '21: -74.2M Q3 '21: -21.3M Q4 '21: 150.9M Q1 '22: 318.5M Q2 '22: 620.2M Q3 '22: 680.1M Q4 '22: 641.3M Q1 '23: 677.3M Q2 '23: 462.4M Q3 '23: 449.4M Q4 '23: 478.6M Q1 '24: 433.3M Q2 '24: 422M Q3 '24: 378.3M Q4 '24: 250.6M Q1 '25: 105.4M Q2 '25: 40.3M Q3 '25: 35.2M Q4 '25: 57M Q1 '26: 137.5M Q2 '26: 219.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

0 400M 800M 1.2B Q4 '17: 592.5M Q1 '18: 677.1M Q2 '18: 695.5M Q3 '18: 673.1M Q4 '18: 716.6M Q1 '19: 708.6M Q2 '19: 735.2M Q3 '19: 758.3M Q4 '19: 720.7M Q1 '20: 689.6M Q2 '20: 615.2M Q3 '20: 576.4M Q4 '20: 625.2M Q1 '21: 628M Q2 '21: 650M Q3 '21: 590.6M Q4 '21: 554.3M Q1 '22: 535.3M Q2 '22: 573.6M Q3 '22: 685.1M Q4 '22: 710.6M Q1 '23: 807.9M Q2 '23: 847.3M Q3 '23: 904.2M Q4 '23: 910.3M Q1 '24: 963.2M Q2 '24: 994.1M Q3 '24: 965.3M Q4 '24: 1B Q1 '25: 967.4M Q2 '25: 932.6M Q3 '25: 940.5M Q4 '25: 982.4M Q1 '26: 1B Q2 '26: 1.1B Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow TTM

0 350M 700M 1.1B Q4 '17: 434.5M Q1 '18: 562.7M Q2 '18: 533.8M Q3 '18: 520M Q4 '18: 559.4M Q1 '19: 492.1M Q2 '19: 591M Q3 '19: 639.1M Q4 '19: 532.8M Q1 '20: 427.4M Q2 '20: 228M Q3 '20: 106.7M Q4 '20: 112.6M Q1 '21: 136.8M Q2 '21: 173.5M Q3 '21: 207.3M Q4 '21: 351.5M Q1 '22: 376.5M Q2 '22: 637.4M Q3 '22: 821.6M Q4 '22: 841.9M Q1 '23: 964.7M Q2 '23: 759.6M Q3 '23: 651M Q4 '23: 701.1M Q1 '24: 612.2M Q2 '24: 634.7M Q3 '24: 558.3M Q4 '24: 367.4M Q1 '25: 274.3M Q2 '25: 164.9M Q3 '25: 207.4M Q4 '25: 229.2M Q1 '26: 206.6M Q2 '26: 301.3M Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

-250M 0 250M 500M 750M Q4 '17: 341.9M Q1 '18: 458.9M Q2 '18: 414M Q3 '18: 410.5M Q4 '18: 457.8M Q1 '19: 388.6M Q2 '19: 492.7M Q3 '19: 538.7M Q4 '19: 425.5M Q1 '20: 321.8M Q2 '20: 124M Q3 '20: 5.7M Q4 '20: 25.1M Q1 '21: 62.6M Q2 '21: 111.2M Q3 '21: 157.7M Q4 '21: 293.6M Q1 '22: 317.5M Q2 '22: 524.4M Q3 '22: 677.9M Q4 '22: 636.7M Q1 '23: 701.8M Q2 '23: 428.8M Q3 '23: 255M Q4 '23: 209.4M Q1 '24: 89M Q2 '24: 136.7M Q3 '24: 50.9M Q4 '24: -89.8M Q1 '25: -151.7M Q2 '25: -225.2M Q3 '25: -149.4M Q4 '25: -91M Q1 '26: -125.3M Q2 '26: 15.5M Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '17: 52.7M Q2 '17: 52.7M Q3 '17: 52.8M Q1 '18: 53.2M Q2 '18: 53.1M Q3 '18: 52.7M Q1 '19: 51.6M Q2 '19: 51.7M Q3 '19: 51.5M Q1 '20: 51.3M Q2 '20: 51.2M Q3 '20: 51.2M Q1 '21: 51.3M Q2 '21: 51.4M Q3 '21: 51.6M Q1 '22: 51.6M Q2 '22: 51.7M Q3 '22: 51.7M Q1 '23: 52M Q2 '23: 52.1M Q3 '23: 52.1M Q1 '24: 52.2M Q2 '24: 52.4M Q3 '24: 52.4M Q1 '25: 52.5M Q2 '25: 52.6M Q3 '25: 52.6M Q1 '26: 52.8M Q2 '26: 52.9M Q1 '17 Q2 '18 Q3 '19 Q1 '21 Q2 '22 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 0.00 5.00 10.00 15.00 Q1 '17: 1.12 Q2 '17: 4.53 Q3 '17: 7.44 Q4 '17: 8.62 Q1 '18: 9.92 Q2 '18: 9.18 Q3 '18: 7.91 Q4 '18: 13.19 Q1 '19: 11.97 Q2 '19: 12.68 Q3 '19: 12.55 Q4 '19: 5.85 Q1 '20: 4.13 Q2 '20: 1.52 Q3 '20: 0.37 Q4 '20: -0.70 Q1 '21: -1.54 Q2 '21: -1.45 Q3 '21: -0.43 Q4 '21: 2.92 Q1 '22: 6.17 Q2 '22: 12.00 Q3 '22: 13.16 Q4 '22: 12.39 Q1 '23: 13.07 Q2 '23: 8.91 Q3 '23: 8.65 Q4 '23: 9.21 Q1 '24: 8.32 Q2 '24: 8.09 Q3 '24: 7.25 Q4 '24: 4.78 Q1 '25: 2.00 Q2 '25: 0.76 Q3 '25: 0.66 Q4 '25: 1.08 Q1 '26: 2.61 Q2 '26: 4.15 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.