Huachen AI Parking Management Technology Holding Co., Ltd (HCAI)
Every figure this model derived for HCAI, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
2,183
PaymentsToAcquirePropertyPlantAndEquipment
2024-12-31
cash
389
CashAndCashEquivalentsAtCarryingValue
2025-12-31
current assets
11,951,731
AssetsCurrent
2025-12-31
current liabilities
6,772,122
LiabilitiesCurrent
2025-12-31
equity
5,201,008
StockholdersEquity
2025-12-31
interest expense
196
InterestExpenseNonoperating
2025-12-31
ocf
-1,301,620
NetCashProvidedByUsedInOperatingActivities
2025-12-31
revenue
6,575,095
Revenues
2025-12-31
sbc
20,910,833
ShareBasedCompensation
2025-12-31
The ratios
The figures themselves rather than their scores — what somebody looking up
HCAI on one particular measure came for.
Ratio
Value
cash operating margin
5.34
current ratio
1.8
current ratio reported
1.76
dilution pct
12.57
fcf margin
-19.83
interest cover
-108264.39
operating margin
-322.73
owner earnings margin
-337.86
revenue growth
-83.94
revenue growth per share
-85.74
roic
-322.34
rule of 40
-406.67
sbc pct revenue
318.03
What to be careful about
What this model itself distrusts about HCAI's figures. Written by the
derivation as it ran, not added afterwards.
revenue is annual, not TTM
operating income is annual, not TTM
no market cap; set `market_cap` in overrides.yaml
share count is from 2025-06-30 (426 days old, balance sheet); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
growth rests on 3 of 4 inputs; not tagged: sustained growth