Huachen AI Parking Management Technology Holding Co., Ltd (HCAI)
Every figure this model derived for HCAI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,183 | PaymentsToAcquirePropertyPlantAndEquipment |
2024-12-31 |
| cash | 389 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 11,951,731 | AssetsCurrent |
2025-12-31 |
| current liabilities | 6,772,122 | LiabilitiesCurrent |
2025-12-31 |
| equity | 5,201,008 | StockholdersEquity |
2025-12-31 |
| interest expense | 196 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | -1,301,620 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 6,575,095 | Revenues |
2025-12-31 |
| sbc | 20,910,833 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up HCAI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.34 |
| current ratio | 1.8 |
| current ratio reported | 1.76 |
| dilution pct | 12.57 |
| ev owner earnings | -0.21 |
| ev sales | 0.69 |
| fcf margin | -19.83 |
| interest cover | -108264.39 |
| operating margin | -322.73 |
| owner earnings margin | -337.86 |
| revenue growth | -83.94 |
| revenue growth per share | -85.74 |
| roic | -322.34 |
| rule of 40 | -406.67 |
| sbc pct revenue | 318.03 |
Everything else this filing tags
221 more elements from HCAI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 2,083,333,334 | 2025-12-31 | 3 | shares |
CapitalUnitsAuthorized | 200,000,000 | 2025-05-20 | 5 | shares |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 45,852,263 | 2024-12-31 | 1 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 45,852,263 | 2024-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -43,343,515 | 2025-12-31 | 2 | USD |
IncomeLossFromContinuingOperations | -43,342,933 | 2025-12-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -43,340,671 | 2025-12-31 | 7 | USD |
NetIncomeLoss | -42,249,434 | 2025-12-31 | 8 | USD |
ProfitLoss | -41,918,390 | 2025-12-31 | 8 | USD |
ComprehensiveIncomeNetOfTax | -36,945,493 | 2025-12-31 | 8 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 34,666,790 | 2024-12-31 | 1 | USD |
AccountsReceivableGrossCurrent | 31,404,732 | 2025-06-30 | 4 | USD |
AccountsReceivableNet | 30,410,000 | 2025-06-30 | 4 | USD |
AdditionalPaidInCapital | 30,196,454 | 2025-12-31 | 6 | USD |
CommonStockSharesIssued | 30,000,000 | 2024-12-31 | 2 | shares |
SharesIssued | 30,000,000 | 2024-12-31 | 2 | shares |
SharesOutstanding | 30,000,000 | 2024-12-31 | 2 | shares |
RetainedEarningsAccumulatedDeficit | -25,043,811 | 2025-12-31 | 6 | USD |
NonoperatingIncomeExpense | -22,120,851 | 2025-12-31 | 7 | USD |
DeconsolidationGainOrLossAmount | 22,119,583 | 2025-12-31 | 1 | USD |
GainOrLossOnSaleOfStockInSubsidiary | -22,119,583 | 2025-12-31 | 1 | USD |
GeneralAndAdministrativeExpense | 21,628,718 | 2025-12-31 | 7 | USD |
OperatingExpenses | 21,628,718 | 2025-12-31 | 7 | USD |
OperatingIncomeLoss | -21,219,820 | 2025-12-31 | 7 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 20,910,833 | 2025-12-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet | 19,498,525 | 2024-12-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities | 17,796,726 | 2024-12-31 | 1 | USD |
CommonStockSharesOutstanding | 16,000,000 | 2025-06-30 | 3 | shares |
RevenueFromContractWithCustomerIncludingAssessedTax | 14,895,053 | 2025-12-31 | 6 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 13,221,655 | 2024-12-31 | 1 | USD |
Assets | 11,991,283 | 2025-12-31 | 6 | USD |
LiabilitiesAndStockholdersEquity | 11,991,283 | 2025-12-31 | 6 | USD |
PropertyPlantAndEquipmentGross | 11,302,742 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 11,185,473 | 2024-12-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment | 8,904,131 | 2024-12-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 8,607,438 | 2025-06-30 | 4 | USD |
PropertyPlantAndEquipmentOtherNet | 8,607,438 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 8,319,958 | 2025-12-31 | 3 | USD |
ProductWarrantyExpense | 8,319,958 | 2023-12-31 | 1 | USD |
LoansPayableToBankCurrent | 8,248,999 | 2025-06-30 | 4 | USD |
AccountsReceivableNetCurrent | 7,070,814 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInAccountsReceivable | 6,879,528 | 2025-12-31 | 6 | USD |
Liabilities | 6,790,857 | 2025-12-31 | 6 | USD |
AccountsPayableCurrentAndNoncurrent | 6,593,137 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccountsPayable | 6,482,522 | 2025-12-31 | 6 | USD |
CostOfRevenue | 6,166,197 | 2025-12-31 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold | 5,606,134 | 2025-12-31 | 3 | USD |
AccountsPayableCurrent | 5,549,108 | 2025-06-30 | 4 | USD |
ProceedsFromContributedCapital | 5,422,746 | 2025-12-31 | 2 | USD |
StockIssuedDuringPeriodValueNewIssues | 5,422,746 | 2025-12-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 5,422,744 | 2025-06-30 | 3 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 5,200,426 | 2025-12-31 | 12 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 4,972,897 | 2025-12-31 | 8 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 4,972,897 | 2025-12-31 | 8 | USD |
OtherReceivablesNetCurrent | 4,779,184 | 2025-12-31 | 5 | USD |
RepaymentsOfRelatedPartyDebt | 4,723,256 | 2025-12-31 | 1 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 4,575,071 | 2024-12-31 | 1 | USD |
InventoryGross | 3,612,228 | 2025-06-30 | 4 | USD |
InventoryNet | 3,577,925 | 2025-06-30 | 4 | USD |
ShortTermBorrowings | 3,510,000 | 2025-06-30 | 2 | USD |
InventoryRawMaterials | 3,325,098 | 2025-06-30 | 4 | USD |
LongTermLoansFromBank | 2,809,342 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss | 2,713,824 | 2025-12-31 | 3 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,695,304 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent | 2,680,301 | 2024-12-31 | 1 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 2,439,811 | 2025-06-30 | 4 | USD |
IncreaseDecreaseInInventories | 2,090,725 | 2025-06-30 | 5 | USD |
FinanceLeaseRightOfUseAsset | 2,083,056 | 2025-06-30 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,961,066 | 2025-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 1,924,608 | 2024-12-31 | 1 | USD |
AccountsPayableAndAccruedLiabilitiesNoncurrent | 1,675,154 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationInventory1 | 1,427,716 | 2024-12-31 | 1 | USD |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax | 1,425,131 | 2025-12-31 | 3 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 1,425,125 | 2025-12-31 | 3 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 1,425,125 | 2025-12-31 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 1,412,731 | 2025-06-30 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationInterestIncome | 1,391,249 | 2025-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 1,322,575 | 2025-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense | 1,278,226 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInOtherReceivables | 1,211,974 | 2025-06-30 | 5 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 1,125,647 | 2025-12-31 | 8 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 1,125,647 | 2025-12-31 | 8 | shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 1,093,499 | 2025-12-31 | 3 | USD |
OtherReceivablesGrossCurrent | 1,050,000 | 2025-06-30 | 3 | USD |
AllowanceForDoubtfulAccountsReceivable | 992,180 | 2025-06-30 | 6 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 992,180 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities | 929,387 | 2024-12-31 | 1 | USD |
StockIssuedDuringPeriodValueOther | 926,982 | 2023-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -912,445 | 2025-06-30 | 4 | USD |
ProvisionForDoubtfulAccounts | -912,445 | 2025-06-30 | 5 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -882,781 | 2025-12-31 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 866,645 | 2025-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxPayable | 842,332 | 2024-12-31 | 1 | USD |
AccountsAndOtherReceivablesNetCurrent | 820,000 | 2023-12-31 | 1 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 699,490 | 2025-12-31 | 1 | USD |
ProceedsFromRepaymentsOfShortTermDebt | -696,853 | 2025-06-30 | 5 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 542,746 | 2023-12-31 | 1 | USD |
Depreciation | 459,655 | 2025-06-30 | 5 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | -428,732 | 2025-12-31 | 3 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -418,839 | 2025-12-31 | 3 | USD |
GrossProfit | 408,898 | 2025-12-31 | 6 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired | 400,454 | 2025-06-30 | 5 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 356,755 | 2025-06-30 | 4 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | 331,626 | 2025-12-31 | 3 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 331,044 | 2025-12-31 | 8 | USD |
NetCashProvidedByUsedInFinancingActivities | 270,758 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | 234,616 | 2025-06-30 | 5 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -208,992 | 2025-12-31 | 7 | USD |
DeferredIncomeTaxAssetsNet | 190,942 | 2025-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets | 187,392 | 2024-12-31 | 1 | USD |
OtherNonoperatingIncome | 183,866 | 2024-12-31 | 3 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 183,171 | 2025-12-31 | 7 | USD |
ContractWithCustomerLiabilityCurrent | 138,811 | 2025-06-30 | 2 | USD |
InventoryWorkInProcess | 133,276 | 2025-06-30 | 3 | USD |
InventoryFinishedGoods | 119,551 | 2025-06-30 | 4 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 107,643 | 2025-06-30 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities | 101,380 | 2024-12-31 | 1 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 101,344 | 2025-12-31 | 1 | USD |
AccruedLiabilitiesAndOtherLiabilities | 73,638 | 2025-12-31 | 6 | USD |
IntangibleAssetsNetExcludingGoodwill | 60,607 | 2025-06-30 | 5 | USD |
OtherReceivables | 60,333 | 2025-12-31 | 1 | USD |
TaxesPayableCurrent | 59,531 | 2025-12-31 | 5 | USD |
TaxesPayableCurrentAndNoncurrent | 59,531 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 57,920 | 2025-12-31 | 6 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 56,607 | 2025-12-31 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherIncome | 56,376 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInPrepaidExpense | 53,563 | 2025-06-30 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets | 50,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 49,955 | 2025-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 48,796 | 2025-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 48,796 | 2025-06-30 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 48,606 | 2025-12-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 48,321 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | 48,321 | 2025-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 47,889 | 2024-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 47,608 | 2025-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 47,219 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 44,356 | 2025-12-31 | 3 | USD |
ResearchAndDevelopmentExpense | 43,860 | 2025-06-30 | 5 | USD |
OperatingLeaseLiability | 42,964 | 2025-12-31 | 5 | USD |
PrepaidExpenseCurrent | 41,011 | 2025-12-31 | 5 | USD |
OtherExpenses | 41,011 | 2025-12-31 | 1 | USD |
AssetsNoncurrent | 39,552 | 2025-12-31 | 6 | USD |
OperatingLeaseRightOfUseAsset | 39,552 | 2025-12-31 | 5 | USD |
InventoryAdjustments | 34,303 | 2025-06-30 | 6 | USD |
Deposits | 30,000 | 2025-06-30 | 2 | USD |
OtherAssetImpairmentCharges | 30,000 | 2023-12-31 | 1 | CNY |
CapitalizedComputerSoftwareGross | 29,622 | 2024-12-31 | 2 | USD |
DepositLiabilityCurrent | 29,275 | 2024-12-31 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 28,145 | 2024-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 25,346 | 2025-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 24,398 | 2025-06-30 | 1 | USD |
OperatingLeaseLiabilityCurrent | 24,229 | 2025-12-31 | 4 | USD |
OperatingLeasePayments | 24,000 | 2025-06-30 | 1 | CNY |
InterestPaidCapitalized | 23,112 | 2025-06-30 | 5 | USD |
LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent | 22,698 | 2023-12-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationInterestExpense | 22,494 | 2025-12-31 | 3 | USD |
OtherLiabilitiesCurrent | 21,587 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 20,102 | 2025-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 19,619 | 2025-06-30 | 4 | USD |
IncreaseDecreaseInDueToOtherRelatedParties | 19,542 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 19,010 | 2025-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations | 18,954 | 2025-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 18,841 | 2025-06-30 | 5 | USD |
LiabilitiesNoncurrent | 18,735 | 2025-12-31 | 6 | USD |
OperatingLeaseLiabilityNoncurrent | 18,735 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -14,865 | 2025-06-30 | 5 | USD |
RepaymentsOfAdvancesForConstruction | 14,190 | 2023-12-31 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets | 11,849 | 2024-12-31 | 1 | USD |
AdjustmentForAmortization | 9,975 | 2025-12-31 | 1 | USD |
OperatingLeaseCost | 9,485 | 2025-12-31 | 5 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 8,809 | 2025-12-31 | 3 | USD |
InventoryWriteDown | -6,381 | 2025-06-30 | 4 | USD |
OtherNonoperatingIncomeExpense | -5,625 | 2025-06-30 | 2 | USD |
ContractualObligation | 5,244 | 2024-12-31 | 1 | USD |
ContractualObligationDueInNextTwelveMonths | 5,244 | 2024-12-31 | 1 | USD |
OperatingLeasePayments | 3,309 | 2025-06-30 | 1 | USD |
AccruedIncomeTaxesCurrent | 2,924 | 2025-12-31 | 4 | USD |
IncomeTaxExpenseBenefit | 2,844 | 2025-12-31 | 5 | USD |
NetCashProvidedByUsedInInvestingActivities | -2,183 | 2024-12-31 | 6 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | -2,183 | 2024-12-31 | 2 | USD |
AmortizationOfIntangibleAssets | 1,491 | 2025-06-30 | 5 | USD |
OtherNonoperatingExpense | 1,464 | 2025-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,392 | 2025-12-31 | 2 | USD |
InterestPaidNet | 1,281 | 2025-12-31 | 3 | USD |
MinorityInterest | -582 | 2025-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | -582 | 2025-12-31 | 1 | USD |
SellingExpense | 485 | 2025-06-30 | 5 | USD |
AreaOfLand | 400 | 2025-06-30 | 1 | sqm |
Cash | 389 | 2025-12-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 389 | 2025-12-31 | 10 | USD |
CapitalUnits | 250 | 2025-05-20 | 5 | USD |
IncomeTaxesPaid | 93 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsPerBasicShare | -39 | 2025-12-31 | 2 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | -39 | 2025-12-31 | 2 | USD/shares |
CommonStockValue | 38 | 2024-12-31 | 2 | USD |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation | 6 | 2025-12-31 | 3 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare | 1 | 2025-12-31 | 3 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 1 | 2025-12-31 | 3 | USD/shares |
NumberOfReportableSegments | 1 | 2024-12-31 | 1 | Segments |
NumberOfOperatingSegments | 1 | 2025-06-30 | 1 | pure |
NumberOfOperatingSegments | 1 | 2025-12-31 | 1 | Segments |
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxSettlementsStateAndLocal | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxSettlementsOther | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 3 | pure |
EarningsPerShareBasic | 0 | 2025-06-30 | 5 | USD/shares |
EarningsPerShareDiluted | 0 | 2025-06-30 | 5 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationDeductionsOther | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationDispositionOfAssets | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent | 0 | 2025-12-31 | 3 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2024-12-31 | 2 | USD/shares |
DilutiveSecurities | 0 | 2022-12-31 | 1 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 0 | 2025-12-31 | 3 | shares |
IncomeTaxReconciliationTaxCreditsForeign | 0 | 2023-12-31 | 1 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2023-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about HCAI's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (0.7x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- growth rests on 3 of 4 inputs; not tagged: sustained growth