Stock Scorer

Harvard Bioscience, Inc. (HBIO)

Every figure this model derived for HBIO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,770,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 6,503,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 46,463,000 AssetsCurrent 2026-06-30
current liabilities 24,793,000 LiabilitiesCurrent 2026-06-30
equity 7,418,000 StockholdersEquity 2026-06-30
interest expense 4,587,000 InterestPaidNet 2026-06-30
ocf 651,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 87,808,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 1,420,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up HBIO on one particular measure came for.

RatioValue
cash operating margin3.38
current ratio2.19
current ratio reported1.87
deferred revenue growth14.57
dilution pct1.96
ev owner earnings-26.5
ev sales0.77
fcf margin-1.27
interest cover-0.05
net debt ebitda19.52
operating margin-0.28
owner earnings margin-2.89
revenue growth-1.06
revenue growth per share-2.96
roic-0.51
rpo growth36.88
rule of 40-1.34
sbc pct revenue1.62

Everything else this filing tags

400 more elements from HBIO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock240,390,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit-221,044,0002026-06-30 124USD
SegmentReportingInformationNetAssets104,213,0002012-12-31 2USD
AssetsNet82,724,0002018-12-31 2USD
CommonStockSharesAuthorized80,000,0002026-06-30 124shares
Assets76,286,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity76,286,0002026-06-30 124USD
BusinessCombinationConsiderationTransferred170,600,0002018-06-30 7USD
Liabilities68,868,0002026-06-30 124USD
IntangibleAssetsGrossExcludingGoodwill67,557,0002020-03-31 2USD
DebtInstrumentFaceAmount64,000,0002018-01-31 1USD
FiniteLivedIntangibleAssetsGross60,491,0002026-06-30 114USD
LongTermLoansPayable55,597,0002019-09-30 20USD
FiniteLivedIntangibleAssetsAccumulatedAmortization54,483,0002026-06-30 116USD
SecuredDebt54,319,0002019-09-30 52USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod50,000,0002013-03-29 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-47,480,0002025-12-31 36USD
SharesIssued45,810,0002019-09-30 43shares
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual42,600,0002018-12-31 6USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted40,343,0002021-12-31 20shares
DebtInstrumentCarryingAmount40,000,0002025-12-31 8USD
ProceedsFromIssuanceOfLongTermDebt40,000,0002025-12-31 2USD
LongTermDebt36,682,0002026-06-30 66USD
LongTermDebtNoncurrent36,682,0002026-06-30 118USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour31,875,0002025-12-31 11USD
OperatingExpenses27,026,0002026-06-30 257USD
LineOfCreditFacilityMaximumBorrowingCapacity25,000,0002018-01-31 26USD
GrossProfit24,874,0002026-06-30 257USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized24,608,9292020-06-11 25shares
Revenues23,771,0002020-03-31 171USD
DeferredTaxAssetsGross23,374,0002025-12-31 30USD
DerivativeNotionalAmount23,062,0002024-09-30 6USD
PropertyPlantAndEquipmentGross22,903,0002025-12-31 68USD
InventoryNet22,230,0002026-06-30 124USD
GoodwillAcquiredDuringPeriod21,865,0002018-12-31 23USD
DisposalGroupIncludingDiscontinuedOperationConsideration20,000,0002018-01-22 7USD
DeferredTaxAssetsValuationAllowance19,873,0002025-12-31 30USD
NoncurrentAssets19,379,0002025-12-31 27USD
DefinedBenefitPlanAccumulatedBenefitObligation18,700,0002018-12-31 10USD
CostOfGoodsAndServicesSold18,608,0002026-06-30 257USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation18,364,0002017-12-31 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment18,116,0002025-12-31 68USD
OperatingLeasesFutureMinimumPaymentsDue17,999,0002018-12-31 28USD
StockholdersEquityNoteSpinoffTransaction-15,949,0002013-12-31 3USD
LineOfCreditFacilityAmountOutstanding15,000,0002013-03-31 8USD
NotionalAmountOfInterestRateDerivatives15,000,0002013-06-05 2USD
OtherLiabilitiesCurrent14,968,0002026-06-30 124USD
DefinedBenefitPlanFairValueOfPlanAssets14,941,0002025-12-31 44USD
DefinedBenefitPlanBenefitObligation14,663,0002023-12-31 39USD
AccountsReceivableNetCurrent14,500,0002026-06-30 124USD
InventoryRawMaterials14,221,0002019-09-30 60USD
DerivativeAssetNotionalAmount13,500,0002014-12-31 5USD
InventoryRawMaterialsNetOfReserves13,218,0002026-06-30 56USD
LongTermLineOfCredit12,950,0002012-12-31 1USD
RepaymentsOfLinesOfCredit12,650,0002025-12-31 32USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-12,375,0002026-06-30 126USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-11,963,0002025-12-31 36USD
LineOfCredit11,900,0002018-01-22 7USD
SellingAndMarketingExpense10,735,0002026-06-30 193USD
TreasuryStockCarryingBasis10,668,0002021-03-31 82USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-9,906,0002025-12-31 36USD
LineOfCreditFacilityRemainingBorrowingCapacity9,400,0002019-09-30 30USD
Goodwill9,330,0002026-06-30 140USD
GeneralAndAdministrativeExpense9,319,0002026-06-30 193USD
LesseeOperatingLeaseLiabilityPaymentsDue8,800,0002026-06-30 31USD
TreasuryStockSharesRetired7,745,5072021-12-31 4shares
OperatingLeasesFutureMinimumPaymentsDueThereafter7,559,0002018-12-31 28USD
OperatingLeaseLiability7,524,0002026-06-30 63USD
AccruedLiabilitiesCurrent7,449,0002020-03-31 72USD
ComprehensiveIncomeNetOfTax-7,037,0002026-06-30 185USD
SharesHeldInEmployeeStockOptionPlanSuspenseShares6,690,8452013-12-31 2shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations6,661,0002018-09-30 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations6,503,0002026-06-30 107USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree6,500,0002025-12-31 12USD
OperatingLeaseRightOfUseAsset6,400,0002026-06-30 64USD
NetIncomeLoss-6,334,0002026-06-30 261USD
AccountsPayableCurrent6,224,0002026-06-30 124USD
IntangibleAssetsNetExcludingGoodwill6,220,0002026-06-30 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-6,203,0002026-06-30 60USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets6,021,0002014-12-31 6USD
FiniteLivedIntangibleAssetsNet6,008,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent5,930,0002017-12-31 4USD
OperatingLeaseLiabilityNoncurrent5,926,0002026-06-30 61USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet5,909,0002023-12-31 26USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent5,900,0002013-09-30 8USD
InventoryFinishedGoods5,835,0002019-09-30 60USD
InventoryFinishedGoodsNetOfReserves5,737,0002026-06-30 56USD
PropertyPlantAndEquipmentNet5,347,0002026-06-30 124USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-5,237,0002019-09-30 20USD
PreferredStockSharesAuthorized5,000,0002026-06-30 126shares
ResearchAndDevelopmentExpense4,779,0002026-06-30 193USD
IncomeLossFromContinuingOperations-4,687,0002019-12-31 71USD
CommonStockSharesIssued4,552,3052026-06-30 124shares
CommonStockSharesOutstanding4,552,3052026-06-30 128shares
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent4,505,0002017-12-31 4USD
WeightedAverageNumberOfDilutedSharesOutstanding4,484,0002026-06-30 193shares
WeightedAverageNumberOfSharesOutstandingBasic4,484,0002026-06-30 193shares
ProFormaWeightedAverageSharesOutstandingDiluted4,439,0002025-12-31 1shares
WeightedAverageBasicSharesOutstandingProForma4,439,0002025-12-31 1shares
AssetImpairmentCharges4,400,0002021-09-30 45USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter4,400,0002025-12-31 14USD
ProceedsFromIssuanceOfSecuredDebt4,250,0002021-12-31 91USD
DepreciationDepletionAndAmortization4,206,0002012-12-31 3USD
InterestExpense4,129,0002019-09-30 111USD
NonoperatingIncomeExpense-4,051,0002026-06-30 257USD
DeferredTaxAssetsInProcessResearchAndDevelopment3,973,0002025-12-31 8USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount3,900,0002022-06-10 1USD
InventoryWorkInProcess3,838,0002019-09-30 60USD
DeferredIncomeTaxLiabilities3,818,0002025-12-31 18USD
DeferredTaxAssetsLiabilitiesNet-3,782,0002017-12-31 12USD
DeferredIncomeTaxesAndTaxCredits-3,764,0002018-12-31 2USD
ContractWithCustomerLiability3,736,0002026-06-30 77USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized3,700,0002020-12-31 4shares
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent3,633,0002017-12-31 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit3,633,0002017-12-31 3USD
ContractWithCustomerLiabilityCurrent3,601,0002026-06-30 56USD
DeferredRevenue3,550,0002019-09-30 22USD
DeferredRevenueCurrent3,550,0002019-09-30 68USD
InterestIncomeExpenseNonoperatingNet-3,521,0002026-06-30 82USD
DeferredTaxAssetsNet3,501,0002025-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter3,500,0002012-12-31 1USD
ForeignEarningsRepatriated3,500,0002016-12-31 2USD
PropertyPlantAndEquipmentDisposals3,500,0002019-09-30 1USD
InventoryWorkInProcessNetOfReserves3,275,0002026-06-30 56USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,239,0002019-06-30 73USD
OtherAssetsCurrent3,230,0002026-06-30 124USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability3,200,0002017-12-31 1USD
OperatingLeaseExpense3,200,0002018-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation3,168,0002017-12-31 4USD
GoodwillPurchaseAccountingAdjustments3,100,0002018-12-31 6USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets-3,095,0002016-12-31 10USD
LoansPayableCurrent3,000,0002019-09-30 14USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination2,976,0002018-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,975,7172020-12-31 18shares
BusinessAcquisitionCostOfAcquiredEntityCashPaid2,863,0002012-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet2,854,0002017-12-31 4USD
DeferredTaxAssetsTaxCreditCarryforwards2,800,0002025-12-31 9USD
FutureAmortizationExpenseYearOne2,600,0002012-12-31 3USD
InterestExpenseDebt2,600,0002026-06-30 8USD
OtherAssetsNoncurrent2,526,0002026-06-30 124USD
OtherAccruedLiabilitiesCurrent2,482,0002026-06-30 66USD
DeferredRevenueRevenueRecognized12,444,0002019-09-30 13USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo2,412,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,411,0002026-06-30 28USD
ContractWithCustomerLiabilityRevenueRecognized2,400,0002026-06-30 68USD
FutureAmortizationExpenseYearTwo2,400,0002012-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths2,333,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,326,0002026-06-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree2,324,0002025-12-31 2USD
RevenueRemainingPerformanceObligation2,316,0002026-06-30 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized2,300,0002026-06-30 35USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent2,300,0002024-09-30 1USD
DeferredTaxLiabilitiesNoncurrent2,267,0002019-09-30 68USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,250,0002018-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,247,0002018-12-31 28USD
StockOptionPlanExpense2,193,0002019-09-30 79USD
EmployeeRelatedLiabilitiesCurrent2,170,0002026-06-30 70USD
DeferredRevenueAdditions2,158,0002019-09-30 13USD
OperatingIncomeLoss-2,152,0002026-06-30 257USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2,111,0002026-06-30 58USD
FutureAmortizationExpenseYearThree2,100,0002012-12-31 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,100,0002025-12-31 24USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-2,085,0002022-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour2,073,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,066,0002026-06-30 29USD
IncreaseDecreaseInAccountsPayableTrade-2,059,0002019-09-30 75USD
AccruedRentCurrent2,025,0002020-03-31 4USD
FutureAmortizationExpenseYearFour2,000,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,990,0002018-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,987,0002018-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,966,0002018-12-31 28USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual1,800,0002018-12-31 6USD
FutureAmortizationExpenseYearFive1,800,0002012-12-31 3USD
UnrecognizedTaxBenefits1,789,0002025-12-31 47USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent1,736,0002017-12-31 4USD
IncreaseDecreaseInInventories1,724,0002026-06-30 131USD
ProceedsFromDivestitureOfBusinesses1,709,0002013-09-30 2USD
DeferredTaxAssetInterestCarryforward1,689,0002025-12-31 16USD
OtherAccruedLiabilitiesNoncurrent1,656,0002019-09-30 68USD
AmortizationOfIntangibleAssets1,640,0002026-06-30 193USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,625,0002025-12-31 14USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities-1,600,0002018-12-31 2USD
OperatingLeaseLiabilityCurrent1,598,0002026-06-30 61USD
NetIncomeLossAvailableToCommonStockholdersBasic-1,597,0002023-09-30 12USD
EquitySecuritiesFvNiUnrealizedLoss1,593,0002024-12-31 10USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,564,0002026-06-30 44USD
DefinedBenefitPlanActuarialNetGainsLosses1,547,0002012-12-31 2USD
NetCashProvidedByUsedInInvestingActivities-1,536,0002026-06-30 131USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,474,0002026-06-30 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,472,8842019-09-30 41shares
IncreaseDecreaseInAccountsReceivable-1,464,0002026-06-30 131USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,447,1282019-09-30 72shares
LegalFees1,400,0002025-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition1,389,0002018-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,386,0002025-12-31 36USD
IncreaseDecreaseInAccruedLiabilities-1,371,0002019-06-30 73USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1,342,0002025-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-1,316,0002021-06-30 197USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilitiesNoncurrent1,311,0002017-12-31 4USD
InventoryWriteDown1,300,0002022-09-30 1USD
OperatingLeasePayments1,281,0002026-06-30 58USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,276,0002026-06-30 30USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,259,0002026-06-30 166shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,258,0002026-06-30 55USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,238,7762022-12-31 5shares
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent1,233,0002025-12-31 11USD
LeaseCost1,202,0002026-06-30 86USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,180,0002026-06-30 55USD
OtherLiabilitiesNoncurrent1,156,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,126,0002026-06-30 16USD
OperatingLeaseCost1,110,0002026-06-30 86USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,087,0002019-12-31 2USD
EmployeeStockOwnershipPlanESOPSharesInESOP1,081,4042019-12-31 7shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,057,0002023-12-31 14USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,039,6802022-12-31 5shares
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-1,004,0002012-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,000,0002025-12-31 15USD
DefinedBenefitPlanBenefitsPaid-982,0002016-12-31 10USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss954,0002023-12-31 16USD
AmortizationOfFinancingCosts943,0002026-06-30 131USD
Depreciation910,0002026-06-30 131USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear904,0002026-06-30 21USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear900,0002012-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour900,0002012-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive900,0002025-12-31 14USD
DefinedContributionPlanCostRecognized900,0002025-12-31 39USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent900,0002019-06-30 35USD
PropertyPlantAndEquipmentAdditions-890,0002017-12-31 59USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities882,0002018-12-31 14USD
DefinedBenefitPlanFundedStatusOfPlan-882,0002018-12-31 14USD
DeferredTaxAssetsInventory881,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour871,0002026-06-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive865,0002025-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease859,0002012-12-31 3USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation819,0002023-12-31 26USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems-815,0002019-12-31 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-809,0002020-12-31 4USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax800,0002020-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree800,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo800,0002025-12-31 14USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross792,0002019-09-30 10shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod788,5122019-09-30 42shares
DefinedBenefitPlanExpectedReturnOnPlanAssets788,0002023-12-31 110USD
GoodwillTranslationAdjustments-783,0002016-09-30 23USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-732,0002018-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther704,0002025-12-31 30USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-703,0002026-06-30 185USD
OtherComprehensiveIncomeLossNetOfTax-703,0002026-06-30 123USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths700,0002025-12-31 14USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear700,0002016-12-31 5USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-700,0002019-12-31 35USD
SubsequentEventAmount700,0002013-03-31 2USD
GovernmentAssistanceAmount700,0002025-12-31 4USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-695,0002022-12-31 26USD
InterestPaid686,0002017-12-31 61USD
DefinedBenefitPlanInterestCost665,0002023-12-31 110USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-651,0002025-12-31 63USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue637,0002026-06-30 80USD
AllocatedShareBasedCompensationExpense637,0002026-06-30 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour631,0002026-06-30 55USD
DefinedBenefitPlanContributionsByEmployer622,0002023-12-31 103USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent603,0002020-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive600,0002012-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree600,0002012-12-31 1USD
SeveranceCosts1600,0002022-09-30 1USD
CapitalizedComputerSoftwareNet600,0002025-12-31 5USD
AccruedProfessionalFeesCurrent586,0002026-06-30 70USD
DefinedBenefitPlanPlanAssetsBenefitsPaid563,0002023-12-31 14USD
DeferredIncomeTaxExpenseBenefit-553,0002025-12-31 91USD
RestructuringCharges553,0002026-06-30 144USD
OtherCostAndExpenseOperating553,0002026-06-30 30USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents541,0002017-12-31 4USD
OtherNonoperatingIncomeExpense-530,0002026-06-30 193USD
DefinedBenefitPlanBenefitObligationBenefitsPaid-514,0002017-12-31 2USD
IncreaseDecreaseInAccountsPayable511,0002020-12-31 12USD
IncomeTaxReconciliationTaxCredits507,0002025-12-31 29USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets504,0002017-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne500,0002012-12-31 1USD
LossContingencyAccrualAtCarryingValue500,0002024-03-31 1USD
StockholdersEquityOtherShares489,0002017-12-31 18shares
IncomeTaxReconciliationOtherAdjustments487,0002025-12-31 36USD
DefinedBenefitPlanActuarialGainLoss479,0002023-12-31 24USD
LitigationReserveCurrent472,0002022-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod471,0062019-09-30 39shares
CommonStockValue447,0002026-06-30 124USD
IncreaseDecreaseInOtherOperatingLiabilities-439,0002024-06-30 105USD
AcquisitionCosts438,0002018-12-31 2USD
DeferredFederalStateAndLocalTaxExpenseBenefit-431,0002025-12-31 16USD
PaymentsToAcquireIntangibleAssets422,0002026-06-30 42USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo400,0002012-12-31 1USD
TaxCreditCarryforwardAmount400,0002017-12-31 6USD
AccruedIncomeTaxesCurrent398,0002023-06-30 100USD
IncomeTaxReconciliationPriorYearIncomeTaxes398,0002024-12-31 35USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent397,0002017-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive396,0002025-12-31 39USD
DeferredFinanceCostsCurrentNet394,0002024-12-31 58USD
ProceedsFromIssuanceOfCommonStock-392,0002019-09-30 75USD
IncreaseDecreaseInOtherCurrentAssets-389,0002026-06-30 58USD
DeferredFinanceCostsNet383,0002025-09-30 70USD
EquitySecuritiesFvNiUnrealizedGainLoss-373,0002023-09-30 4USD
InterestPayableCurrent369,0002021-09-30 14USD
AllowanceForDoubtfulAccountsReceivableCurrent364,0002019-09-30 68USD
AllowanceForDoubtfulAccountsReceivableRecoveries354,0002019-09-30 4USD
DefinedBenefitPlanActualReturnOnPlanAssets351,0002023-12-31 26USD
ValuationAllowancesAndReservesBalance332,0002018-12-31 27USD
AssetsHeldForSaleCurrent331,0002014-06-30 3USD
DefinedBenefitPlanAmortizationOfGainsLosses-328,0002023-12-31 110USD
DeferredTaxLiabilities317,0002025-12-31 30USD
DeferredIncomeTaxLiabilitiesNet311,0002026-06-30 56USD
DebtIssuanceCosts300,0002013-12-31 5USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible300,0002020-12-31 3USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear300,0002025-12-31 7USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred-300,0002020-09-30 30USD
OperatingLeasesRentExpenseNet300,0002019-09-30 88USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1300,0002025-09-30 13USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount281,0002025-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities267,0002021-12-31 10USD
IncreaseDecreaseInOtherNoncurrentLiabilities-262,0002020-09-30 10USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-262,0002020-09-30 89USD
PaymentsForRestructuring258,0002025-12-31 27USD
AccruedRentCurrentAndNoncurrent255,0002018-12-31 2USD
IncreaseDecreaseInDeferredRevenue-255,0002019-09-30 75USD
PaymentsForProceedsFromOtherInvestingActivities250,0002020-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities242,0002025-12-31 28USD
IndefiniteLivedTradeNames232,0002020-03-31 2USD
GoodwillForeignCurrencyTranslationGainLoss-229,0002026-06-30 50USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments-228,0002019-12-31 47USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-228,0002020-09-30 89USD
DerivativeFairValueOfDerivativeNet223,0002024-09-30 5USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill212,0002026-06-30 122USD
DefinedBenefitPlanNetPeriodicBenefitCost210,0002023-12-31 110USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount210,0002024-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost208,0002025-12-31 22USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential208,0002025-12-31 31USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment204,0002018-12-31 12USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease203,0002018-12-31 2USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear200,0002013-09-30 5USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate200,0002024-12-31 6USD
LossContingencyEstimateOfPossibleLoss200,0002022-09-30 1USD
AllowanceForDoubtfulAccountsReceivable199,0002026-06-30 110USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-191,0002026-06-30 56USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax191,0002012-12-31 3USD
ProductWarrantyAccrualClassifiedCurrent191,0002026-06-30 70USD
StandardProductWarrantyAccrual190,0002026-06-30 163USD
EffectOfExchangeRateOnCashAndCashEquivalents-185,0002019-09-30 75USD
IncreaseDecreaseInOtherCurrentLiabilities-181,0002020-09-30 10USD
IncomeTaxesPaidNet-169,0002026-06-30 70USD
DefinedBenefitPlanSettlementsPlanAssets159,0002020-12-31 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions159,0002025-12-31 17USD
UnamortizedDebtIssuanceExpense-151,0002017-12-31 10USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-150,0002025-12-31 36USD
IncreaseDecreaseInOtherReceivables-150,0002019-06-30 73USD
ProceedsFromStockOptionsExercised150,0002026-03-31 42USD
StockIssuedDuringPeriodValueStockOptionsExercised150,0002026-03-31 93USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax143,0002019-12-31 29USD
CurrentIncomeTaxExpenseBenefit-133,0002025-12-31 36USD
IncomeTaxExpenseBenefit131,0002026-06-30 257USD
PaymentsOfDebtIssuanceCosts131,0002026-06-30 79USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion-130,0002014-12-31 10USD
GainsLossesOnExtinguishmentOfDebt-130,0002025-12-31 8USD
CurrentForeignTaxExpenseBenefit-127,0002025-12-31 36USD
IncomeTaxPaidForeignAfterRefundReceived-124,0002025-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-122,0002025-12-31 36USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities121,0002017-12-31 4USD
DeferredTaxLiabilitiesOther113,0002025-12-31 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions110,0002018-12-31 14USD
IncreaseDecreaseInAccruedIncomeTaxesPayable102,0002020-09-30 83USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod101,0652023-09-30 63shares
CumulativeEffectOnRetainedEarningsBeforeTax1100,0002018-03-31 9USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear100,0002019-09-30 6USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear100,0002017-09-30 14USD
IncomeTaxExaminationPenaltiesAndInterestAccrued100,0002019-12-31 4USD
OtherAssetImpairmentCharges100,0002019-12-31 2USD
ProceedsFromDerivativeInstrumentFinancingActivities100,0002019-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost100,0002015-04-28 5USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans100,0002023-12-31 110shares
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion-99,0002014-12-31 10USD
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets97,0002012-06-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax93,0002025-12-31 29USD
ShortTermLeaseCost92,0002026-06-30 86USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent91,0002020-03-31 6USD
IncreaseDecreaseInContractWithCustomerLiability91,0002026-06-30 56USD
OperatingLeasesRentExpenseSubleaseRentals186,0002015-06-30 14USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations86,0002022-12-31 22USD
AreaOfRealEstateProperty83,0002015-03-31 5sqft
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost69,0002022-12-31 30USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation66,0002026-06-30 76USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation66,0002026-06-30 38USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability65,0002026-06-30 52USD
UnrecognizedTaxBenefitsDecreasesResultingFromAcquisition65,0002019-12-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued59,0002016-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts57,0002018-12-31 14USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax57,0002012-12-31 3USD
ValuationAllowancesAndReservesRecoveries57,0002017-12-31 1USD
OtherNoncashIncomeExpense53,0002021-03-31 14USD
GoodwillOtherChanges50,0002016-09-30 3USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral-49,0002013-12-31 2USD
NetCashProvidedByUsedInFinancingActivities-47,0002026-06-30 131USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan47,0002025-12-31 88USD
RestructuringReserveAccrualAdjustment1-45,0002020-03-31 2USD

What to be careful about

What this model itself distrusts about HBIO's figures. Written by the derivation as it ran, not added afterwards.