Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY09: 85.8M
FY10: 108.2M
FY11: 108.9M
FY12: 111.2M
FY13: 105.2M
FY14: 108.7M
FY15: 108.7M
FY16: 104.5M
FY17: 77.4M
FY18: 120.8M
FY19: 116.2M
FY20: 102.1M
FY21: 118.9M
FY22: 113.3M
FY23: 112.2M
FY24: 94.1M
FY25: 86.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY09: 41.7M
FY10: 51.8M
FY11: 50.2M
FY12: 52.3M
FY13: 47.7M
FY14: 49.3M
FY15: 48.7M
FY16: 48.4M
FY17: 39.2M
FY18: 63.2M
FY19: 64.3M
FY20: 58M
FY21: 67.7M
FY22: 60.8M
FY23: 66.1M
FY24: 54.8M
FY25: 49.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 8.1M
FY10: 10.2M
FY11: 8.4M
FY12: 7.8M
FY13: 1.5M
FY14: 6.6M
FY15: -1.7M
FY16: -3M
FY17: -635K
FY18: 984K
FY19: 377K
FY20: 221K
FY21: 2.1M
FY22: -6.9M
FY23: 1.9M
FY24: -6.2M
FY25: -48.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 7.2M
FY10: 19M
FY11: 3.8M
FY12: 2.4M
FY13: -1.8M
FY14: 2.4M
FY15: -19M
FY16: -4.3M
FY17: -865K
FY18: -2.9M
FY19: -4.7M
FY20: -7.8M
FY21: -288K
FY22: -9.5M
FY23: -3.4M
FY24: -12.4M
FY25: -56.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY09: 44.1M
FY10: 56.4M
FY11: 58.7M
FY12: 58.8M
FY13: 57.5M
FY14: 59.3M
FY15: 59.9M
FY16: 56.1M
FY17: 38.2M
FY18: 57.6M
FY19: 51.9M
FY20: 44.1M
FY21: 51.3M
FY22: 52.5M
FY23: 46.2M
FY24: 39.4M
FY25: 36.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
6M
12M
18M
FY09: 16.5M
FY10: 12.3M
FY11: 6.6M
FY12: 8.1M
FY13: 4.1M
FY14: 4.4M
FY15: 705K
FY16: 5.4M
FY17: 1.1M
FY18: 2.9M
FY19: 8M
FY20: 9.3M
FY21: 1.3M
FY22: 1.2M
FY23: 14M
FY24: 1.4M
FY25: 6.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-5M
0
5M
10M
15M
FY17: 167K
FY18: 1.9M
FY19: 6.8M
FY20: 8.2M
FY21: 67K
FY22: -438K
FY23: 12.2M
FY24: -1.2M
FY25: 5.5M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 29.9M
FY10: 29.4M
FY11: 29.8M
FY12: 29.8M
FY13: 31.9M
FY14: 33.2M
FY15: 33.6M
FY16: 34.2M
FY17: 34.8M
FY18: 36.5M
FY19: 37.8M
FY20: 38.6M
FY21: 40.3M
FY22: 41.4M
FY23: 42.4M
FY24: 43.5M
FY25: 44.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '10: 0.65
Q1 '11: 0.64
Q2 '11: 0.63
Q3 '11: 0.19
Q4 '11: 0.13
Q1 '12: 0.09
Q2 '12: 0.07
Q3 '12: 0.07
Q4 '12: 0.09
Q1 '13: 0.07
Q2 '13: 0.03
Q3 '13: 0.00
Q4 '13: -0.06
Q1 '14: -0.04
Q2 '14: 0.00
Q3 '14: 0.05
Q4 '14: 0.07
Q1 '15: 0.01
Q2 '15: -0.01
Q3 '15: -0.05
Q4 '15: -0.56
Q1 '16: -0.54
Q2 '16: -0.57
Q3 '16: -0.60
Q4 '16: -0.13
Q1 '17: -0.14
Q2 '17: -0.13
Q3 '17: -0.09
Q4 '17: -0.02
Q1 '18: -0.10
Q2 '18: -0.13
Q3 '18: -0.13
Q4 '18: -0.08
Q1 '19: -0.03
Q2 '19: 0.00
Q3 '19: -0.06
Q4 '19: -0.12
Q1 '20: -0.18
Q3 '21: -0.04
Q4 '21: -0.01
Q1 '22: -0.16
Q2 '22: -0.09
Q3 '22: -0.17
Q4 '22: -0.23
Q1 '23: -0.05
Q2 '23: -0.13
Q3 '23: -0.08
Q4 '23: -0.08
Q1 '24: -0.20
Q2 '24: -0.25
Q3 '24: -0.33
Q4 '24: -0.28
Q1 '25: -11.59
Q2 '25: -12.04
Q3 '25: -11.96
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q1 '22
Q4 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.