Stock Scorer

Hasbro, Inc. (HAS)

Every figure this model derived for HAS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 74,600,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-28
cash 880,500,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-28
current assets 2,849,600,000 AssetsCurrent 2026-06-28
current liabilities 1,715,300,000 LiabilitiesCurrent 2026-06-28
equity 730,300,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-28
interest expense 169,500,000 InterestExpenseNonoperating 2026-06-28
ocf 1,288,200,000 NetCashProvidedByUsedInOperatingActivities 2026-06-28
revenue 4,973,200,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-28
sbc 95,500,000 ShareBasedCompensation 2026-06-28

The ratios

The figures themselves rather than their scores — what somebody looking up HAS on one particular measure came for.

RatioValue
cash operating margin27.83
current ratio1.84
current ratio reported1.66
deferred revenue growth-18.2
dilution pct-0.07
ebit cagr34.78
ev ebit13.88
ev owner earnings14.42
ev sales3.24
fcf margin24.4
interest cover6.85
net debt ebitda2.06
operating margin23.35
owner earnings margin22.48
revenue growth16.99
revenue growth per share17.08
roic27.08
rpo growth-4.72
rule of 4040.35
sbc pct revenue1.92

Everything else this filing tags

400 more elements from HAS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
OtherAssets6,058,100,0002021-09-26 18USD
Assets6,037,200,0002026-06-28 192USD
LiabilitiesAndStockholdersEquity6,037,200,0002026-06-28 179USD
BusinessAcquisitionsProFormaRevenue5,936,000,0002019-12-29 6USD
Liabilities5,306,900,0002026-06-28 179USD
LongTermDebt4,660,015,0002020-12-27 25USD
SalesRevenueGoodsNet4,447,509,0002015-12-27 76USD
StockRepurchaseProgramAuthorizedAmount14,300,000,0002023-12-31 13USD
OperatingExpenses3,641,832,0002014-12-28 45USD
TreasuryStockCommonValue3,639,500,0002026-06-28 44USD
TreasuryStockValue3,636,200,0002022-06-26 135USD
DebtInstrumentCarryingAmount3,556,900,0002026-06-28 164USD
LongTermDebtFairValue3,550,000,0002026-06-28 168USD
SalesRevenueNet3,190,485,0002018-09-30 103USD
LongTermDebtNoncurrent3,041,200,0002026-06-28 149USD
StockholdersEquity2,995,530,0002019-12-29 119USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,984,895,0002020-12-27 1USD
AdditionalPaidInCapitalCommonStock2,733,600,0002026-06-28 64USD
UndistributedEarningsOfForeignSubsidiaries2,582,000,0002016-12-25 4USD
Revenues2,403,600,0002026-06-28 138USD
AdditionalPaidInCapital2,388,900,0002021-09-26 115USD
AssetsNoncurrent1,725,859,0002019-12-29 107USD
RetainedEarningsAccumulatedDeficit1,712,900,0002026-06-28 179USD
CostsAndExpenses1,617,000,0002026-06-28 167USD
DebtInstrumentFaceAmount1,559,895,0002015-09-27 50USD
UnsecuredLongTermDebt1,547,753,0002016-06-26 32USD
NetIncomeLossAttributableToParentDiluted-1,489,300,0002023-12-31 29USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization1,307,800,0002025-12-28 4USD
Goodwill1,256,200,0002026-06-28 209USD
CostOfGoodsSold1,249,090,0002018-09-30 112USD
CashAndCashEquivalentsAtCarryingValue1,181,200,0002021-09-26 170USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,181,200,0002021-09-26 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,079,600,0002026-06-28 165USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,060,000,0002025-12-28 4USD
OtherAssetsNoncurrent1,051,100,0002026-06-28 179USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002017-12-31 2USD
StockIssuedDuringPeriodValueNewIssues975,200,0002019-12-29 1USD
RevenueRemainingPerformanceObligation951,600,0002026-06-28 22USD
AccruedLiabilitiesCurrent843,400,0002026-06-28 179USD
FiniteLivedTrademarksGross793,200,0002025-12-28 30USD
DeferredTaxAssetsGross787,700,0002025-12-28 30USD
AccountsReceivableNetCurrent751,700,0002026-06-28 179USD
PropertyPlantAndEquipmentGross690,839,0002019-12-29 18USD
CommonStockSharesAuthorized600,000,0002026-06-28 179shares
SellingGeneralAndAdministrativeExpense597,800,0002026-06-28 212USD
TheatricalFilmCosts586,714,0002020-06-28 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour583,793,0002020-12-27 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-578,550,0002018-09-30 18USD
OtherLiabilitiesNoncurrent550,400,0002026-06-28 179USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries548,000,0002015-12-27 3USD
AssetsFairValueDisclosure531,200,0002026-06-28 106USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest527,900,0002026-06-28 8USD
NetCashProvidedByUsedInInvestingActivities-524,600,0002026-06-28 128USD
OperatingIncomeLoss522,800,0002026-06-28 292USD
CostOfGoodsAndServicesSold508,500,0002026-06-28 100USD
StockRepurchaseProgramAuthorizedAmount500,000,0002015-02-09 5USD
ProceedsFromDebtMaturingInMoreThanThreeMonths498,600,0002024-09-29 30USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent497,700,0002026-06-28 6USD
LongTermDebtCurrent497,000,0002026-06-28 96USD
GainLossOnSaleOfBusiness-473,000,0002023-10-01 6USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization453,900,0002026-06-28 54USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest452,800,0002026-06-28 191USD
DeferredTaxAssetsOperatingLossCarryforwards451,500,0002025-12-28 30USD
FiniteLivedIntangibleAssetsAccumulatedAmortization439,900,0002026-06-28 177USD
LesseeOperatingLeaseLiabilityPaymentsDue439,700,0002026-06-28 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths432,555,0002020-12-27 1USD
OtherLongTermDebt432,555,0002020-12-27 11USD
DeferredTaxAssetsValuationAllowance426,400,0002025-12-28 31USD
IntangibleAssetsNetExcludingGoodwill426,400,0002026-06-28 179USD
PaymentsToAcquireHeldToMaturitySecurities423,000,0002026-06-28 20USD
NetIncomeLossAvailableToCommonStockholdersBasic419,900,0002024-09-29 71USD
ProceedsFromIssuanceOfLongTermDebt399,400,0002026-06-28 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo391,613,0002020-12-27 1USD
FiniteLivedIntangibleAssetsNet381,000,0002025-12-28 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive375,000,0002020-12-27 1USD
AccountsPayableCurrent374,900,0002026-06-28 179USD
PrepaidExpenseAndOtherAssetsCurrent366,500,0002026-06-28 150USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest366,400,0002026-06-28 92USD
ComprehensiveIncomeNetOfTax364,900,0002026-06-28 206USD
ProfitLoss360,800,0002026-06-28 201USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree360,000,0002020-12-27 1USD
NetIncomeLoss359,300,0002026-06-28 305USD
SupplierFinanceProgramObligationDecreaseSettlement355,900,0002025-12-28 4USD
InventoryNet353,200,0002026-06-28 179USD
BusinessAcquisitionsProFormaNetIncomeLoss351,313,0002019-12-29 6USD
TheatricalFilmCostsReleased346,800,0002020-06-28 6USD
OperatingLeaseLiability340,000,0002026-06-28 26USD
SupplierFinanceProgramObligationIncrease335,400,0002025-12-28 4USD
OperatingLeaseLiabilityNoncurrent309,200,0002026-06-28 24USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities307,427,0002010-12-26 3USD
IncreaseDecreaseInAccountsReceivable-306,600,0002026-06-28 146USD
OperatingLeaseRightOfUseAsset301,600,0002026-06-28 26USD
DirectToTelevisionFilmCosts300,876,0002020-03-29 15USD
PaymentsToAcquireInterestInJointVenture300,000,0002014-12-28 9USD
AssetImpairmentCharges296,200,0002023-10-01 18USD
RevenuesFromExternalCustomers289,813,0002013-03-31 13USD
NetIncomeLossAvailableToCommonStockholdersDiluted276,075,0002015-09-27 38USD
CapitalizedComputerSoftwareNet264,400,0002024-12-29 4USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted262,101,0002012-12-30 2USD
ContractWithCustomerAssetNet252,700,0002026-06-28 68USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-250,879,0002018-09-30 18USD
NoncurrentAssets247,800,0002025-12-28 43USD
PropertyPlantAndEquipmentNet247,800,0002025-12-28 137USD
EquityMethodInvestments244,587,0002014-12-28 15USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1241,600,0002023-12-31 9USD
DeferredTaxAssetsLiabilitiesNet227,500,0002025-12-28 24USD
ContractWithCustomerAssetReclassifiedToReceivable221,900,0002024-09-29 13USD
CommonStockSharesIssued220,286,7362026-06-28 179shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax-211,900,0002026-06-28 219USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses209,800,0002025-12-28 1USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization204,300,0002025-12-28 12USD
PaymentsOfDividends197,600,0002026-06-28 146USD
IncomeTaxesPaidNet196,800,0002025-12-28 1USD
AccruedRoyaltiesCurrent191,200,0002026-06-28 87USD
ShippingHandlingAndTransportationCosts190,999,0002017-12-31 21USD
DeferredTaxAssetsPropertyPlantAndEquipment186,100,0002025-12-28 6USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations174,746,0002018-09-30 18USD
PropertyPlantAndEquipmentAdditions174,200,0002022-12-25 36USD
ResearchAndDevelopmentExpense171,600,0002026-06-28 212USD
RoyaltyExpense167,600,0002026-06-28 212USD
ContractWithCustomerLiability166,000,0002026-06-28 76USD
ContractWithCustomerLiabilityCurrent165,800,0002026-06-28 73USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-163,000,0002026-06-28 146USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit162,200,0002021-12-26 5USD
DeferredRevenueCurrent161,018,0002020-12-27 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-160,800,0002025-12-28 45USD
DeferredIncomeTaxExpenseBenefit158,600,0002025-12-28 118USD
ContractWithCustomerAssetNetNoncurrent157,500,0002022-09-25 36USD
WeightedAverageNumberOfDilutedSharesOutstanding143,200,0002026-06-28 196shares
DeferredTaxAssetsNet142,618,0002019-12-29 18USD
WeightedAverageNumberOfSharesOutstandingBasic141,200,0002026-06-28 185shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted137,700,0002021-03-28 98shares
AdvertisingExpense135,200,0002026-06-28 212USD
DeferredIncomeTaxLiabilities133,800,0002025-12-28 26USD
PrepaidRoyalties132,146,0002014-12-28 4USD
WeightedAverageNumberOfSharesIssuedBasic130,146,0002012-09-30 18shares
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted129,340,0002013-03-31 2shares
TheatricalFilmCostsCompletedAndNotReleased128,140,0002020-06-28 2USD
InterestExpense127,700,0002024-09-29 190USD
DeferredFederalIncomeTaxExpenseBenefit125,900,0002025-12-28 45USD
RoyaltyGuaranteesCommitmentsAmount125,000,0002009-10-31 6USD
RepaymentsOfLongTermDebt123,300,0002026-06-28 58USD
LiabilityForUncertainTaxPositionsNoncurrent123,085,0002013-06-30 2USD
GoodwillPurchaseAccountingAdjustments116,215,0002020-12-27 1USD
PaymentsToAcquireBusinessesGross112,000,0002013-09-29 4USD
PurchaseCommitmentRemainingMinimumAmountCommitted111,600,0002025-12-28 13USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax110,962,0002019-12-29 5USD
CommonStockValue110,100,0002026-06-28 179USD
IncreaseDecreaseInInventories107,800,0002026-06-28 146USD
IncomeTaxPaidFederalAfterRefundReceived105,800,0002025-12-28 1USD
DebtSecuritiesHeldToMaturityFairValueCurrent105,400,0002025-12-28 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations103,900,0002026-06-28 18USD
ProceedsFromShortTermDebtMaturingInThreeMonthsOrLess103,300,0002022-03-27 2USD
FilmCosts102,500,0002026-06-28 70USD
DirectToTelevisionFilmCostsReleased101,925,0002020-03-29 19USD
BusinessCombinationBargainPurchaseGainRecognizedAmount101,249,0002020-12-27 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount99,700,0002026-06-28 24USD
DividendsCommonStock99,100,0002026-06-28 30USD
GoodwillAndIntangibleAssetImpairment96,928,0002018-12-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive93,700,0002025-12-28 2USD
ContractWithCustomerAssetNetCurrent92,000,0002026-06-28 51USD
IncomeTaxExpenseBenefit92,000,0002026-06-28 212USD
FilmMonetizedInFilmGroupCapitalizedCostDevelopmentAndPreproduction91,900,0002021-09-26 12USD
DeferredIncomeTaxAssetsNet89,795,0002019-12-29 2USD
InterestPaid82,258,0002018-12-30 79USD
TreasuryStockShares82,199,2982022-06-26 135shares
FinanceLeaseRightOfUseAssetAccumulatedAmortization81,700,0002023-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect81,600,0002025-12-28 51USD
AllocatedShareBasedCompensationExpense80,400,0002025-12-28 45USD
TreasuryStockCommonShares79,017,9602026-06-28 44shares
InterestPaidNet78,300,0002026-06-28 67USD
IndefiniteLivedTrademarks75,700,0002021-12-26 22USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill75,700,0002025-12-28 8USD
DirectToTelevisionFilmCostsCompletedAndNotReleased74,900,0002020-03-29 1USD
AllocatedShareBasedCompensationExpenseNetOfTax72,300,0002025-12-28 45USD
RestructuringAndRelatedCostCostIncurredToDate71,526,0002013-09-29 14USD
TheatricalFilmCostsPreproduction70,411,0002020-06-28 6USD
AccruedBonusesCurrent70,400,0002022-09-25 6USD
NonoperatingIncomeExpense-70,000,0002026-06-28 212USD
AccrualForTaxesOtherThanIncomeTaxesCurrent69,900,0002021-09-26 15USD
SalesAndExciseTaxPayableCurrent69,200,0002022-09-25 17USD
OperatingLeasesRentExpenseNet68,860,0002019-12-29 29USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound68,000,0002013-06-30 1USD
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost66,700,0002024-12-29 3USD
GoodwillAcquiredDuringPeriod64,700,0002022-12-25 22USD
ProceedsFromDivestitureOfInterestInJointVenture64,400,0002014-12-28 5USD
DirectToTelevisionFilmCostsProduction64,188,0002020-03-29 19USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount64,151,0002014-12-28 4USD
AccruedAdvertisingCurrent63,600,0002026-06-28 87USD
AllowanceForDoubtfulAccountsReceivableCurrent61,300,0002025-12-28 155USD
DirectToTelevisionFilmCostsPreproduction59,863,0002020-03-29 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign58,800,0002025-12-28 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths58,400,0002025-12-28 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo58,400,0002025-12-28 13USD
DepreciationDepletionAndAmortization57,900,0002026-06-28 61USD
AllowanceForDoubtfulAccountsReceivable57,900,0002026-06-28 38USD
CurrentIncomeTaxExpenseBenefit57,600,0002025-12-28 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree57,300,0002025-12-28 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive56,600,0002025-12-28 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour56,600,0002025-12-28 13USD
SupplierFinanceProgramObligation56,500,0002026-06-28 32USD
CapitalizedComputerSoftwareImpairments156,400,0002026-06-28 3USD
CurrentForeignTaxExpenseBenefit56,000,0002025-12-28 45USD
IncomeTaxesPaid55,200,0002026-06-28 146USD
DisposalGroupIncludingDiscontinuedOperationConsideration54,400,0002017-12-31 2USD
PaymentsToDevelopSoftware54,000,0002026-06-28 16USD
ContractWithCustomerLiabilityRevenueRecognized53,100,0002024-09-29 3USD
EmployeeRelatedLiabilitiesCurrent52,100,0002022-06-26 28USD
FutureAmortizationExpenseYearTwo52,000,0002012-12-30 2USD
FutureAmortizationExpenseYearOne50,000,0002012-12-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive49,200,0002025-12-28 12USD
OtherAccruedLiabilitiesCurrent48,000,0002026-06-28 87USD
OperatingLeasesFutureMinimumPaymentsDueCurrent47,131,0002018-12-30 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate47,000,0002025-12-28 33USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths46,800,0002026-06-28 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther46,400,0002025-12-28 30USD
FutureAmortizationExpenseYearThree46,000,0002012-12-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo45,500,0002026-06-28 24USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation44,700,0002026-06-28 85USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-44,400,0002024-12-29 33USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue43,949,0002014-09-28 11USD
NoncontrollingInterestIncreaseFromBusinessCombination43,341,0002020-12-27 10USD
ProceedsFromOtherShortTermDebt43,106,0002012-12-30 25USD
DefinedContributionPlanCostRecognized42,800,0002025-12-28 39USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax41,775,0002013-03-31 21USD
PaymentsForRepurchaseOfCommonStock41,500,0002026-06-28 121USD
TheatricalFilmCostsProduction41,363,0002020-06-28 12USD
SegmentExpenditureAdditionToLongLivedAssets41,200,0002026-06-28 25USD
RestructuringCharges40,989,0002020-12-27 4USD
RestructuringReserveAccrualAdjustment140,900,0002020-12-27 2USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts40,886,0002020-12-27 4USD
FilmCostsAmortizedInNextOperatingCycle40,342,0002019-12-29 9USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions38,700,0002026-06-28 22USD
OperatingLeasePayments37,900,0002025-12-28 61USD
UnrecognizedTaxBenefits37,700,0002025-12-28 62USD
FutureAmortizationExpenseYearFive36,000,0002012-12-30 2USD
FutureAmortizationExpenseYearFour36,000,0002012-12-30 2USD
IncomeTaxEffectsAllocatedDirectlyToEquity-35,722,0002016-12-25 18USD
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForPlanAmendment35,192,0002018-09-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles35,000,0002013-07-08 4USD
UnrealizedGainLossOnDerivatives34,100,0002019-12-29 1USD
TreasuryStockValueAcquiredCostMethod33,800,0002026-06-28 44USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts33,400,0002025-12-28 2USD
LifeSettlementContractsFairValueMethodCarryingAmount33,306,0002020-12-27 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree33,300,0002026-06-28 24USD
OperatingLeaseCost32,800,0002025-12-28 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears31,414,0002018-12-30 8USD
FilmMonetizedInFilmGroupCapitalizedCost31,000,0002026-06-28 56USD
OperatingLeaseLiabilityCurrent30,800,0002026-06-28 60USD
FilmMonetizedInFilmGroupCapitalizedCostReleased30,600,0002026-06-28 64USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour30,500,0002026-06-28 24USD
AmortizationOfIntangibleAssets29,200,0002026-06-28 214USD
Depreciation28,700,0002026-06-28 146USD
AccruedSalariesCurrent28,000,0002022-09-25 18USD
OperatingLeasesFutureMinimumPaymentsDueThereafter27,077,0002018-12-30 8USD
GainLossRelatedToLitigationSettlement26,700,0002021-03-28 3USD
AccruedEmployeeBenefitsCurrent26,700,0002022-09-25 3USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets26,374,0002015-06-28 1USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues26,241,0002020-12-27 11USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue25,300,0002026-06-28 100USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt25,233,0002020-12-27 3USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount25,200,0002026-03-29 3USD
MinorityInterest25,100,0002026-06-28 72USD
ProductionRelatedImpairmentsOrCharges25,000,0002023-10-01 2USD
OtherAssetImpairmentCharges24,400,0002024-12-29 1USD
AvailableForSaleSecuritiesFairValueDisclosure23,915,0002013-03-31 20USD
FinancialLiabilitiesFairValueDisclosure23,500,0002021-09-26 63USD
NetCashProvidedByUsedInFinancingActivities23,500,0002026-06-28 128USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-23,114,0002011-09-25 18USD
InvestmentIncomeInterest23,000,0002026-06-28 212USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears22,807,0002018-12-30 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter22,400,0002025-12-28 7USD
ForeignCurrencyTransactionGainLossBeforeTax22,400,0002025-12-28 1USD
OtherPaymentsToAcquireBusinesses22,250,0002018-04-01 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear21,900,0002026-06-28 18USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-21,503,0002018-01-01 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-21,400,0002025-12-28 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit21,300,0002025-12-28 45USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities20,471,0002016-12-25 61USD
FilmMonetizedInFilmGroupCapitalizedCostCompletedAndNotReleased20,100,0002021-09-26 12USD
PaymentsForRestructuring20,100,0002021-12-26 15USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent19,683,0002015-06-28 1USD
ValuationAllowancesAndReservesBalance19,600,0002012-12-30 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-19,500,0002024-12-29 14USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation19,000,0002019-09-29 2USD
OtherComprehensiveIncomeDefinedBenefitPlansTax18,714,0002012-12-30 3USD
DeferredFinanceCostsNet18,700,0002026-06-28 116USD
PaymentsForProceedsFromProductiveAssets18,600,0002017-12-31 2USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-18,364,0002020-09-27 4USD
RestructuringReserveCurrent17,600,0002026-06-28 8USD
AccruedProfessionalFeesCurrentAndNoncurrent17,300,0002025-12-28 24USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss17,300,0002026-06-28 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue-17,068,0002015-12-27 71USD
DeferredTaxAssetsTaxDeferredExpenseOther16,900,0002025-12-28 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-16,493,0002013-03-31 39USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,300,0002025-12-28 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears15,876,0002018-12-30 8USD
DeferredTaxLiabilities15,800,0002021-12-26 8USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible15,700,0002018-12-30 2USD
DerivativeFairValueOfDerivativeNet14,838,0002012-07-01 3USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities14,800,0002021-12-26 4USD
AccruedIncomeTaxesCurrent14,700,0002026-06-28 62USD
AccruedProfessionalFeesCurrent14,700,0002026-06-28 6USD
AccruedIncomeTaxes14,400,0002025-12-28 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease14,263,0002019-03-31 81USD
IncomeTaxReconciliationTaxCreditsForeign14,200,0002025-12-28 1USD
DeferredIncomeTaxesAndTaxCredits13,900,0002026-06-28 43USD
DeferredTaxAssetsInventory13,800,0002025-12-28 30USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-13,480,0002014-03-30 1USD
InventoryWriteDown13,000,0002026-06-28 19USD
DeferredFinanceCostsNoncurrentGross12,780,0002015-12-27 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,700,0002025-12-28 45USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,524,0002018-12-30 8USD
RestructuringReserve12,200,0002022-06-26 31USD
DeferredTaxLiabilitiesOther12,000,0002025-12-28 30USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates12,000,0002024-09-29 2USD
IncreaseDecreaseInOperatingAssets-11,697,0002013-03-31 25USD
RestructuringAndRelatedCostIncurredCost11,687,0002020-12-27 14USD
OtherNoncashIncomeExpense-11,500,0002026-06-28 81USD
DeferredForeignIncomeTaxExpenseBenefit11,400,0002025-12-28 45USD
OtherGeneralAndAdministrativeExpense11,400,0002019-12-29 1USD
StockIssuedDuringPeriodSharesNewIssues10,592,0002020-12-27 7shares
IncreaseDecreaseInOtherOperatingCapitalNet-10,400,0002026-06-28 28USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities10,238,0002011-06-26 11USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease10,234,0002013-03-31 10USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit10,196,0002018-12-30 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-10,188,0002019-09-29 4USD
ContractWithCustomerAssetCreditLossExpense9,900,0002026-06-28 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-9,767,0002011-09-25 8USD
AllowanceForDoubtfulAccountsReceivableRecoveries9,300,0002025-12-28 11USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax9,226,0002013-03-31 23USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued9,100,0002025-12-28 45USD
AccruedInsuranceCurrentAndNoncurrent9,000,0002025-12-28 24USD
AccruedInsuranceCurrent8,600,0002026-06-28 6USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear8,445,0002017-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales-7,924,0002015-12-27 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases7,600,0002015-12-27 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-7,348,0002013-03-31 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-7,348,0002013-03-31 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions7,300,0002025-12-28 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,300,0002025-12-28 12USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense7,200,0002024-12-29 42USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,100,0002025-12-28 1USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments6,993,0002013-12-29 3USD
SeveranceCosts16,938,0002020-12-27 22USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation6,749,0002019-09-29 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax6,592,0002019-03-31 110USD
CommonStockCapitalSharesReservedForFutureIssuance6,500,0002025-12-28 15shares
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments16,485,0002013-09-29 2USD
PaymentsForProceedsFromOtherInvestingActivities6,400,0002026-06-28 146USD
IncomeTaxReconciliationTaxCreditsResearch6,400,0002025-12-28 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease6,332,0002020-09-27 1USD
OtherOperatingActivitiesCashFlowStatement-6,300,0002022-09-25 58USD
DerivativeNetHedgeIneffectivenessGainLoss-6,173,0002018-12-30 9USD
DeferredFinanceCostsGross6,122,0002018-12-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet6,000,0002013-07-08 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits5,800,0002025-12-28 30USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear5,800,0002012-12-30 2USD
AllowanceForDoubtfulAccountsReceivableWriteOffs5,800,0002026-06-28 7USD
EffectiveIncomeTaxRateReconciliationGiltiAmount5,700,0002025-12-28 1USD
OtherComprehensiveIncomeLossNetOfTax5,600,0002026-06-28 187USD
RepaymentsOfShortTermDebt5,600,0002021-12-26 20USD
DeferredTaxLiabilitiesPrepaidExpenses5,500,0002025-12-28 12USD
DefinedBenefitPlanContributionsByEmployer5,500,0002012-09-30 2USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit5,500,0002013-12-29 3USD
DerivativeLiabilities5,300,0002026-06-28 86USD
DerivativeAssetFairValueNet5,073,0002012-09-30 12USD
PreferredStockSharesAuthorized5,000,0002026-06-28 179shares
PaymentsOfFinancingCosts4,800,0002026-06-28 29USD
OtherNonoperatingIncomeExpense-4,700,0002026-06-28 212USD
PensionExpense4,700,0002025-12-28 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-4,300,0002026-06-28 89USD
ContractWithCustomerAssetAllowanceForCreditLossWriteoff4,300,0002026-06-28 2USD
DeferredTaxAssetsHedgingTransactions4,200,0002025-12-28 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax4,200,0002026-06-28 85USD
EffectiveIncomeTaxRateReconciliationFdiiAmount4,200,0002025-12-28 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease4,141,0002013-03-31 21USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders3,900,0002022-06-26 8USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear3,600,0002015-12-27 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements13,526,0002013-09-29 2USD
DerivativeAssets3,300,0002026-06-28 106USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure3,231,0002013-03-31 13USD
DerivativeGainLossOnDerivativeNet3,191,0002012-12-30 2USD
DeferredTaxAssetsOther3,100,0002025-12-28 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,900,0002025-12-28 45USD
ValuationAllowancesAndReservesDeductions-2,900,0002012-12-30 3USD
IncomeTaxReconciliationTaxContingencies2,900,0002025-12-28 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-2,851,0002019-03-31 81USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax2,814,0002019-03-31 84USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings12,809,0002015-12-27 22USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,800,0002026-06-28 173USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent12,700,0002025-09-28 94USD
ProceedsFromPaymentsForOtherFinancingActivities-2,700,0002026-06-28 102USD
GainLossOnSaleOfAccountsReceivable2,514,0002009-12-27 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,500,0002023-12-31 87shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax2,400,0002025-09-28 80USD
ProvisionForDoubtfulAccounts2,400,0002026-06-28 33USD
CurrentFederalTaxExpenseBenefit2,200,0002025-12-28 45USD
AvailableForSaleSecuritiesDebtSecurities2,000,0002021-09-26 24USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements2,000,0002026-06-28 197shares

What to be careful about

What this model itself distrusts about HAS's figures. Written by the derivation as it ran, not added afterwards.