Stock Scorer

Halliburton Company (HAL)

Every figure this model derived for HAL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,025,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 2,048,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 11,882,000,000 AssetsCurrent 2026-06-30
current liabilities 5,887,000,000 LiabilitiesCurrent 2026-06-30
equity 11,010,000,000 StockholdersEquity 2026-06-30
interest expense 420,000,000 InterestPaidNet 2026-06-30
ocf 2,750,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 22,373,000,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 0 ShareBasedCompensation 2014-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up HAL on one particular measure came for.

RatioValue
cash operating margin16.65
current ratio2.02
current ratio reported2.02
deferred revenue growth-1.53
dilution pct-3.4
ebit cagr-1.6
ebit yoy-13.58
ev ebit12.76
ev owner earnings18.92
ev sales1.46
fcf margin7.71
growth cv1.33
interest cover6.09
net debt ebitda1.42
operating margin11.44
owner earnings margin7.71
revenue growth0.63
revenue growth per share4.17
roic12.4
rule of 4012.06
sbc pct revenue0.0

Everything else this filing tags

400 more elements from HAL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets25,828,000,0002026-06-30 139USD
LiabilitiesAndStockholdersEquity25,828,000,0002026-06-30 138USD
PropertyPlantAndEquipmentGross17,877,000,0002025-12-31 32USD
RetainedEarningsAccumulatedDeficit15,722,000,0002026-06-30 138USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile15,057,000,0002012-12-31 6USD
Liabilities14,776,000,0002026-06-30 138USD
NoncurrentAssets13,852,000,0002012-12-31 4USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries13,446,000,0002012-12-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment12,823,000,0002026-06-30 138USD
SegmentReportingSegmentRevenue12,813,000,0002010-09-30 8USD
SalesRevenueNet11,887,000,0002018-06-30 91USD
Revenues11,217,000,0002011-06-30 30USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest11,052,000,0002026-06-30 314USD
CostsAndExpenses9,659,000,0002026-06-30 225USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesAmount9,210,000,0002010-12-31 3USD
SalesRevenueServicesNet9,196,000,0002018-06-30 121USD
CostOfServices8,228,000,0002018-06-30 121USD
SeniorLongTermNotes7,500,000,0002016-03-31 2USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile7,219,000,0002012-12-31 4USD
LongtermDebtPercentageBearingFixedInterestAmount7,200,000,0002025-12-31 25USD
LongtermDebtPercentageBearingVariableInterestAmount7,200,000,0002024-12-31 11USD
LongTermDebtAndCapitalLeaseObligations7,160,000,0002025-03-31 54USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities7,160,000,0002024-12-31 21USD
DebtLongtermAndShorttermCombinedAmount7,158,000,0002025-12-31 3USD
LongTermDebtNoncurrent7,158,000,0002025-12-31 75USD
LongTermDebt7,071,000,0002026-06-30 15USD
TreasuryStockValue7,031,000,0002026-06-30 138USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries6,633,000,0002012-12-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount6,000,000,0002014-06-30 8USD
ReceivablesNetCurrent5,325,000,0002026-06-30 138USD
PropertyPlantAndEquipmentNet5,173,000,0002026-06-30 138USD
StockRepurchaseProgramAuthorizedAmount5,000,000,0002013-12-31 4USD
StockRepurchaseProgramAuthorizedAmount14,100,000,0002023-12-31 10USD
UndistributedEarningsOfForeignSubsidiaries4,000,000,0002016-12-31 4USD
OtherLongTermDebtNoncurrent3,824,000,0002011-06-30 18USD
DeferredTaxAssetsGross3,626,000,0002025-12-31 32USD
LineOfCredit3,500,000,0002025-09-30 13USD
LineOfCreditFacilityRemainingBorrowingCapacity3,500,000,0002022-12-31 16USD
AccountsPayableCurrent3,456,000,0002026-06-30 138USD
InventoryNet3,056,000,0002026-06-30 138USD
Goodwill3,020,000,0002026-06-30 152USD
LineOfCreditFacilityMaximumBorrowingCapacity3,000,000,0002015-07-21 6USD
SalesRevenueGoodsNet2,691,000,0002018-06-30 121USD
CommonStockValue2,658,000,0002026-06-30 138USD
DisposalGroupIncludingDiscontinuedOperationRevenue2,600,000,0002015-12-31 11USD
SharesSubjectToMandatoryRedemptionSettlementTermsMaximumAmount2,500,000,0002016-03-31 2USD
OtherAssetsNoncurrent2,403,000,0002026-06-30 134USD
DeferredIncomeTaxAssetsNet2,331,000,0002026-06-30 52USD
ImpairmentOfLongLivedAssetsHeldForUse2,300,000,0002021-12-31 4USD
DeferredTaxAssetsLiabilitiesNet2,290,000,0002025-12-31 32USD
CostOfGoodsSold2,128,000,0002018-06-30 121USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent2,115,000,0002015-12-31 9USD
InventoryFinishedGoodsNetOfReserves2,085,000,0002026-06-30 130USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,048,000,0002026-06-30 16USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,038,000,0002025-06-30 70USD
CommonStockSharesAuthorized2,000,000,0002026-06-30 138shares
OtherAssets1,893,000,0002024-12-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,700,000,0002026-06-30 35USD
DeferredTaxAssetsLiabilitiesNetNoncurrent1,683,000,0002019-12-31 30USD
OperatingIncomeLoss1,457,000,0002026-06-30 225USD
OtherAssetsCurrent1,453,000,0002026-06-30 138USD
DeductionsCharges1,407,000,0002015-03-31 1USD
EarlyRepaymentOfSeniorDebt1,400,000,0002017-09-30 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,233,000,0002026-06-30 195USD
LesseeOperatingLeaseLiabilityPaymentsDue1,215,000,0002025-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent1,206,000,0002015-12-31 4USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation1,202,000,0002017-12-31 12USD
DefinedBenefitPlanBenefitObligation1,200,000,0002017-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment1,200,000,0002015-12-31 1USD
PrepaidExpenseCurrent1,198,000,0002016-03-31 8USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation1,139,000,0002017-12-31 12USD
IncomeLossFromContinuingOperations-1,131,000,0002019-12-31 121USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-1,129,000,0002019-12-31 99USD
SupplierFinanceProgramObligationDecreaseSettlement1,119,000,0002025-12-31 4USD
DefinedBenefitPlanAccumulatedBenefitObligation1,100,000,0002016-12-31 10USD
SupplierFinanceProgramObligationIncrease1,082,000,0002025-12-31 4USD
CommonStockSharesIssued1,063,000,0002026-06-30 141shares
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,022,000,0002026-06-30 212USD
OperatingLeaseRightOfUseAsset1,019,000,0002026-06-30 60USD
ComprehensiveIncomeNetOfTax1,015,000,0002026-06-30 196USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,009,000,0002025-12-31 48USD
ProfitLoss1,002,000,0002026-06-30 269USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,000,000,0002025-12-31 14USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets11,000,000,0002019-01-01 7USD
NotionalAmountOfInterestRateDerivatives1,000,000,0002012-12-31 5USD
NetIncomeLoss995,000,0002026-06-30 225USD
OperatingLeaseLiability975,000,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDue975,000,0002018-12-31 11USD
OperatingLossCarryforwardsValuationAllowance943,000,0002025-12-31 32USD
DefinedBenefitPlanFairValueOfPlanAssets940,000,0002017-12-31 12USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets920,000,0002017-12-31 12USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets920,000,0002017-12-31 12USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted892,000,0002021-12-31 10shares
IncreaseDecreaseInReceivables856,000,0002013-09-30 37USD
WeightedAverageNumberOfDilutedSharesOutstanding838,000,0002026-06-30 225shares
WeightedAverageNumberOfSharesOutstandingBasic836,000,0002026-06-30 225shares
CommonStockSharesOutstanding835,000,0002025-12-31 35shares
InventoryRawMaterialsAndSupplies835,000,0002026-06-30 130USD
DeferredTaxAssetsOther813,000,0002025-12-31 32USD
ValuationAllowancesAndReservesBalance805,000,0002025-12-31 64USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign790,000,0002025-12-31 22USD
AllowanceForDoubtfulAccountsReceivableCurrent784,000,0002026-06-30 138USD
AvailableForSaleSecuritiesNoncurrent763,000,0002009-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic762,000,0002025-12-31 48USD
OtherLiabilitiesCurrent752,000,0002026-06-30 138USD
OperatingLeaseLiabilityNoncurrent751,000,0002026-06-30 60USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses696,000,0002020-09-30 4USD
EmployeeRelatedLiabilitiesCurrent681,000,0002026-06-30 138USD
OperatingLeasesRentExpenseNet680,000,0002018-12-31 27USD
DeferredTaxAssetsGoodwillAndIntangibleAssets679,000,0002025-12-31 10USD
OtherLiabilitiesNoncurrent654,000,0002026-06-30 138USD
DepreciationAndAmortization651,000,0002011-06-30 20USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration635,000,0002025-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwards629,000,0002025-12-31 32USD
NetCashProvidedByUsedInInvestingActivities-626,000,0002026-06-30 155USD
NetCashProvidedByUsedInFinancingActivities-619,000,0002026-06-30 155USD
IncomeTaxPaidForeignAfterRefundReceived603,000,0002025-12-31 1USD
Dividends600,000,0002024-12-31 39USD
RepaymentsOfSeniorDebt600,000,0002016-12-31 1USD
DepreciationDepletionAndAmortization591,000,0002026-06-30 141USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent576,000,0002015-12-31 5USD
TaxCreditCarryforwardValuationAllowance575,000,0002017-12-31 1USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent550,000,0002020-12-31 2USD
IncomeTaxesPaid536,000,0002011-06-30 20USD
ProceedsFromSaleOfAvailableForSaleSecurities527,000,0002018-12-31 23USD
ProceedsFromIncomeTaxRefunds478,000,0002017-12-31 7USD
LeaseCost476,000,0002025-12-31 23USD
IncomeLossFromIndividuallySignificantComponentDisposedOfOrHeldForSaleExcludingDiscontinuedOperationsBeforeIncomeTax460,000,0002015-12-31 11USD
CurrentIncomeTaxExpenseBenefit456,000,0002025-12-31 65USD
CurrentForeignTaxExpenseBenefit448,000,0002025-12-31 48USD
IncreaseDecreaseInAccountsReceivable429,000,0002026-06-30 118USD
SegmentExpenditureAdditionToLongLivedAssets427,000,0002026-06-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter424,000,0002017-12-31 4USD
DeferredTaxAssetsNetCurrent421,000,0002014-12-31 30USD
MarketableSecuritiesFixedMaturitiesCurrent414,000,0002018-06-30 2USD
DeferredCompensationLiabilityClassifiedNoncurrent413,000,0002026-06-30 120USD
ResearchAndDevelopmentExpense411,000,0002025-12-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive399,000,0002025-12-31 10USD
OperatingLeasePayments394,000,0002025-12-31 21USD
OtherAssetImpairmentCharges394,000,0002020-12-31 6USD
DeferredIncomeTaxLiabilitiesNet393,000,0002025-12-31 2USD
RepaymentsOfLongTermDebt389,000,0002025-12-31 88USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-384,000,0002017-12-31 2USD
DebtCurrent381,000,0002024-12-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate372,000,0002025-12-31 1USD
EnvironmentalExpenseAndLiabilities-368,000,0002017-12-31 38USD
AdditionalPaidInCapital360,000,0002011-06-30 18USD
AccruedIncomeTaxesCurrent359,000,0002026-06-30 38USD
OperatingLeaseCost359,000,0002025-12-31 15USD
DeferredTaxLiabilities358,000,0002024-12-31 30USD
TaxesPayableCurrent349,000,0002022-12-31 20USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-343,000,0002026-06-30 118USD
DividendsCash330,000,0002011-12-31 6USD
DepreciationExpenseOnReclassifiedAssets329,000,0002016-12-31 4USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent328,000,0002024-12-31 4USD
IncreaseDecreaseInAccountsPayable327,000,0002026-06-30 155USD
NotionalAmountOfForeignCurrencyDerivatives324,000,0002012-12-31 6USD
SupplierFinanceProgramObligationCurrent317,000,0002024-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths315,000,0002025-12-31 10USD
DeferredTaxAssetsValuationAllowance310,000,0002020-09-30 3USD
PaymentsForRepurchaseOfCommonStock308,000,0002026-06-30 110USD
IncomeTaxReconciliationRepatriationOfForeignEarnings305,000,0002017-12-31 1USD
OperatingLeaseExpense296,000,0002020-12-31 8USD
OperatingLeaseLiabilityCurrent287,000,0002026-06-30 60USD
PaymentsOfDividendsCommonStock285,000,0002026-06-30 135USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized284,000,0002025-12-31 1shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability281,000,0002025-12-31 21USD
DefinedBenefitPlanFundedStatusOfPlan280,000,0002017-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent276,000,0002015-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueCurrent275,000,0002018-12-31 13USD
AvailableForSaleSecuritiesFairValueDisclosure273,000,0002013-09-30 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent267,000,0002017-12-31 12USD
AccrualForTaxesOtherThanIncomeTaxesCurrent262,000,0002026-06-30 28USD
CashAndCashEquivalentsPeriodIncreaseDecrease260,000,0002019-12-31 97USD
CreditRiskDerivativeLiabilitiesAtFairValue260,000,0002024-06-30 1USD
DeferredRevenueCurrent257,000,0002017-12-31 36USD
GainContingencyUnrecordedAmount256,000,0002012-06-30 4USD
SupplierFinanceProgramObligation256,000,0002026-06-30 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter254,000,0002018-12-31 13USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization244,000,0002015-12-31 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax243,000,0002025-12-31 2USD
IncomeTaxesPaidNet240,000,0002026-06-30 135USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount240,000,0002025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities233,000,0002025-12-31 32USD
ProceedsFromRepaymentsOfShortTermDebt232,000,0002017-06-30 2USD
IncomeTaxExpenseBenefit231,000,0002026-06-30 209USD
TreasuryStockCommonShares229,000,0002026-06-30 24shares
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax225,000,0002026-06-30 131USD
FinanceLeaseLiabilityPaymentsDue224,000,0002025-12-31 10USD
OtherNoncashIncomeExpense214,000,0002026-06-30 135USD
DefinedContributionPlanCostRecognized206,000,0002025-12-31 48USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax201,000,0002011-09-30 2USD
StockRepurchasedDuringPeriodValue201,000,0002026-06-30 72USD
ForeignCurrencyTransactionGainLossRealized199,000,0002015-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo199,000,0002025-12-31 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment197,000,0002025-12-31 32USD
GainLossRelatedToLitigationSettlement195,000,0002014-12-31 2USD
OperatingLeaseImpairmentLoss191,000,0002020-12-31 6USD
IncreaseDecreaseInEmployeeRelatedLiabilities-189,000,0002023-03-31 15USD
FinanceLeaseLiability183,000,0002025-12-31 10USD
LIFOInventoryAmount177,000,0002019-09-30 76USD
IncomeTaxReconciliationTaxContingenciesDomestic176,000,0002025-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-170,000,0002008-12-31 1USD
UnrecognizedTaxBenefits170,000,0002025-12-31 60USD
TreasuryStockShares167,000,0002023-06-30 116shares
DividendsCommonStockPaidinkind-165,000,0002011-06-30 8USD
InterestIncomeExpenseNonoperatingNet-165,000,0002026-06-30 195USD
PaymentsOfDividends165,000,0002011-06-30 20USD
FinanceLeaseRightOfUseAsset161,000,0002025-12-31 2USD
TreasuryStockNumberOfSharesHeld-159,000,0002010-12-31 3shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-158,000,0002026-06-30 58USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost158,000,0002010-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits157,000,0002025-12-31 32USD
SegmentReportingReconcilingItemForOperatingProfitLossFromSegmentToConsolidatedAmount-157,000,0002011-06-30 14USD
OtherGeneralExpense152,000,0002026-06-30 4USD
AvailableForSaleSecuritiesCurrent150,000,0002011-12-31 22USD
IncreaseDecreaseInPrepaidTaxes-150,000,0002015-12-31 2USD
DeferredIncomeTaxExpenseBenefit148,000,0002024-12-31 80USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears146,000,0002018-12-31 13USD
IncomeTaxReconciliationTaxCreditsForeign146,000,0002025-12-31 1USD
DividendsCommonStock143,000,0002026-06-30 137USD
GeneralAndAdministrativeExpense137,000,0002026-06-30 225USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate137,000,0002024-12-31 32USD
InventoryWorkInProcess136,000,0002026-06-30 130USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority135,000,0002013-12-31 1USD
EffectiveIncomeTaxRateReconciliationFdiiAmount135,000,0002025-12-31 1USD
CommonStockCapitalSharesReservedForFutureIssuance133,000,0002010-12-31 1shares
DeferredTaxLiabilitiesLeasingArrangements133,000,0002025-12-31 14USD
PrepaidTaxes133,000,0002017-12-31 14USD
ImpairmentOfIntangibleAssetsFinitelived131,000,0002020-12-31 6USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability130,000,0002017-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree124,000,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears122,000,0002018-12-31 13USD
ProceedsFromSaleOfPropertyPlantAndEquipment121,000,0002026-06-30 109USD
RestructuringCharges116,000,0002024-12-31 99USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-115,000,0002025-12-31 7USD
PaymentsToAcquireBusinessesNetOfCashAcquired107,000,0002026-06-30 81USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets103,000,0002015-12-31 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths103,000,0002025-12-31 10USD
StockIssuedDuringPeriodValueTreasuryStockReissued103,000,0002010-12-31 5USD
AvailableForSaleSecurities102,000,0002017-06-30 30USD
FinanceLeaseLiabilityNoncurrent102,000,0002025-12-31 2USD
PaymentsToAcquireEquityMethodInvestments101,000,0002026-06-30 13USD
LitigationSettlementAmount100,000,0002016-12-31 1USD
LitigationSettlementAmountAwardedToOtherParty100,000,0002017-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears100,000,0002018-12-31 13USD
TreasuryStockValueAcquiredCostMethod100,000,0002020-12-31 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour99,000,0002025-12-31 10USD
ProceedsFromStockOptionsExercised98,000,0002025-12-31 53USD
TaxAdjustmentsSettlementsAndUnusualProvisions96,000,0002016-12-31 2USD
RestructuringSettlementAndImpairmentProvisions-95,000,0002026-06-30 116USD
InsuranceRecoveries93,000,0002015-06-30 4USD
PaymentsToAcquireMarketableSecurities93,000,0002026-06-30 91USD
LongTermDebtCurrent90,000,0002026-06-30 71USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo90,000,0002025-12-31 12USD
ImpairmentOfIntangibleAssetsExcludingGoodwill88,000,0002016-12-31 19USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch86,000,0002025-12-31 14USD
IncreaseDecreaseInInventories85,000,0002026-06-30 155USD
GoodwillAcquiredDuringPeriod84,000,0002025-12-31 27USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-81,000,0002026-06-30 107USD
FinanceLeaseLiabilityCurrent81,000,0002025-12-31 2USD
InterestExpense-79,000,0002010-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive79,000,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears78,000,0002018-12-31 13USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability74,000,0002025-12-31 21USD
SaleAndLeasebackTransactionGainLossNet-74,000,0002021-09-30 3USD
StockIssuedDuringPeriodValueShareBasedCompensation74,000,0002025-09-30 163USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive72,000,0002017-12-31 4USD
LossContingencyAccrualCarryingValueNoncurrent72,000,0002015-12-31 23USD
LossContingencyEstimateOfPossibleLoss72,000,0002015-06-30 4USD
OtherDeductionsAndCharges72,000,0002015-03-31 1USD
InterestExpenseDebt71,000,0002016-03-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations70,000,0002025-12-31 45USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths68,000,0002017-12-31 4USD
PaymentsForProceedsFromOtherInvestingActivities68,000,0002026-06-30 155USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions68,000,0002024-12-31 34USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax67,000,0002015-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour67,000,0002017-12-31 4USD
DeferredFederalIncomeTaxExpenseBenefit66,000,0002025-12-31 48USD
AccrualForEnvironmentalLossContingencies64,000,0002019-09-30 73USD
DebtInstrumentUnamortizedDiscount64,000,0002025-12-31 22USD
GainLossOnInvestments64,000,0002026-06-30 16USD
DeferredTaxLiabilitiesOther63,000,0002025-12-31 32USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree63,000,0002017-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo61,000,0002017-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearTwo59,000,0002025-12-31 10USD
OtherNonoperatingIncomeExpense-59,000,0002026-06-30 225USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-58,000,0002018-06-30 54USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent57,000,0002015-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets57,000,0002015-12-31 2USD
ValuationAllowancesAndReservesChargedToCostAndExpense57,000,0002025-12-31 48USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance54,000,0002012-12-31 6USD
InventoryValuationReserves54,000,0002025-12-31 92USD
PaymentsForLegalSettlements54,000,0002017-12-31 3USD
EffectOfExchangeRateOnCashAndCashEquivalents-53,000,0002022-06-30 119USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense-50,000,0002010-12-31 3USD
IncomeLossFromEquityMethodInvestments-50,000,0002025-12-31 3USD
IncomeTaxReconciliationTaxCreditsResearch50,000,0002025-12-31 1USD
ProceedsFromSaleAndMaturityOfMarketableSecurities49,000,0002026-06-30 66USD
FinanceLeasePrincipalPayments48,000,0002025-12-31 21USD
OtherRestructuringCosts-48,000,0002026-06-30 75USD
FinanceLeaseRightOfUseAssetAmortization47,000,0002025-12-31 23USD
IncomeTaxReconciliationChangeInEnactedTaxRate47,000,0002018-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities46,000,0002015-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligationCurrent46,000,0002015-12-31 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent46,000,0002015-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansTax46,000,0002008-12-31 1USD
InvestmentIncomeInterest43,000,0002026-06-30 225USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates42,000,0002012-12-31 6USD
MinorityInterest42,000,0002026-06-30 138USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued42,000,0002025-12-31 60USD
FinanceLeaseLiabilityUndiscountedExcessAmount41,000,0002025-12-31 10USD
RedemptionPremium41,000,0002016-12-31 3USD
ShortTermLeaseCost41,000,0002025-12-31 23USD
OtherDeductionsOrAllowableCredits40,000,0002017-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions40,000,0002025-12-31 11USD
BusinessExitCosts139,000,0002016-12-31 19USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet34,000,0002011-12-31 5USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-33,000,0002011-06-30 20USD
LossContingencyAccrualCarryingValuePayments33,000,0002016-06-30 32USD
LossContingencyAccrualPayments33,000,0002016-12-31 4USD
DeferredFederalStateAndLocalTaxExpenseBenefit-33,000,0002025-12-31 3USD
DeferredTaxAssetsDeferredIncome32,000,0002012-12-31 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount32,000,0002026-06-30 15USD
FinanceLeaseInterestPaymentOnLiability31,000,0002025-12-31 23USD
DeferredTaxAssetsInventory30,000,0002012-12-31 6USD
DefinedBenefitPlanNetPeriodicBenefitCost30,000,0002017-12-31 18USD
LossContingencyLossInPeriod29,000,0002017-09-30 31USD
OtherTaxExpenseBenefit29,000,0002016-09-30 1USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease-28,000,0002016-12-31 2USD
IncomeTaxReconciliationTaxContingencies-28,000,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsDueYearThree27,000,0002025-12-31 10USD
IncomeTaxPaidFederalAfterRefundReceived27,000,0002025-12-31 1USD
ProceedsFromPaymentsForOtherFinancingActivities-26,000,0002026-06-30 155USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit24,000,0002025-12-31 15USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-24,000,0002025-12-31 1USD
DeferredIncomeTaxesAndTaxCredits23,000,0002025-12-31 9USD
EffectiveIncomeTaxRateReconciliationGiltiAmount23,000,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligationNoncurrent22,000,0002015-12-31 2USD
MinorityInterestDecreaseFromRedemptions-21,000,0002010-12-31 3USD
OtherComprehensiveIncomeLossNetOfTax20,000,0002026-06-30 218USD
StockholdersEquityOther-20,000,0002026-06-30 161USD
DeferredTaxAssetsInProcessResearchAndDevelopment18,000,0002012-12-31 4USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear17,000,0002017-12-31 1USD
GainLossOnSaleOfBusiness-17,000,0002026-06-30 4USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear16,000,0002012-12-31 1USD
GoodwillOtherIncreaseDecrease16,000,0002025-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant16,000,0002025-12-31 2shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount15,000,0002015-09-30 29shares
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear15,000,0002016-12-31 4USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive15,000,0002025-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease15,000,0002012-09-30 19USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities15,000,0002017-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions15,000,0002025-12-31 45USD
FinanceLeaseLiabilityPaymentsDueYearFour14,000,0002025-12-31 10USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments113,000,0002017-12-31 2USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions-13,000,0002010-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit12,000,0002024-12-31 45USD
InventoryLIFOReserve12,000,0002019-09-30 76USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease11,000,0002012-09-30 25USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax11,000,0002025-12-31 66USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities11,000,0002025-12-31 45USD
DeferredForeignIncomeTaxExpenseBenefit-10,000,0002025-12-31 48USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-10,000,0002026-06-30 36USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount10,000,0002025-12-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived9,000,0002025-12-31 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest7,000,0002026-06-30 196USD
NetIncomeLossAttributableToNoncontrollingInterest7,000,0002026-06-30 225USD
FinanceLeaseLiabilityPaymentsDueYearFive6,000,0002025-12-31 10USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease6,000,0002025-12-31 7USD
ValuationAllowancesAndReservesDeductions-6,000,0002025-12-31 48USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-6,000,0002025-03-31 2USD
CurrentStateAndLocalTaxExpenseBenefit5,000,0002025-12-31 48USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax5,000,0002009-12-31 6USD
PreferredStockSharesAuthorized5,000,0002025-12-31 16shares
StockRepurchasedDuringPeriodShares5,000,0002026-06-30 46shares
AdditionalPaidInCapitalCommonStock4,000,0002026-06-30 120USD
StockIssuedDuringPeriodSharesShareBasedCompensation4,000,0002013-03-31 1shares
StockIssuedDuringPeriodSharesTreasuryStockReissued3,400,0002010-09-30 1shares
CurrentFederalTaxExpenseBenefit3,000,0002025-12-31 48USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax3,000,0002009-12-31 1USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,000,0002019-12-31 8USD
GoodwillPurchaseAccountingAdjustments-2,000,0002019-12-31 17USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements2,000,0002012-09-30 34shares
LegalFees2,000,0002010-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders-2,000,0002008-12-31 1USD
SubleaseIncome2,000,0002025-12-31 23USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment2,000,0002026-06-30 139shares
DiscontinuedOperationTaxEffectOfDiscontinuedOperation1,000,0002016-09-30 99USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-1,000,0002010-12-31 5USD
OtherComprehensiveIncomeOtherNetOfTax1,000,0002025-12-31 95USD
EarningsPerShareBasicAndDiluted410,0002022-06-30 42USD/shares
ForeignCurrencyExchangeRateRemeasurement1115,0002018-06-30 16pure
RestructuringAndRelatedCostNumberOfPositionsEliminated14,0002016-12-31 5pure
TreasuryStockAcquiredAverageCostPerShare562014-03-31 9USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMaximum202011-12-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42025-12-31 3USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMinimum32011-12-31 2pure
NumberOfBusinessesAcquired32017-12-31 1pure
CommonStockParOrStatedValuePerShare22026-06-30 137USD/shares

What to be careful about

What this model itself distrusts about HAL's figures. Written by the derivation as it ran, not added afterwards.