Every figure this model derived for HAE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 36,932,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 223,384,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 810,832,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 263,235,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 837,101,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 19,300,000 | InterestExpenseDebt |
2026-03-28 |
| ocf | 328,149,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 1,352,013,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 33,826,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up HAE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 22.24 |
| current ratio | 3.67 |
| current ratio reported | 3.08 |
| deferred revenue growth | -2.39 |
| dilution pct | -6.68 |
| ebit cagr | 0.14 |
| ebit yoy | -29.34 |
| fcf margin | 21.54 |
| growth cv | 0.78 |
| interest cover | 8.12 |
| net debt ebitda | 3.63 |
| operating margin | 11.59 |
| owner earnings margin | 19.04 |
| revenue growth | 0.44 |
| revenue growth per share | 7.63 |
| roic | 6.85 |
| rpo growth | -13.89 |
| rule of 40 | 12.04 |
| sbc pct revenue | 2.5 |
What this model itself distrusts about HAE's figures. Written by the derivation as it ran, not added afterwards.